OM Holdings Limited
OM Holdings Limited, an investment holding company, engages in mining, smelting, trading, and marketing manganese ores and ferroalloys worldwide. The company operates through Mining, Smelting, and Marketing and Trading segments. It owns and operates the Bootu Creek manganese ore mine located in the Northern territory of Australia. The company also produces and markets ferrosilicon, manganese allo… Read more
OM Holdings Limited (OMHLF) - Net Assets
Latest net assets as of June 2025: $417.99 Million USD
Based on the latest financial reports, OM Holdings Limited (OMHLF) has net assets worth $417.99 Million USD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($898.71 Million) and total liabilities ($480.72 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $417.99 Million |
| % of Total Assets | 46.51% |
| Annual Growth Rate | 20.13% |
| 5-Year Change | 41.73% |
| 10-Year Change | 467.31% |
| Growth Volatility | 75.64 |
OM Holdings Limited - Net Assets Trend (1997–2024)
This chart illustrates how OM Holdings Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for OM Holdings Limited (1997–2024)
The table below shows the annual net assets of OM Holdings Limited from 1997 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $678.86 Million | +302.33% |
| 2023-12-31 | $168.73 Million | -5.51% |
| 2022-12-31 | $178.57 Million | -71.24% |
| 2021-12-31 | $620.91 Million | +29.63% |
| 2020-12-31 | $478.97 Million | -7.97% |
| 2019-12-31 | $520.47 Million | +12.06% |
| 2018-12-31 | $464.44 Million | +54.54% |
| 2017-12-31 | $300.52 Million | +38.48% |
| 2016-12-31 | $217.01 Million | +81.35% |
| 2015-12-31 | $119.66 Million | -38.97% |
| 2014-12-31 | $196.07 Million | -27.27% |
| 2013-12-31 | $269.60 Million | -19.50% |
| 2012-12-31 | $334.91 Million | +27.03% |
| 2011-12-31 | $263.65 Million | -20.34% |
| 2010-12-31 | $330.99 Million | +38.68% |
| 2009-12-31 | $238.67 Million | +36.13% |
| 2008-12-31 | $175.32 Million | +20.33% |
| 2007-12-31 | $145.70 Million | +158.40% |
| 2006-12-31 | $56.39 Million | -14.81% |
| 2005-12-31 | $66.19 Million | +97.91% |
| 2004-12-31 | $33.44 Million | +139.50% |
| 2003-12-31 | $13.96 Million | +101.56% |
| 2002-12-31 | $6.93 Million | +0.05% |
| 2001-12-31 | $6.92 Million | +21.96% |
| 2000-12-31 | $5.68 Million | -20.28% |
| 1999-12-31 | $7.12 Million | -26.30% |
| 1998-12-31 | $9.66 Million | +101.17% |
| 1997-12-31 | $4.80 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to OM Holdings Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 18908.6% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | $452.69 Million | 67.26% |
| Common Stock | $53.26 Million | 7.91% |
| Other Comprehensive Income | $-93.60 Million | -13.91% |
| Other Components | $260.74 Million | 38.74% |
| Total Equity | $673.08 Million | 100.00% |
OM Holdings Limited Competitors by Market Cap
The table below lists competitors of OM Holdings Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
BRANICKS Group AG
F:BRNK
|
$79.89 Million |
|
ABSOLUTE CLEAN ENERGY
BK:ACE-R
|
$79.91 Million |
|
Sunrise Realty Trust, Inc.
NASDAQ:SUNS
|
$79.91 Million |
|
Horizon Minerals Ltd
AU:HRZ
|
$79.92 Million |
|
Jaguar Mining Inc
OTCQX:JAGGF
|
$79.88 Million |
|
ASUNTOSALKKU A EO 1
F:H57
|
$79.87 Million |
|
Demaecan Co Ltd
PINK:YUMSF
|
$79.83 Million |
|
7738
TWO:7738
|
$79.80 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in OM Holdings Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 602,853,374 to 673,079,615, a change of 70,226,241 (11.6%).
- Net income of 15,032,000 contributed positively to equity growth.
- Other comprehensive income decreased equity by 14,663,708.
