Oil Refineries Ltd
Oil Refineries Ltd., together with its subsidiaries, produces and sells fuel products, intermediate materials, and aromatic products in Israel and internationally. The company offers gasoline, naphtha, diesel fuel, kerosene, fuel oil, and liquefied petroleum gas (LPG) and bitumen to fuel and gas marketing companies. It also manufactures and sells aromatics, such as benzene, toluene, xylene, parax… Read more
Oil Refineries Ltd (OILRF) - Net Assets
Latest net assets as of September 2025: $1.68 Billion USD
Based on the latest financial reports, Oil Refineries Ltd (OILRF) has net assets worth $1.68 Billion USD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($4.24 Billion) and total liabilities ($2.56 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $1.68 Billion |
| % of Total Assets | 39.55% |
| Annual Growth Rate | 3.64% |
| 5-Year Change | 63.39% |
| 10-Year Change | 101.93% |
| Growth Volatility | 30.31 |
Oil Refineries Ltd - Net Assets Trend (2005–2024)
This chart illustrates how Oil Refineries Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Oil Refineries Ltd (2005–2024)
The table below shows the annual net assets of Oil Refineries Ltd from 2005 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $1.76 Billion | -5.02% |
| 2023-12-31 | $1.86 Billion | +6.50% |
| 2022-12-31 | $1.74 Billion | +27.05% |
| 2021-12-31 | $1.37 Billion | +27.14% |
| 2020-12-31 | $1.08 Billion | -21.81% |
| 2019-12-31 | $1.38 Billion | +4.62% |
| 2018-12-31 | $1.32 Billion | +9.57% |
| 2017-12-31 | $1.20 Billion | +16.14% |
| 2016-12-31 | $1.04 Billion | +18.72% |
| 2015-12-31 | $873.59 Million | +33.53% |
| 2014-12-31 | $654.20 Million | -16.63% |
| 2013-12-31 | $784.73 Million | -2.98% |
| 2012-12-31 | $808.79 Million | -20.52% |
| 2011-12-31 | $1.02 Billion | -10.80% |
| 2010-12-31 | $1.14 Billion | -0.97% |
| 2009-12-31 | $1.15 Billion | +108.73% |
| 2008-12-31 | $551.87 Million | -14.36% |
| 2006-12-31 | $644.43 Million | -27.90% |
| 2005-12-31 | $893.87 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Oil Refineries Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 67.9% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | $909.00 Million | 51.53% |
| Common Stock | $811.00 Million | 45.98% |
| Other Comprehensive Income | $13.00 Million | 0.74% |
| Other Components | $31.00 Million | 1.76% |
| Total Equity | $1.76 Billion | 100.00% |
Oil Refineries Ltd Competitors by Market Cap
The table below lists competitors of Oil Refineries Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
indie Semiconductor Inc
NASDAQ:INDI
|
$523.36 Million |
|
IP Group Plc
PINK:IPZYF
|
$523.40 Million |
|
Shandong Nanshan Zhishang Sci-Tech Co.Ltd.
SHE:300918
|
$523.45 Million |
|
Cendes Co Ltd Class A
SHE:300492
|
$523.57 Million |
|
Elecom Co., Ltd.
PINK:ELCMF
|
$523.17 Million |
|
Zhejiang Henglin Chair Industry Co Ltd Class A
SHG:603661
|
$523.08 Million |
|
TES Co. Ltd
KQ:095610
|
$523.03 Million |
|
Xuchang Yuandong Drive Shaft Co Ltd
SHE:002406
|
$522.94 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Oil Refineries Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,857,216,000 to 1,763,999,545, a change of -93,216,455 (-5.0%).
- Net income of 113,000,000 contributed positively to equity growth.
- Dividend payments of 176,770,995 reduced retained earnings.
- Share repurchases of 10,000,000 reduced equity.
- Other comprehensive income increased equity by 12,999,996.
