Osceola Gold Inc
Osceola Gold, Inc. operates as a precious metal mining company. The company focuses on the development and exploration of gold and other precious metal mining projects. It has rights to mining claims in the Osceola Mining district in Mary Ann Canyon located about 30 miles north of Ely, Nevada. The company is based in Weirton, West Virginia.
Osceola Gold Inc (OSCI) - Net Assets
Latest net assets as of March 2025: $254.15K USD
Based on the latest financial reports, Osceola Gold Inc (OSCI) has net assets worth $254.15K USD as of March 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($1.81 Million) and total liabilities ($1.56 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $254.15K |
| % of Total Assets | 14.04% |
| Annual Growth Rate | N/A |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | N/A |
Osceola Gold Inc - Net Assets Trend (2010–2024)
This chart illustrates how Osceola Gold Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Osceola Gold Inc (2010–2024)
The table below shows the annual net assets of Osceola Gold Inc from 2010 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $-1.50 Million | +88.01% |
| 2023-12-31 | $-12.53 Million | +5.31% |
| 2022-12-31 | $-13.24 Million | -11.17% |
| 2021-12-31 | $-11.91 Million | -56.46% |
| 2020-12-31 | $-7.61 Million | -5.87% |
| 2019-12-31 | $-7.19 Million | 0.00% |
| 2018-12-31 | $-7.19 Million | -55.83% |
| 2017-12-31 | $-4.61 Million | +6.43% |
| 2016-12-31 | $-4.93 Million | -99.10% |
| 2015-12-31 | $-2.48 Million | -420.45% |
| 2011-12-31 | $-475.76K | -131.69% |
| 2010-12-31 | $1.50 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Osceola Gold Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 51672900.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $32.43K | 1.95% |
| Other Components | $2.15 Million | 129.30% |
| Total Equity | $1.67 Million | 100.00% |
Osceola Gold Inc Competitors by Market Cap
The table below lists competitors of Osceola Gold Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Egyptians Housing Development & Reconstruction
EGX:EHDR
|
$381.64 |
|
Perfect Corp. WT
NYSE:PERF-WT
|
$381.99 |
|
REGAL HOTEL INTL (RH6B.SG)
STU:RH6B
|
$382.26 |
|
Askari Life Assurance Company Ltd
KAR:ALAC
|
$382.47 |
|
Cinaport Acquisition Corp. III
V:CAC-P
|
$380.95 |
|
Cebu Landmasters Inc
PSE:CLI
|
$380.70 |
|
North Atlantic Smaller Companies Investment Trust PLC
LSE:NAS
|
$380.17 |
|
MRL Corporation Limited
STU:M11
|
$379.82 |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Osceola Gold Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from -12,563,707 to 1,665,259, a change of 14,228,966.
- Net loss of 11,448 reduced equity.
- Share repurchases of 57,202 reduced equity.
- Other comprehensive income increased equity by 29,726.
- Other factors increased equity by 14,267,890.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-11.45K | -0.69% |
| Share Repurchases | $57.20K | -3.44% |
| Other Comprehensive Income | $29.73K | +1.79% |
| Other Changes | $14.27 Million | +856.8% |
| Total Change | $- | % |
Book Value vs Market Value Analysis
This analysis compares Osceola Gold Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 8.15x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2009-12-31 | $0.00 | $0.04 | x |
| 2010-12-31 | $20.03 | $0.04 | x |
| 2011-12-31 | $-0.74 | $0.04 | x |
| 2015-12-31 | $-0.01 | $0.04 | x |
| 2016-12-31 | $-0.02 | $0.04 | x |
| 2017-12-31 | $-0.01 | $0.04 | x |
| 2018-12-31 | $-0.02 | $0.04 | x |
| 2019-12-31 | $-0.02 | $0.04 | x |
| 2020-12-31 | $-0.04 | $0.04 | x |
| 2021-12-31 | $-0.04 | $0.04 | x |
| 2022-12-31 | $-0.05 | $0.04 | x |
| 2023-12-31 | $-0.04 | $0.04 | x |
| 2024-12-31 | $0.00 | $0.04 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Osceola Gold Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -0.69%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 0.05x
- Recent ROE (-0.69%) is above the historical average (-2.92%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2009 | 0.00% | 0.00% | 0.00x | 0.00x | $-2.40K |
| 2010 | -40.21% | 0.00% | 0.00x | 1.14x | $-789.17K |
| 2011 | 0.00% | -446.51% | 1.49x | 0.00x | $-2.22 Million |
| 2014 | 0.00% | 0.00% | 0.00x | 0.00x | $137.36K |
| 2015 | 0.00% | 0.00% | 0.00x | 0.00x | $26.05K |
| 2016 | 0.00% | -538674.03% | 0.00x | 0.00x | $-482.00K |
| 2017 | 0.00% | -14528.98% | 0.02x | 0.00x | $-768.79K |
| 2018 | 0.00% | 0.00% | 0.00x | 0.00x | $517.87K |
| 2019 | 0.00% | 0.00% | 0.00x | 0.00x | $645.18K |
| 2020 | 0.00% | 0.00% | 0.00x | 0.00x | $1.17 Million |
| 2021 | 0.00% | 0.00% | 0.00x | 0.00x | $1.18 Million |
| 2022 | 0.00% | 0.00% | 0.00x | 0.00x | $1.32 Million |
| 2023 | 0.00% | 0.00% | 0.00x | 0.00x | $1.25 Million |
| 2024 | -0.69% | 0.00% | 0.00x | 0.05x | $-177.97K |
Industry Comparison
This section compares Osceola Gold Inc's net assets metrics with peer companies in the Gold industry.
Industry Context
- Industry: Gold
- Average net assets among peers: $1,956,755,866
- Average return on equity (ROE) among peers: -68.70%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Osceola Gold Inc (OSCI) | $254.15K | 0.00% | 6.12x | $381.03 |
| Almadex Minerals Ltd (AAMMF) | $14.43 Million | -15.31% | 0.02x | $11.47 Million |
| Allied Gold Corporation (AAUC) | $111.36 Million | -6.66% | 4.92x | $1.61 Billion |
| Aero Energy Limited (AAUGF) | $14.72 Million | -5.86% | 0.05x | $613.34K |
| Abcourt Mines Inc (ABMBF) | $542.08K | -7.78% | 0.16x | $27.58 Million |
| Aben Resources Ltd (ABNAF) | $925.43K | -59.62% | 0.09x | $1.17 Million |
| Advance Gold Corp (ADGCF) | $206.54K | -11.57% | 1.00x | $480.91K |
| Agnico Eagle Mines Limited (AEM) | $19.42 Billion | 10.18% | 0.48x | $105.00 Billion |
| Affinity Gold Corp (AFYG) | $241.37K | -497.12% | 0.10x | $4.68K |
| Andes Gold Corp (AGCZ) | $648.20K | -54.33% | 0.04x | $0.95 |
| Antioquia Gold Inc (AGDXF) | $1.57 Million | -38.90% | 0.28x | $1.44 Million |