PT Hanjaya Mandala Sampoerna Tbk
PT Hanjaya Mandala Sampoerna Tbk, together with its subsidiaries, engages in manufacture, distribution, and trading of cigarettes and other tobacco products in Indonesia and Internationally. The company offers hand-rolled kretek, and white; machine-made kretek, and white cigarettes under the Dji Sam Soe Magnum, Sampoerna Kretek, Sampoerna A, Magnum and Marlboro Filter Black brand names. It also i… Read more
PT Hanjaya Mandala Sampoerna Tbk (PHJMF) - Net Assets
Latest net assets as of September 2025: $26.16 Trillion USD
Based on the latest financial reports, PT Hanjaya Mandala Sampoerna Tbk (PHJMF) has net assets worth $26.16 Trillion USD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($47.67 Trillion) and total liabilities ($21.51 Trillion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $26.16 Trillion |
| % of Total Assets | 54.88% |
| Annual Growth Rate | 9.23% |
| 5-Year Change | -6.23% |
| 10-Year Change | -11.43% |
| Growth Volatility | 33.18 |
PT Hanjaya Mandala Sampoerna Tbk - Net Assets Trend (2006–2024)
This chart illustrates how PT Hanjaya Mandala Sampoerna Tbk's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for PT Hanjaya Mandala Sampoerna Tbk (2006–2024)
The table below shows the annual net assets of PT Hanjaya Mandala Sampoerna Tbk from 2006 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $28.36 Trillion | -5.07% |
| 2023-12-31 | $29.87 Trillion | +6.03% |
| 2022-12-31 | $28.17 Trillion | -3.50% |
| 2021-12-31 | $29.19 Trillion | -3.47% |
| 2020-12-31 | $30.24 Trillion | -15.24% |
| 2019-12-31 | $35.68 Trillion | +0.91% |
| 2018-12-31 | $35.36 Trillion | +3.65% |
| 2017-12-31 | $34.11 Trillion | -0.18% |
| 2016-12-31 | $34.18 Trillion | +6.74% |
| 2015-12-31 | $32.02 Trillion | +137.19% |
| 2014-12-31 | $13.50 Trillion | -4.64% |
| 2013-12-31 | $14.16 Trillion | +6.36% |
| 2012-12-31 | $13.31 Trillion | +30.45% |
| 2011-12-31 | $10.20 Trillion | -0.13% |
| 2010-12-31 | $10.22 Trillion | -2.39% |
| 2009-12-31 | $10.47 Trillion | +30.01% |
| 2008-12-31 | $8.05 Trillion | -0.20% |
| 2007-12-31 | $8.07 Trillion | +39.39% |
| 2006-12-31 | $5.79 Trillion | -- |
Equity Component Analysis
This analysis shows how different components contribute to PT Hanjaya Mandala Sampoerna Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 40.5% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | $6.54 Trillion | 23.07% |
| Common Stock | $465.27 Billion | 1.64% |
| Other Components | $21.35 Trillion | 75.28% |
| Total Equity | $28.36 Trillion | 100.00% |
PT Hanjaya Mandala Sampoerna Tbk Competitors by Market Cap
The table below lists competitors of PT Hanjaya Mandala Sampoerna Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
CLS Holdings plc
PINK:CLIHF
|
$263.93 Million |
|
Hengerda New Materials (Fujian) Co. Ltd.
SHE:300946
|
$264.00 Million |
|
Zhuhai Rundu Pharmaceutical Co Ltd Class A
SHE:002923
|
$264.01 Million |
|
US Century Bank
NASDAQ:USCB
|
$264.06 Million |
|
Firstrand Ltd
JSE:FSR
|
$263.83 Million |
|
Delpha Construction Co Ltd
TW:2530
|
$263.82 Million |
|
Mirae Asset Life Insurance Co Ltd
KO:085620
|
$263.79 Million |
|
Alpine Income Property Trust, Inc.
NYSE:PINE
|
$263.79 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in PT Hanjaya Mandala Sampoerna Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 29,869,853,000,000 to 28,356,427,000,000, a change of -1,513,426,000,000 (-5.1%).
- Net income of 6,645,774,000,000 contributed positively to equity growth.
- Dividend payments of 8,060,843,000,000 reduced retained earnings.
- Other comprehensive income decreased equity by 616,273,000,000.