- Other factors decreased equity by 32,445,456.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $113.00 Million | +6.41% |
| Dividends Paid | $176.77 Million | -10.02% |
| Share Repurchases | $10.00 Million | -0.57% |
| Other Comprehensive Income | $13.00 Million | +0.74% |
| Other Changes | $-32.45 Million | -1.84% |
| Total Change | $- | -5.02% |
Book Value vs Market Value Analysis
This analysis compares Oil Refineries Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.44x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 0.63x to 0.44x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2005-12-31 | $0.40 | $0.25 | x |
| 2006-12-31 | $0.29 | $0.25 | x |
| 2008-12-31 | $0.25 | $0.25 | x |
| 2009-12-31 | $0.51 | $0.25 | x |
| 2010-12-31 | $0.42 | $0.25 | x |
| 2011-12-31 | $0.33 | $0.25 | x |
| 2012-12-31 | $0.30 | $0.25 | x |
| 2013-12-31 | $0.29 | $0.25 | x |
| 2014-12-31 | $0.20 | $0.25 | x |
| 2015-12-31 | $0.27 | $0.25 | x |
| 2016-12-31 | $0.32 | $0.25 | x |
| 2017-12-31 | $0.38 | $0.25 | x |
| 2018-12-31 | $0.41 | $0.25 | x |
| 2019-12-31 | $0.43 | $0.25 | x |
| 2020-12-31 | $0.34 | $0.25 | x |
| 2021-12-31 | $0.43 | $0.25 | x |
| 2022-12-31 | $0.54 | $0.25 | x |
| 2023-12-31 | $0.59 | $0.25 | x |
| 2024-12-31 | $0.56 | $0.25 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Oil Refineries Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 6.41%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 1.50%
- • Asset Turnover: 1.69x
- • Equity Multiplier: 2.52x
- Recent ROE (6.41%) is below the historical average (9.88%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2005 | 35.08% | 5.32% | 2.41x | 2.74x | $224.16 Million |
| 2006 | 73.79% | 7.03% | 2.71x | 3.87x | $411.05 Million |
| 2008 | -19.79% | -1.32% | 3.43x | 4.36x | $-164.39 Million |
| 2009 | 30.58% | 6.75% | 1.32x | 3.42x | $233.53 Million |
| 2010 | 5.74% | 0.96% | 1.55x | 3.83x | $-48.56 Million |
| 2011 | -8.56% | -0.91% | 2.12x | 4.43x | $-188.83 Million |
| 2012 | -24.54% | -2.05% | 1.96x | 6.12x | $-279.33 Million |
| 2013 | -21.26% | -1.67% | 2.21x | 5.77x | $-245.33 Million |
| 2014 | -14.16% | -0.99% | 2.52x | 5.66x | $-158.03 Million |
| 2015 | 25.72% | 4.09% | 1.57x | 4.01x | $137.29 Million |
| 2016 | 15.22% | 3.65% | 1.18x | 3.54x | $54.13 Million |
| 2017 | 21.75% | 4.66% | 1.40x | 3.33x | $141.47 Million |
| 2018 | 14.18% | 2.80% | 1.75x | 2.89x | $55.13 Million |
| 2019 | 7.19% | 1.55% | 1.53x | 3.04x | $-38.73 Million |
| 2020 | -25.41% | -6.75% | 1.04x | 3.63x | $-382.28 Million |
| 2021 | 18.42% | 3.84% | 1.50x | 3.20x | $115.58 Million |
| 2022 | 25.30% | 4.07% | 2.39x | 2.60x | $266.83 Million |
| 2023 | 21.98% | 4.90% | 1.79x | 2.51x | $222.55 Million |
| 2024 | 6.41% | 1.50% | 1.69x | 2.52x | $-63.40 Million |
Industry Comparison
This section compares Oil Refineries Ltd's net assets metrics with peer companies in the Oil & Gas Refining & Marketing industry.
Industry Context
- Industry: Oil & Gas Refining & Marketing
- Average net assets among peers: $1,009,540,578
- Average return on equity (ROE) among peers: -3.59%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Oil Refineries Ltd (OILRF) | $1.68 Billion | 35.08% | 1.53x | $523.30 Million |
| Adams Resources & Energy Inc (AE) | $81.76 Million | -6.81% | 1.58x | $82.94 Million |
| Blue Dolphin Energy Co (BDCO) | $27.97 Million | 56.35% | 1.16x | $3.39 Million |
| Blue Earth Resources Inc (BERI) | $681.30K | -5.13% | 0.08x | $494.55 |
| Crossamerica Partners LP (CAPL) | $94.67 Million | 19.09% | 3.14x | $395.42 Million |
| China HK Power Smart Energy Group Limited (CHNTF) | $94.09 Million | -177.69% | 13.22x | $21.56 Million |
| Clean Energy Fuels Corp (CLNE) | $230.93 Million | -3.85% | 0.08x | $375.92 Million |
| CVR Energy Inc (CVI) | $791.00 Million | 58.53% | 4.21x | $874.31 Million |
| DCC plc (DCCPF) | $2.43 Billion | 10.79% | 1.91x | $6.39 Billion |
| HF Sinclair Corp (DINO) | $5.81 Billion | 12.74% | 0.44x | $9.96 Billion |
| Delek US Energy Inc (DK) | $531.00 Million | 0.13% | 1.30x | $2.44 Billion |