OpenLocker Holdings Inc
OpenLocker Holdings, Inc. operates a technology platform for athletes and brands. It offers marketing solutions for collegiate and professional sports organizations, and athletes. The company also sells gear, including t-shirts, sweatshirts, hats, and pins through gear shops. In addition, it provides sports branding services for individual athletes, university collectives, horse owners/trainers, … Read more
OpenLocker Holdings Inc (OLKR) - Net Assets
Latest net assets as of April 2025: $-96.85K USD
Based on the latest financial reports, OpenLocker Holdings Inc (OLKR) has net assets worth $-96.85K USD as of April 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($5.22K) and total liabilities ($102.07K). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $-96.85K |
| % of Total Assets | -1856.86% |
| Annual Growth Rate | N/A |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | N/A |
OpenLocker Holdings Inc - Net Assets Trend (2019–2024)
This chart illustrates how OpenLocker Holdings Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for OpenLocker Holdings Inc (2019–2024)
The table below shows the annual net assets of OpenLocker Holdings Inc from 2019 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-07-31 | $-463.04K | -374.06% |
| 2023-07-31 | $-97.68K | -101.71% |
| 2022-07-31 | $5.72 Million | +5162.41% |
| 2020-07-31 | $-112.97K | -13.42% |
| 2019-07-31 | $-99.60K | -- |
Equity Component Analysis
This analysis shows how different components contribute to OpenLocker Holdings Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 1080143100.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (July 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | $10.45 Million | % |
| Total Equity | $-463.04K | 100.00% |
OpenLocker Holdings Inc Competitors by Market Cap
The table below lists competitors of OpenLocker Holdings Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
ENOGIA EO -10
F:7BZ
|
$19.01 Million |
|
Enlivex Therapeutics Ltd
NASDAQ:ENLV
|
$19.01 Million |
|
Sahamit Machinery Public Company Limited
BK:SMIT
|
$19.01 Million |
|
SMT SCHARF AG NA O.N.
F:S4AA
|
$19.01 Million |
|
Allakos Inc
NASDAQ:ALLK
|
$19.00 Million |
|
ANGLER GAMING PLC EO -01
F:0QM
|
$19.00 Million |
|
Orma Orman Mahsulleri Integre Sanayi ve Ticaret AS
IS:ORMA
|
$19.00 Million |
|
Asia Technology Co Ltd
KQ:050860
|
$18.98 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in OpenLocker Holdings Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from -97,676 to -463,044, a change of -365,368.
- Net loss of 778,196 reduced equity.
- Other factors increased equity by 412,828.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-778.20K | -168.06% |
| Other Changes | $412.83K | +89.16% |
| Total Change | $- | % |
Book Value vs Market Value Analysis
This analysis compares OpenLocker Holdings Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2019-07-31 | $0.00 | $0.25 | x |
| 2020-07-31 | $0.00 | $0.25 | x |
| 2022-07-31 | $0.15 | $0.25 | x |
| 2023-07-31 | $0.00 | $0.25 | x |
| 2024-07-31 | $-0.01 | $0.25 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently OpenLocker Holdings Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -2181.29%
- • Asset Turnover: 7.48x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-8.94%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2019 | 0.00% | 0.00% | 0.00x | 0.00x | $-2.33K |
| 2020 | 0.00% | 0.00% | 0.00x | 0.00x | $-2.07K |
| 2022 | -44.70% | -1229189.42% | 0.00x | 1.02x | $-3.13 Million |
| 2023 | 0.00% | -9147.60% | 3.04x | 0.00x | $-7.42 Million |
| 2024 | 0.00% | -2181.29% | 7.48x | 0.00x | $-731.89K |
Industry Comparison
This section compares OpenLocker Holdings Inc's net assets metrics with peer companies in the Entertainment industry.
Industry Context
- Industry: Entertainment
- Average net assets among peers: $265,814,216
- Average return on equity (ROE) among peers: -33.08%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| OpenLocker Holdings Inc (OLKR) | $-96.85K | 0.00% | N/A | $19.00 Million |
| AB International Group Corp (ABQQ) | $-6.78K | 0.00% | 0.00x | $405.91 |
| AI Era Corp. (ABQQD) | $4.02 Million | -54.05% | 0.45x | $87.52K |
| Color Star Technology Co. Ltd. (ADD) | $6.59 Million | -176.41% | 0.08x | $63.13K |
| Alliance Entertainment Holding Corporation Class A Common Stock (AENT) | $108.93 Million | 26.27% | 3.34x | $22.03 Million |
| All For One Media Corp (AFOM) | $-17.59 Million | 0.00% | 0.00x | $324.00 |
| Allied Gaming & Entertainment Inc. (AGAE) | $33.41 Million | -134.88% | 0.85x | $4.97 Million |
| AMC Entertainment Holdings Inc (AMC) | $1.51 Billion | 24.17% | 2.35x | $567.86 Million |
| AMC Networks Inc (AMCX) | $1.01 Billion | 8.82% | 2.88x | $212.42 Million |
| American Films Inc (AMFL) | $2.16 Million | -24.68% | 1.32x | $753.71 |
| Amcomri Entertainment Inc (AMNNF) | $-586.53K | 0.00% | 0.00x | $6.48K |