Predictive Discovery Limited
Predictive Discovery Limited explores for, identifies, and develops economic reserves in West Africa. Its flagship property is the Bankan Gold project, which covers an area of 356 square kilometers located in the north-east Guinea, West Africa. The company was incorporated in 2007 and is based in Subiaco, Australia.
Predictive Discovery Limited (PDIYF) - Net Assets
Latest net assets as of June 2025: $228.64 Million USD
Based on the latest financial reports, Predictive Discovery Limited (PDIYF) has net assets worth $228.64 Million USD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($231.32 Million) and total liabilities ($2.68 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $228.64 Million |
| % of Total Assets | 98.84% |
| Annual Growth Rate | 38.75% |
| 5-Year Change | 530.0% |
| 10-Year Change | 4980.12% |
| Growth Volatility | 121.61 |
Predictive Discovery Limited - Net Assets Trend (2010–2025)
This chart illustrates how Predictive Discovery Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Predictive Discovery Limited (2010–2025)
The table below shows the annual net assets of Predictive Discovery Limited from 2010 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | $228.64 Million | +34.54% |
| 2024-06-30 | $169.95 Million | +31.90% |
| 2023-06-30 | $128.84 Million | +73.93% |
| 2022-06-30 | $74.08 Million | +104.12% |
| 2021-06-30 | $36.29 Million | +182.32% |
| 2020-06-30 | $12.85 Million | +231.19% |
| 2019-06-30 | $3.88 Million | -18.76% |
| 2018-06-30 | $4.78 Million | -5.86% |
| 2017-06-30 | $5.08 Million | +12.77% |
| 2016-06-30 | $4.50 Million | -59.39% |
| 2015-06-30 | $11.08 Million | -32.83% |
| 2014-06-30 | $16.50 Million | +1.84% |
| 2013-06-30 | $16.20 Million | +45.55% |
| 2012-06-30 | $11.13 Million | +25.45% |
| 2011-06-30 | $8.87 Million | +427.63% |
| 2010-06-30 | $1.68 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Predictive Discovery Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 7757054700.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $311.66 Million | 136.31% |
| Other Comprehensive Income | $-5.22 Million | -2.28% |
| Total Equity | $228.64 Million | 100.00% |
Predictive Discovery Limited Competitors by Market Cap
The table below lists competitors of Predictive Discovery Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Uranium Royalty Corp
NASDAQ:UROY
|
$435.19 Million |
|
AdvanSix Inc
NYSE:ASIX
|
$435.20 Million |
|
Inly Media Co Ltd
SHG:603598
|
$435.26 Million |
|
Jiangsu Wuyang Parking Industry Group Co Ltd
SHE:300420
|
$435.39 Million |
|
Greenlight Capital Re Ltd
NASDAQ:GLRE
|
$435.07 Million |
|
Shenzhen Jiawei Photovoltaic Lighting Co Ltd
SHE:300317
|
$435.06 Million |
|
Mill City Ventures III Ltd
NASDAQ:MCVT
|
$435.00 Million |
|
Harim Holdings Co. Ltd
KQ:003380
|
$434.99 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Predictive Discovery Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 169,945,940 to 228,637,263, a change of 58,691,323 (34.5%).
- Net loss of 13,001,724 reduced equity.
- Other comprehensive income decreased equity by 15,601,793.