- Other factors increased equity by 69,857,949.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $15.03 Million | +2.23% |
| Other Comprehensive Income | $-14.66 Million | -2.18% |
| Other Changes | $69.86 Million | +10.38% |
| Total Change | $- | 11.65% |
Book Value vs Market Value Analysis
This analysis compares OM Holdings Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.26x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 34.83x to 0.26x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1997-12-31 | $0.01 | $0.23 | x |
| 1998-12-31 | $0.01 | $0.23 | x |
| 1999-12-31 | $0.01 | $0.23 | x |
| 2000-12-31 | $0.01 | $0.23 | x |
| 2001-12-31 | $0.01 | $0.23 | x |
| 2002-12-31 | $0.01 | $0.23 | x |
| 2003-12-31 | $0.03 | $0.23 | x |
| 2004-12-31 | $0.06 | $0.23 | x |
| 2005-12-31 | $0.13 | $0.23 | x |
| 2006-12-31 | $0.11 | $0.23 | x |
| 2007-12-31 | $0.28 | $0.23 | x |
| 2008-12-31 | $0.34 | $0.23 | x |
| 2009-12-31 | $0.47 | $0.23 | x |
| 2010-12-31 | $0.64 | $0.23 | x |
| 2011-12-31 | $0.51 | $0.23 | x |
| 2012-12-31 | $0.52 | $0.23 | x |
| 2013-12-31 | $0.35 | $0.23 | x |
| 2014-12-31 | $0.24 | $0.23 | x |
| 2015-12-31 | $0.12 | $0.23 | x |
| 2016-12-31 | $0.19 | $0.23 | x |
| 2017-12-31 | $0.30 | $0.23 | x |
| 2018-12-31 | $0.52 | $0.23 | x |
| 2019-12-31 | $0.58 | $0.23 | x |
| 2020-12-31 | $0.54 | $0.23 | x |
| 2021-12-31 | $0.69 | $0.23 | x |
| 2022-12-31 | $0.79 | $0.23 | x |
| 2023-12-31 | $0.82 | $0.23 | x |
| 2024-12-31 | $0.88 | $0.23 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently OM Holdings Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 2.23%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 1.42%
- • Asset Turnover: 0.70x
- • Equity Multiplier: 2.26x
- Recent ROE (2.23%) is above the historical average (-1.69%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1997 | -9.86% | 0.00% | 0.00x | 4.66x | $-672.10K |
| 1998 | -6.42% | 0.00% | 0.00x | 3.54x | $-1.14 Million |
| 1999 | 21.38% | 0.00% | 0.00x | 3.25x | $703.00K |
| 2000 | -6.63% | 0.00% | 0.00x | 3.53x | $-776.85K |
| 2001 | -2.20% | -0.21% | 3.07x | 3.41x | $-698.62K |
| 2002 | -2.72% | -0.25% | 3.15x | 3.48x | $-720.96K |
| 2003 | -0.41% | -0.04% | 3.18x | 3.09x | $-1.34 Million |
| 2004 | -0.64% | -0.12% | 2.46x | 2.16x | $-3.42 Million |
| 2005 | 5.66% | 2.33% | 1.52x | 1.59x | $-2.82 Million |
| 2006 | -59.25% | -17.70% | 1.57x | 2.13x | $-38.03 Million |
| 2007 | 34.63% | 19.64% | 1.32x | 1.33x | $35.46 Million |
| 2008 | 46.59% | 20.24% | 1.72x | 1.34x | $63.50 Million |
| 2009 | 10.16% | 9.61% | 0.87x | 1.22x | $371.27K |
| 2010 | 14.60% | 15.36% | 0.60x | 1.57x | $15.11 Million |
| 2011 | -4.55% | -2.95% | 0.70x | 2.19x | $-37.60 Million |
| 2012 | -20.04% | -14.96% | 0.65x | 2.06x | $-95.08 Million |
| 2013 | -19.91% | -12.96% | 0.50x | 3.05x | $-73.59 Million |
| 2014 | -39.78% | -15.47% | 0.54x | 4.73x | $-84.36 Million |
| 2015 | -140.08% | -49.55% | 0.22x | 12.66x | $-130.82 Million |
| 2016 | 5.68% | 1.92% | 0.35x | 8.56x | $-6.04 Million |
| 2017 | 31.70% | 7.31% | 0.84x | 5.16x | $49.48 Million |
| 2018 | 41.61% | 10.71% | 1.18x | 3.29x | $122.86 Million |
| 2019 | 13.33% | 5.52% | 0.85x | 2.83x | $14.15 Million |
| 2020 | 1.34% | 0.68% | 0.69x | 2.84x | $-34.61 Million |
| 2021 | 16.21% | 7.63% | 0.83x | 2.57x | $31.38 Million |
| 2022 | 17.13% | 7.92% | 1.41x | 1.53x | $41.47 Million |
| 2023 | 3.01% | 2.10% | 0.92x | 1.56x | $-42.15 Million |
| 2024 | 2.23% | 1.42% | 0.70x | 2.26x | $-52.28 Million |
Industry Comparison
This section compares OM Holdings Limited's net assets metrics with peer companies in the Other Industrial Metals & Mining industry.
Industry Context
- Industry: Other Industrial Metals & Mining
- Average net assets among peers: $2,860,622,178
- Average return on equity (ROE) among peers: -17.56%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| OM Holdings Limited (OMHLF) | $417.99 Million | -9.86% | 1.15x | $79.89 Million |
| Asia Broadband Inc (AABB) | $-613.21K | 0.00% | 0.00x | $228.68 |
| Altair Resources Inc (AAEEF) | $-1.37 Million | 0.00% | 0.00x | $165.38K |
| Aftermath Silver Ltd (AAGFF) | $18.53 Million | -47.33% | 0.52x | $99.81 Million |
| Anglo American plc (AAUKF) | $28.53 Billion | -10.75% | 1.27x | $26.36 Billion |
| Abacus Mining & Exploration Corporation (ABCFF) | $-12.92 Million | 0.00% | 0.00x | $1.95 Million |
| Vision Lithium Inc (ABEPF) | $526.04K | -142.32% | 1.21x | $3.75 Million |
| Arbor Metals Corp (ABRMF) | $584.31K | -19.85% | 0.08x | $3.05 Million |
| ACG Metals Limited (ACGAF) | $58.31 Million | -22.45% | 2.63x | $121.32 Million |
| ACME Lithium Inc (ACLHF) | $-375.11K | 0.00% | 0.00x | $561.74K |
| ACMNF (ACMNF) | $10.55 Million | 67.11% | 0.22x | $14.34 Million |