Pine Cliff Energy Ltd
Pine Cliff Energy Ltd. engages in the acquisition, exploration, development, and production of natural gas and crude oil in the Western Canadian Sedimentary Basin. It owns working interest production in the Sundre, Ghost Pine, and Viking areas of Central Alberta, as well as in Caroline Alberta, Southern Alberta, Southern Saskatchewan, and Edson in Western Central Alberta. The company was incorpor… Read more
Pine Cliff Energy Ltd (PIFYF) - Net Assets
Latest net assets as of December 2025: $35.43 Million USD
Based on the latest financial reports, Pine Cliff Energy Ltd (PIFYF) has net assets worth $35.43 Million USD as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($321.17 Million) and total liabilities ($285.74 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $35.43 Million |
| % of Total Assets | 11.03% |
| Annual Growth Rate | 128.83% |
| 5-Year Change | -21.99% |
| 10-Year Change | -81.9% |
| Growth Volatility | 111378684.78 |
Pine Cliff Energy Ltd - Net Assets Trend (2004–2025)
This chart illustrates how Pine Cliff Energy Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Pine Cliff Energy Ltd (2004–2025)
The table below shows the annual net assets of Pine Cliff Energy Ltd from 2004 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | $35.43 Million | -34.78% |
| 2024-12-31 | $54.32 Million | -45.64% |
| 2023-12-31 | $99.93 Million | -25.28% |
| 2022-12-31 | $133.73 Million | +194.44% |
| 2021-12-31 | $45.42 Million | +221.71% |
| 2020-12-31 | $-37.32 Million | -455.06% |
| 2019-12-31 | $10.51 Million | -82.76% |
| 2018-12-31 | $60.97 Million | -52.77% |
| 2017-12-31 | $129.09 Million | -34.05% |
| 2016-12-31 | $195.76 Million | -16.49% |
| 2015-12-31 | $234.41 Million | +25.25% |
| 2014-12-31 | $187.15 Million | +45.05% |
| 2013-12-31 | $129.02 Million | +81.67% |
| 2012-12-31 | $71.02 Million | +3117.79% |
| 2011-12-31 | $2.21 Million | -13.59% |
| 2010-12-31 | $2.55 Million | +8.05% |
| 2009-12-31 | $2.36 Million | -53.14% |
| 2008-12-31 | $5.04 Million | -58.75% |
| 2007-12-31 | $12.23 Million | +188.47% |
| 2006-12-31 | $4.24 Million | -17.04% |
| 2005-12-31 | $5.11 Million | +511040600.00% |
| 2004-12-31 | $1.00 | -- |
Equity Component Analysis
This analysis shows how different components contribute to Pine Cliff Energy Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 26709515600.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $279.04 Million | 787.57% |
| Other Comprehensive Income | $-248.79K | -0.70% |
| Other Components | $23.74 Million | 67.00% |
| Total Equity | $35.43 Million | 100.00% |
Pine Cliff Energy Ltd Competitors by Market Cap
The table below lists competitors of Pine Cliff Energy Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
TFE Co. Ltd.
KQ:425420
|
$131.94 Million |
|
Carnarvon Petroleum Limited
PINK:CVONF
|
$131.99 Million |
|
JINSUNG T.E.C. Inc
KQ:036890
|
$132.00 Million |
|
F-Secure Oyj
PINK:FSOYF
|
$132.01 Million |
|
Open Lending Corp
NASDAQ:LPRO
|
$131.90 Million |
|
Interarch Building Products Limited
NSE:INTERARCH
|
$131.84 Million |
|
Young Fast Optoelectronics Co Ltd
TW:3622
|
$131.83 Million |
|
eGain Corporation
NASDAQ:EGAN
|
$131.81 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Pine Cliff Energy Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 54,324,000 to 35,430,102, a change of -18,893,898 (-34.8%).
- Net loss of 12,064,159 reduced equity.
- Dividend payments of 9,400,332 reduced retained earnings.
- Other comprehensive income increased equity by 205.