- Other factors increased equity by 87,294,840.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-13.00 Million | -5.69% |
| Other Comprehensive Income | $-15.60 Million | -6.82% |
| Other Changes | $87.29 Million | +38.18% |
| Total Change | $- | 34.54% |
Book Value vs Market Value Analysis
This analysis compares Predictive Discovery Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.52x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 2.01x to 2.52x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2010-06-30 | $0.12 | $0.23 | x |
| 2011-06-30 | $0.01 | $0.23 | x |
| 2012-06-30 | $0.61 | $0.23 | x |
| 2013-06-30 | $0.54 | $0.23 | x |
| 2014-06-30 | $0.34 | $0.23 | x |
| 2015-06-30 | $0.14 | $0.23 | x |
| 2016-06-30 | $0.04 | $0.23 | x |
| 2017-06-30 | $0.03 | $0.23 | x |
| 2018-06-30 | $0.02 | $0.23 | x |
| 2019-06-30 | $0.00 | $0.23 | x |
| 2020-06-30 | $0.01 | $0.23 | x |
| 2021-06-30 | $0.03 | $0.23 | x |
| 2022-06-30 | $0.05 | $0.23 | x |
| 2023-06-30 | $0.07 | $0.23 | x |
| 2024-06-30 | $0.08 | $0.23 | x |
| 2025-06-30 | $0.09 | $0.23 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Predictive Discovery Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -5.69%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.01x
- Recent ROE (-5.69%) is above the historical average (-31.38%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2010 | -10.86% | 0.00% | 0.00x | 1.07x | $-350.76K |
| 2011 | -15.92% | 0.00% | 0.00x | 1.10x | $-2.30 Million |
| 2012 | -24.31% | 0.00% | 0.00x | 1.08x | $-3.82 Million |
| 2013 | -6.52% | 0.00% | 0.00x | 1.02x | $-2.68 Million |
| 2014 | -15.70% | 0.00% | 0.00x | 1.03x | $-4.24 Million |
| 2015 | -63.72% | -2747.09% | 0.02x | 1.03x | $-8.17 Million |
| 2016 | -174.73% | -6581.52% | 0.03x | 1.02x | $-8.31 Million |
| 2017 | -52.71% | -2528.16% | 0.02x | 1.14x | $-3.18 Million |
| 2018 | -30.85% | -6698.78% | 0.00x | 1.01x | $-1.95 Million |
| 2019 | -37.59% | -3893.78% | 0.01x | 1.02x | $-1.85 Million |
| 2020 | -18.30% | 0.00% | 0.00x | 1.08x | $-3.64 Million |
| 2021 | -18.25% | -44038.04% | 0.00x | 1.07x | $-10.25 Million |
| 2022 | -13.08% | 0.00% | 0.00x | 1.09x | $-17.10 Million |
| 2023 | -8.72% | 0.00% | 0.00x | 1.04x | $-24.12 Million |
| 2024 | -5.10% | -5080.02% | 0.00x | 1.04x | $-25.67 Million |
| 2025 | -5.69% | 0.00% | 0.00x | 1.01x | $-35.87 Million |
Industry Comparison
This section compares Predictive Discovery Limited's net assets metrics with peer companies in the Gold industry.
Industry Context
- Industry: Gold
- Average net assets among peers: $1,956,755,866
- Average return on equity (ROE) among peers: -68.70%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Predictive Discovery Limited (PDIYF) | $228.64 Million | -10.86% | 0.01x | $435.08 Million |
| Almadex Minerals Ltd (AAMMF) | $14.43 Million | -15.31% | 0.02x | $11.47 Million |
| Allied Gold Corporation (AAUC) | $111.36 Million | -6.66% | 4.92x | $1.61 Billion |
| Aero Energy Limited (AAUGF) | $14.72 Million | -5.86% | 0.05x | $613.34K |
| Abcourt Mines Inc (ABMBF) | $542.08K | -7.78% | 0.16x | $27.58 Million |
| Aben Resources Ltd (ABNAF) | $925.43K | -59.62% | 0.09x | $1.17 Million |
| Advance Gold Corp (ADGCF) | $206.54K | -11.57% | 1.00x | $480.91K |
| Agnico Eagle Mines Limited (AEM) | $19.42 Billion | 10.18% | 0.48x | $105.00 Billion |
| Affinity Gold Corp (AFYG) | $241.37K | -497.12% | 0.10x | $4.68K |
| Andes Gold Corp (AGCZ) | $648.20K | -54.33% | 0.04x | $0.95 |
| Antioquia Gold Inc (AGDXF) | $1.57 Million | -38.90% | 0.28x | $1.44 Million |