Monarca Minerals Inc
Monarca Minerals Inc. engages in the acquisition, exploration, and development of silver and base metal projects in Mexico. The company also explores for gold, copper, zinc, and lead. It holds 100% interest in its flagship property Tejamen Property consists of 23 mineral concessions covering an area of 1,685 hectares located in the Northwest of Durango, the capital of the State of Durango. The co… Read more
Monarca Minerals Inc (ORAGF) - Net Assets
Latest net assets as of August 2025: $-5.92 Million USD
Based on the latest financial reports, Monarca Minerals Inc (ORAGF) has net assets worth $-5.92 Million USD as of August 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($77.93K) and total liabilities ($6.00 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $-5.92 Million |
| % of Total Assets | -7596.95% |
| Annual Growth Rate | N/A |
| 5-Year Change | N/A |
| 10-Year Change | -160.79% |
| Growth Volatility | 48.83 |
Monarca Minerals Inc - Net Assets Trend (2002–2024)
This chart illustrates how Monarca Minerals Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Monarca Minerals Inc (2002–2024)
The table below shows the annual net assets of Monarca Minerals Inc from 2002 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-11-30 | $-5.25 Million | -23.64% |
| 2023-11-30 | $-4.24 Million | -27.69% |
| 2022-11-30 | $-3.32 Million | -50.88% |
| 2021-11-30 | $-2.20 Million | -355.93% |
| 2020-11-30 | $-483.23K | +84.57% |
| 2019-11-30 | $-3.13 Million | -133.10% |
| 2018-11-30 | $9.46 Million | -7.35% |
| 2017-11-30 | $10.21 Million | +18.98% |
| 2016-11-30 | $8.58 Million | -0.56% |
| 2015-11-30 | $8.63 Million | -3.37% |
| 2014-11-30 | $8.93 Million | -2.36% |
| 2013-11-30 | $9.15 Million | -32.98% |
| 2012-11-30 | $13.65 Million | -12.97% |
| 2011-11-30 | $15.69 Million | +19.21% |
| 2010-11-30 | $13.16 Million | +5.17% |
| 2009-11-30 | $12.51 Million | +5.87% |
| 2008-11-30 | $11.82 Million | -11.61% |
| 2007-11-30 | $13.37 Million | -7.34% |
| 2006-11-30 | $14.43 Million | +86.06% |
| 2005-11-30 | $7.75 Million | +0.90% |
| 2004-11-30 | $7.69 Million | +103.78% |
| 2003-11-30 | $3.77 Million | +20287.76% |
| 2002-11-30 | $-18.68K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Monarca Minerals Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 3382627200.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (November 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $28.86 Million | % |
| Other Comprehensive Income | $281.81K | % |
| Total Equity | $-5.25 Million | 100.00% |
Monarca Minerals Inc Competitors by Market Cap
The table below lists competitors of Monarca Minerals Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Bravo Multinational Inc
PINK:BRVO
|
$591.36K |
|
Maistra d.d.
ZSE:MAIS
|
$591.77K |
|
BK OF NOVA SCOTIA
MU:BKN
|
$592.10K |
|
NORTHEAST UTILITIES - Dusseldorf Stock Exchang
DU:NWJ
|
$592.23K |
|
Horisont Energi AS
OL:HRGI
|
$591.13K |
|
Randgold & Exploration Company Limited
PINK:RNDXF
|
$590.99K |
|
CKH Food & Health Limited
KQ:900120
|
$590.98K |
|
K2 Capital Acquisition Corporation Rights
NASDAQ:KTWOR
|
$590.84K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Monarca Minerals Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from -4,244,576 to -5,247,992, a change of -1,003,416.
- Net loss of 736,640 reduced equity.
- Other comprehensive income decreased equity by 85,500.