- Other factors increased equity by 2,570,388.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-12.06 Million | -34.05% |
| Dividends Paid | $9.40 Million | -26.53% |
| Other Comprehensive Income | $205.00 | +0.0% |
| Other Changes | $2.57 Million | +7.25% |
| Total Change | $- | -34.78% |
Book Value vs Market Value Analysis
This analysis compares Pine Cliff Energy Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 4.34x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 3.26x to 4.34x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2005-12-31 | $0.13 | $0.43 | x |
| 2006-12-31 | $0.11 | $0.43 | x |
| 2007-12-31 | $0.27 | $0.43 | x |
| 2008-12-31 | $0.09 | $0.43 | x |
| 2009-12-31 | $0.04 | $0.43 | x |
| 2010-12-31 | $0.05 | $0.43 | x |
| 2011-12-31 | $0.04 | $0.43 | x |
| 2012-12-31 | $0.90 | $0.43 | x |
| 2013-12-31 | $0.72 | $0.43 | x |
| 2014-12-31 | $0.89 | $0.43 | x |
| 2015-12-31 | $0.98 | $0.43 | x |
| 2016-12-31 | $0.64 | $0.43 | x |
| 2017-12-31 | $0.42 | $0.43 | x |
| 2018-12-31 | $0.20 | $0.43 | x |
| 2019-12-31 | $0.03 | $0.43 | x |
| 2020-12-31 | $-0.11 | $0.43 | x |
| 2021-12-31 | $0.13 | $0.43 | x |
| 2022-12-31 | $0.37 | $0.43 | x |
| 2023-12-31 | $0.28 | $0.43 | x |
| 2024-12-31 | $0.15 | $0.43 | x |
| 2025-12-31 | $0.10 | $0.43 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Pine Cliff Energy Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -34.05%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -7.37%
- • Asset Turnover: 0.51x
- • Equity Multiplier: 9.06x
- Recent ROE (-34.05%) is above the historical average (-40.96%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2005 | -6.44% | -51.91% | 0.12x | 1.03x | $-840.10K |
| 2006 | -23.93% | -153.47% | 0.15x | 1.06x | $-1.44 Million |
| 2007 | -11.32% | -236.98% | 0.05x | 1.02x | $-2.60 Million |
| 2008 | -149.50% | -1066.72% | 0.13x | 1.10x | $-8.05 Million |
| 2009 | -119.39% | -544.42% | 0.15x | 1.47x | $-3.06 Million |
| 2010 | 2.26% | 4.24% | 0.47x | 1.15x | $-197.62K |
| 2011 | -9.34% | -23.80% | 0.36x | 1.08x | $-426.82K |
| 2012 | -1.51% | -14.19% | 0.09x | 1.14x | $-8.17 Million |
| 2013 | 8.46% | 29.55% | 0.20x | 1.40x | $-1.99 Million |
| 2014 | -1.04% | -2.48% | 0.19x | 2.19x | $-20.66 Million |
| 2015 | -10.35% | -30.76% | 0.12x | 2.73x | $-47.70 Million |
| 2016 | -25.74% | -42.47% | 0.24x | 2.51x | $-69.96 Million |
| 2017 | -52.57% | -56.09% | 0.30x | 3.14x | $-80.77 Million |
| 2018 | -119.26% | -67.72% | 0.30x | 5.81x | $-78.82 Million |
| 2019 | -536.92% | -53.74% | 0.32x | 30.80x | $-57.48 Million |
| 2020 | 0.00% | -46.69% | 0.37x | 0.00x | $-46.38 Million |
| 2021 | 179.27% | 48.55% | 0.44x | 8.34x | $76.88 Million |
| 2022 | 81.46% | 35.14% | 0.83x | 2.80x | $95.57 Million |
| 2023 | 9.13% | 4.70% | 0.41x | 4.77x | $-871.80K |
| 2024 | -39.48% | -10.96% | 0.51x | 7.02x | $-26.88 Million |
| 2025 | -34.05% | -7.37% | 0.51x | 9.06x | $-15.61 Million |
Industry Comparison
This section compares Pine Cliff Energy Ltd's net assets metrics with peer companies in the Oil & Gas E&P industry.
Industry Context
- Industry: Oil & Gas E&P
- Average net assets among peers: $1,751,793,864
- Average return on equity (ROE) among peers: -1.48%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Pine Cliff Energy Ltd (PIFYF) | $35.43 Million | -6.44% | 8.06x | $131.90 Million |
| Advantage Energy Ltd. (AAVVF) | $1.33 Billion | 0.83% | 0.33x | $922.80 Million |
| ADX Energy Ltd (ADXRF) | $4.37 Million | -14.30% | 0.01x | $9.58 Million |
| ARC Resources Ltd. (AETUF) | $3.40 Billion | 7.09% | 0.69x | $10.30 Billion |
| Aminex PLC (AEXFF) | $7.53 Million | -11.90% | 0.27x | $77.17 Million |
| Aker BP ASA (AKRBF) | $12.69 Billion | 14.40% | 2.32x | $6.29 Billion |
| Arkanova Energy Corporation (AKVA) | $-35.51K | 0.00% | 0.00x | $4.92K |
| Allied Resources Inc (ALOD) | $2.39 Million | -3.81% | 0.14x | $428.76K |
| Altex Industries Inc (ALTX) | $2.60 Million | -10.61% | 0.15x | $1.08 Million |
| Alvopetro Energy Ltd (ALVOF) | $66.14 Million | -10.76% | 0.04x | $117.02 Million |
| AMEN Properties Inc (AMEN) | $15.55 Million | 14.30% | 0.08x | $4.94 Million |