Paradigm Oil And Gas
Paradigm Oil and Gas, Inc., an exploration stage company, engages in the acquisition, exploration, development, and operation of oil and gas properties. It holds interests in 4 oil and gas leases covering approximately 934 net mineral acres located in the Wichita and Navarro counties of Texas. The company is headquartered in Indian Rocks Beach, Florida.
Paradigm Oil And Gas (PDGO) - Net Assets
Latest net assets as of September 2014: $420.16K USD
Based on the latest financial reports, Paradigm Oil And Gas (PDGO) has net assets worth $420.16K USD as of September 2014.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($1.09 Million) and total liabilities ($674.68K). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $420.16K |
| % of Total Assets | 38.38% |
| Annual Growth Rate | N/A |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 203.16 |
Paradigm Oil And Gas - Net Assets Trend (2003–2013)
This chart illustrates how Paradigm Oil And Gas's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Paradigm Oil And Gas (2003–2013)
The table below shows the annual net assets of Paradigm Oil And Gas from 2003 to 2013.
| Year | Net Assets | Change |
|---|---|---|
| 2013-12-31 | $169.99K | +133.12% |
| 2012-12-31 | $-513.22K | -215.57% |
| 2011-12-31 | $-162.64K | -129.98% |
| 2010-12-31 | $542.47K | +185.67% |
| 2009-12-31 | $-633.18K | -8.07% |
| 2008-12-31 | $-585.88K | -542.87% |
| 2007-12-31 | $132.29K | -60.79% |
| 2006-12-31 | $337.39K | -47.19% |
| 2005-12-31 | $638.83K | +11422.69% |
| 2004-12-31 | $-5.64K | -28.81% |
| 2003-12-31 | $-4.38K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Paradigm Oil And Gas's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 888748200.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2013)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $8.89K | 5.23% |
| Other Comprehensive Income | $-8.89K | -5.23% |
| Other Components | $9.09 Million | 5345.98% |
| Total Equity | $169.99K | 100.00% |
Paradigm Oil And Gas Competitors by Market Cap
The table below lists competitors of Paradigm Oil And Gas ranked by their market capitalization.
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Paradigm Oil And Gas's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2012 to 2013, total equity changed from -513,223 to 169,990, a change of 683,213.
- Net loss of 1,538,746 reduced equity.
- Share repurchases of 55,475 reduced equity.
- Other comprehensive income decreased equity by 5,321.
- Other factors increased equity by 2,282,755.
Equity Change Factors (2012 to 2013)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-1.54 Million | -905.2% |
| Share Repurchases | $55.48K | -32.63% |
| Other Comprehensive Income | $-5.32K | -3.13% |
| Other Changes | $2.28 Million | +1342.88% |
| Total Change | $- | % |
Book Value vs Market Value Analysis
This analysis compares Paradigm Oil And Gas's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.05x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2003-12-31 | $-0.86 | $0.00 | x |
| 2004-12-31 | $-1.06 | $0.00 | x |
| 2005-12-31 | $55.64 | $0.00 | x |
| 2006-12-31 | $33.74 | $0.00 | x |
| 2007-12-31 | $13.23 | $0.00 | x |
| 2008-12-31 | $-37.75 | $0.00 | x |
| 2009-12-31 | $-31.66 | $0.00 | x |
| 2010-12-31 | $0.12 | $0.00 | x |
| 2011-12-31 | $0.00 | $0.00 | x |
| 2012-12-31 | $-0.01 | $0.00 | x |
| 2013-12-31 | $0.00 | $0.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Paradigm Oil And Gas utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -905.20%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -2057.09%
- • Asset Turnover: 0.11x
- • Equity Multiplier: 3.90x
- Recent ROE (-905.20%) is below the historical average (-145.29%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2003 | 0.00% | 0.00% | 0.00x | 0.00x | $-20.28K |
| 2004 | 0.00% | 0.00% | 0.00x | 0.00x | $-26.13K |
| 2005 | -30.99% | 0.00% | 0.00x | 1.11x | $-261.88K |
| 2006 | -75.41% | 0.00% | 0.00x | 1.91x | $-288.17K |
| 2007 | -129.74% | 0.00% | 0.00x | 4.87x | $-184.86K |
| 2008 | 0.00% | 0.00% | 0.00x | 0.00x | $-905.41K |
| 2009 | 0.00% | 0.00% | 0.00x | 0.00x | $45.08K |
| 2010 | -456.80% | 0.00% | 0.00x | 1.89x | $-2.53 Million |
| 2011 | 0.00% | -29055.31% | 0.01x | 0.00x | $-3.01 Million |
| 2012 | 0.00% | -6486.27% | 0.05x | 0.00x | $-926.68K |
| 2013 | -905.20% | -2057.09% | 0.11x | 3.90x | $-1.56 Million |
Industry Comparison
This section compares Paradigm Oil And Gas's net assets metrics with peer companies in the Oil & Gas Drilling industry.
Industry Context
- Industry: Oil & Gas Drilling
- Average net assets among peers: $207,979,735
- Average return on equity (ROE) among peers: -10.40%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Paradigm Oil And Gas (PDGO) | $420.16K | 0.00% | 1.61x | $1.00 |
| Agri-Dynamics Inc (AGDY) | $-371.31K | 0.00% | 0.00x | $40.00 |
| AKITA Drilling Ltd (AKTAF) | $103.59 Million | 18.17% | 0.46x | $37.79 Million |
| Archer Limited (ARHVF) | $108.25 Million | 3.70% | 4.32x | $127.09 Million |
| Awilco Drilling PLC (AWLCF) | $227.07 Million | 1.02% | 0.60x | $16.95 Million |
| Borr Drilling Ltd (BORR) | $1.49 Billion | -5.89% | 0.12x | $1.16 Billion |
| Beard Co (BRCOQ) | $8.39 Million | -45.99% | 3.45x | $0.96 |
| Cathedral Energy Services Ltd (CETEF) | $101.39 Million | 0.09% | 0.20x | $68.91 Million |
| EP3Oil, Inc. (EEEP) | $9.95 Million | -8.87% | 0.52x | $99.27 |
| Enseco Energy Services Corp (ENSRF) | $24.09 Million | 0.00% | 1.95x | $0.97 |
| EnerNorth Industries Inc (ENYNF) | $4.54 Million | -66.24% | 2.35x | $0.92 |