- Other factors increased equity by 517,916,000,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $6.65 Trillion | +23.44% |
| Dividends Paid | $8.06 Trillion | -28.43% |
| Other Comprehensive Income | $-616.27 Billion | -2.17% |
| Other Changes | $517.92 Billion | +1.83% |
| Total Change | $- | -5.07% |
Book Value vs Market Value Analysis
This analysis compares PT Hanjaya Mandala Sampoerna Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.00x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2006-12-31 | $48.95 | $0.03 | x |
| 2007-12-31 | $69.33 | $0.03 | x |
| 2008-12-31 | $69.19 | $0.03 | x |
| 2009-12-31 | $89.94 | $0.03 | x |
| 2010-12-31 | $87.82 | $0.03 | x |
| 2011-12-31 | $87.71 | $0.03 | x |
| 2012-12-31 | $114.42 | $0.03 | x |
| 2013-12-31 | $121.70 | $0.03 | x |
| 2014-12-31 | $115.21 | $0.03 | x |
| 2015-12-31 | $287.49 | $0.03 | x |
| 2016-12-31 | $293.81 | $0.03 | x |
| 2017-12-31 | $293.27 | $0.03 | x |
| 2018-12-31 | $303.98 | $0.03 | x |
| 2019-12-31 | $306.74 | $0.03 | x |
| 2020-12-31 | $259.99 | $0.03 | x |
| 2021-12-31 | $250.96 | $0.03 | x |
| 2022-12-31 | $242.18 | $0.03 | x |
| 2023-12-31 | $256.79 | $0.03 | x |
| 2024-12-31 | $243.78 | $0.03 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently PT Hanjaya Mandala Sampoerna Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 23.44%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 5.64%
- • Asset Turnover: 2.17x
- • Equity Multiplier: 1.91x
- Recent ROE (23.44%) is below the historical average (46.42%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2006 | 62.00% | 11.95% | 2.33x | 2.22x | $2.96 Trillion |
| 2007 | 44.94% | 12.17% | 1.90x | 1.94x | $2.82 Trillion |
| 2008 | 48.40% | 11.23% | 2.15x | 2.00x | $3.09 Trillion |
| 2009 | 48.63% | 13.05% | 2.20x | 1.69x | $4.04 Trillion |
| 2010 | 62.87% | 14.80% | 2.11x | 2.01x | $5.40 Trillion |
| 2011 | 79.06% | 15.26% | 2.73x | 1.90x | $7.05 Trillion |
| 2012 | 74.73% | 14.93% | 2.54x | 1.97x | $8.61 Trillion |
| 2013 | 76.43% | 14.42% | 2.74x | 1.94x | $9.40 Trillion |
| 2014 | 75.43% | 12.62% | 2.84x | 2.10x | $8.83 Trillion |
| 2015 | 32.37% | 11.64% | 2.34x | 1.19x | $7.16 Trillion |
| 2016 | 37.34% | 13.37% | 2.25x | 1.24x | $9.34 Trillion |
| 2017 | 37.14% | 12.79% | 2.30x | 1.26x | $9.26 Trillion |
| 2018 | 38.29% | 12.68% | 2.29x | 1.32x | $10.00 Trillion |
| 2019 | 38.46% | 12.94% | 2.08x | 1.43x | $10.15 Trillion |
| 2020 | 28.38% | 9.28% | 1.86x | 1.64x | $5.56 Trillion |
| 2021 | 24.45% | 7.22% | 1.86x | 1.82x | $4.22 Trillion |
| 2022 | 22.45% | 5.69% | 2.03x | 1.94x | $3.51 Trillion |
| 2023 | 27.11% | 15.25% | 0.96x | 1.85x | $5.11 Trillion |
| 2024 | 23.44% | 5.64% | 2.17x | 1.91x | $3.81 Trillion |
Industry Comparison
This section compares PT Hanjaya Mandala Sampoerna Tbk's net assets metrics with peer companies in the Tobacco industry.
Industry Context
- Industry: Tobacco
- Average net assets among peers: $2,462,665,124,426
- Average return on equity (ROE) among peers: 12.22%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| PT Hanjaya Mandala Sampoerna Tbk (PHJMF) | $26.16 Trillion | 62.00% | 0.82x | $263.84 Million |
| American Cannabis Company Inc (AMMJ) | $2.00 Million | -35.50% | 0.52x | $92.90K |
| British American Tobacco p.l.c. (BTI) | $75.71 Billion | 8.80% | 1.03x | $123.65 Billion |
| 1606 Corp. (CBDW) | $-595.05K | 0.00% | 0.00x | $850.32K |
| Charlie's Holdings Inc. (CHUC) | $-1.78 Million | 0.00% | 0.00x | $6.72 Million |
| Cartel Blue Inc (CRTL) | $877.30K | -2.10% | 0.04x | $194.76 |
| Eco-Growth Strategies Inc (ECGS) | $-8.24 Million | 0.00% | 0.00x | $1.13K |
| PT Gudang Garam Tbk (GDNGY) | $24.55 Trillion | 20.20% | 0.59x | $1.07 Billion |
| Globrands Ltd (GLBGF) | $55.62 Million | 130.79% | 3.84x | $53.17 Million |
| Greenlane Holdings Inc (GNLN) | $-11.06 Million | 0.00% | 0.00x | $946.10K |
| Gold Flora Corp (GRAMW) | $-23.58 Million | 0.00% | 0.00x | $287.49K |