- Other factors decreased equity by 181,276.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-736.64K | -14.04% |
| Other Comprehensive Income | $-85.50K | -1.63% |
| Other Changes | $-181.28K | -3.45% |
| Total Change | $- | % |
Book Value vs Market Value Analysis
This analysis compares Monarca Minerals Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2002-11-30 | $-0.03 | $0.00 | x |
| 2003-11-30 | $5.31 | $0.00 | x |
| 2004-11-30 | $1.80 | $0.00 | x |
| 2005-11-30 | $1.50 | $0.00 | x |
| 2006-11-30 | $2.24 | $0.00 | x |
| 2007-11-30 | $1.80 | $0.00 | x |
| 2008-11-30 | $1.59 | $0.00 | x |
| 2009-11-30 | $1.16 | $0.00 | x |
| 2010-11-30 | $0.81 | $0.00 | x |
| 2011-11-30 | $0.67 | $0.00 | x |
| 2012-11-30 | $0.54 | $0.00 | x |
| 2013-11-30 | $0.31 | $0.00 | x |
| 2014-11-30 | $0.30 | $0.00 | x |
| 2015-11-30 | $0.29 | $0.00 | x |
| 2016-11-30 | $0.29 | $0.00 | x |
| 2017-11-30 | $0.21 | $0.00 | x |
| 2018-11-30 | $0.19 | $0.00 | x |
| 2019-11-30 | $-0.06 | $0.00 | x |
| 2020-11-30 | $-0.01 | $0.00 | x |
| 2021-11-30 | $-0.02 | $0.00 | x |
| 2022-11-30 | $-0.03 | $0.00 | x |
| 2023-11-30 | $-0.03 | $0.00 | x |
| 2024-11-30 | $-0.04 | $0.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Monarca Minerals Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-9.21%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | 0.00% | -21698.55% | 0.01x | 0.00x | $-13.10K |
| 2003 | -24.75% | 0.00% | 0.00x | 1.02x | $-1.31 Million |
| 2004 | -12.98% | 0.00% | 0.00x | 1.01x | $-1.77 Million |
| 2005 | -13.05% | 0.00% | 0.00x | 1.01x | $-1.79 Million |
| 2006 | -4.10% | 0.00% | 0.00x | 1.00x | $-2.03 Million |
| 2007 | -10.16% | 0.00% | 0.00x | 1.04x | $-2.69 Million |
| 2008 | -13.46% | 0.00% | 0.00x | 1.15x | $-2.77 Million |
| 2009 | -17.73% | 0.00% | 0.00x | 1.14x | $-3.47 Million |
| 2010 | -14.63% | 0.00% | 0.00x | 1.24x | $-3.24 Million |
| 2011 | -7.83% | 0.00% | 0.00x | 1.18x | $-2.80 Million |
| 2012 | -17.31% | 0.00% | 0.00x | 1.22x | $-3.73 Million |
| 2013 | -48.99% | 0.00% | 0.00x | 1.38x | $-5.40 Million |
| 2014 | -3.80% | 0.00% | 0.00x | 1.47x | $-1.23 Million |
| 2015 | -3.37% | 0.00% | 0.00x | 1.53x | $-1.15 Million |
| 2016 | -0.57% | 0.00% | 0.00x | 1.57x | $-907.03K |
| 2017 | -10.94% | 0.00% | 0.00x | 1.47x | $-2.14 Million |
| 2018 | -8.08% | 0.00% | 0.00x | 1.56x | $-1.71 Million |
| 2019 | 0.00% | 0.00% | 0.00x | 0.00x | $-648.02K |
| 2020 | 0.00% | 0.00% | 0.00x | 0.00x | $-846.38K |
| 2021 | 0.00% | 0.00% | 0.00x | 0.00x | $-2.44 Million |
| 2022 | 0.00% | 0.00% | 0.00x | 0.00x | $-788.58K |
| 2023 | 0.00% | 0.00% | 0.00x | 0.00x | $-495.93K |
| 2024 | 0.00% | 0.00% | 0.00x | 0.00x | $-211.84K |
Industry Comparison
This section compares Monarca Minerals Inc's net assets metrics with peer companies in the Other Precious Metals & Mining industry.
Industry Context
- Industry: Other Precious Metals & Mining
- Average net assets among peers: $9,705,177,506
- Average return on equity (ROE) among peers: -74.66%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Monarca Minerals Inc (ORAGF) | $-5.92 Million | 0.00% | N/A | $591.26K |
| AbraSilver Resource Corp (ABBRF) | $3.05 Million | -108.70% | 0.31x | $280.10 Million |
| American Copper Development Corporation (ACDXF) | $-331.64K | 0.00% | 0.00x | $1.96 Million |
| American Creek Resources Ltd (ACKRF) | $2.36 Million | -67.11% | 0.29x | $23.79 Million |
| American Clean Resources Group Inc. (ACRG) | $23.29 Million | -69.73% | 0.66x | $9.52 Million |
| Adyton Resources Corporation (ADYRF) | $14.98 Million | 5.60% | 0.05x | $26.44 Million |
| Austral Gold Limited (AGLDF) | $542.56K | -504.60% | 1.47x | $4.83 Million |
| Anglo American Platinum Limited (AGPPF) | $96.96 Billion | 50.69% | 0.82x | $8.40 Billion |
| Athena Gold Corp (AHNR) | $4.96 Million | -13.77% | 0.26x | $779.22K |
| Alaska Energy Metals Corporation (AKEMF) | $26.15 Million | -33.81% | 0.05x | $14.55 Million |
| ALXPF (ALXPF) | $14.77 Million | -5.14% | 0.08x | $24.72 Million |