Pihlajalinna Oyj
Sky Blue 11 Company Limited, an investment holding company, engages in the design, distribution, and trade of integrated circuits and semiconductor parts in the People's Republic of China, Hong Kong, and Taiwan. The company also offers agency services related to integrated circuits and semiconductor parts. In addition, the company is involved in the manufacture and sale of yachts; other yacht-rel… Read more
Pihlajalinna Oyj (PIHLF) - Net Assets
Latest net assets as of December 2024: $-127.98 Million USD
Based on the latest financial reports, Pihlajalinna Oyj (PIHLF) has net assets worth $-127.98 Million USD as of December 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($227.59 Million) and total liabilities ($355.58 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $-127.98 Million |
| % of Total Assets | -56.23% |
| Annual Growth Rate | N/A |
| 5-Year Change | -219.29% |
| 10-Year Change | -236.95% |
| Growth Volatility | 251.16 |
Pihlajalinna Oyj - Net Assets Trend (2013–2024)
This chart illustrates how Pihlajalinna Oyj's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Pihlajalinna Oyj (2013–2024)
The table below shows the annual net assets of Pihlajalinna Oyj from 2013 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $-127.98 Million | -4196.24% |
| 2023-12-31 | $-2.98 Million | -106.32% |
| 2022-12-31 | $47.16 Million | -24.60% |
| 2021-12-31 | $62.55 Million | -41.70% |
| 2020-12-31 | $107.29 Million | +1.12% |
| 2019-12-31 | $106.10 Million | -19.11% |
| 2018-12-31 | $131.16 Million | +23.90% |
| 2017-12-31 | $105.86 Million | +4.80% |
| 2016-12-31 | $101.01 Million | +8.09% |
| 2015-12-31 | $93.45 Million | +802.48% |
| 2014-12-31 | $10.36 Million | -72.94% |
| 2013-12-31 | $38.27 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Pihlajalinna Oyj's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 5105.2% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | $179.99 Million | % |
| Total Equity | $-127.98 Million | 100.00% |
Pihlajalinna Oyj Competitors by Market Cap
The table below lists competitors of Pihlajalinna Oyj ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Sichuan Jinshi Technology Co Ltd Class A
SHE:002951
|
$148.53 Million |
|
Shandong Swan Cotton
SHG:603029
|
$148.62 Million |
|
Getty Images Holdings Inc.
NYSE:GETY
|
$148.76 Million |
|
Pitti Engineering Limited
NSE:PITTIENG
|
$148.77 Million |
|
ADVANCEDADVT LTD. ORD NPV
F:06P0
|
$148.50 Million |
|
Hes Technology Group
SHE:002963
|
$148.48 Million |
|
TARC Limited
NSE:TARC
|
$148.44 Million |
|
Shanghai National Center of Testing and Inspection for Electric Cable and Wire Co. Ltd.
SHE:301289
|
$148.42 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Pihlajalinna Oyj's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from -2,979,000 to -127,985,000, a change of -125,006,000.
- Net loss of 165,113,000 reduced equity.
- New share issuances of 41,467,000 increased equity.
- Other factors decreased equity by 1,360,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-165.11 Million | -129.01% |
| Share Issuances | $41.47 Million | +32.4% |
| Other Changes | $-1.36 Million | -1.06% |
| Total Change | $- | % |
Book Value vs Market Value Analysis
This analysis compares Pihlajalinna Oyj's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2020-12-31 | $0.29 | $0.51 | x |
| 2021-12-31 | $0.17 | $0.51 | x |
| 2022-12-31 | $0.13 | $0.51 | x |
| 2023-12-31 | $-0.01 | $0.51 | x |
| 2024-12-31 | $-0.29 | $0.51 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Pihlajalinna Oyj utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -458.21%
- • Asset Turnover: 0.16x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-3.50%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | 11.93% | 4.24% | 0.98x | 2.87x | $716.60K |
| 2014 | 15.73% | 0.99% | 1.14x | 13.97x | $535.70K |
| 2015 | 0.50% | 0.22% | 1.15x | 2.01x | $-8.75 Million |
| 2016 | 8.23% | 2.02% | 1.83x | 2.23x | $-1.73 Million |
| 2017 | 9.49% | 2.24% | 1.67x | 2.53x | $-514.30K |
| 2018 | 3.14% | 0.78% | 1.40x | 2.87x | $-8.36 Million |
| 2019 | 3.36% | 0.66% | 1.18x | 4.34x | $-6.71 Million |
| 2020 | -5.12% | -5.93% | 0.59x | 1.47x | $-16.22 Million |
| 2021 | -84.48% | -50.03% | 0.36x | 4.72x | $-59.09 Million |
| 2022 | -4.74% | -1.23% | 0.39x | 9.79x | $-6.95 Million |
| 2023 | 0.00% | -40.75% | 0.32x | 0.00x | $-46.15 Million |
| 2024 | 0.00% | -458.21% | 0.16x | 0.00x | $-152.31 Million |
Industry Comparison
This section compares Pihlajalinna Oyj's net assets metrics with peer companies in the Recreational Vehicles industry.
Industry Context
- Industry: Recreational Vehicles
- Average net assets among peers: $517,623,270
- Average return on equity (ROE) among peers: 9.48%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Pihlajalinna Oyj (PIHLF) | $-127.98 Million | 11.93% | N/A | $148.51 Million |
| Alternet Systems Inc (ALYI) | $-1.40 Million | 0.00% | 0.00x | $74.94K |
| Brunswick Corporation (BC) | $1.11 Billion | 7.36% | 1.84x | $4.62 Billion |
| Bénéteau S.A (BTEAF) | $644.12 Million | 7.68% | 1.17x | $279.12 Million |
| Ev Dynamics (Holdings) Limited (CHDHF) | $3.21 Billion | -1.12% | 0.04x | $2.95 Million |
| Curtiss Motorcycles Company Inc (CMOT) | $-1.07 Million | 0.00% | 0.00x | $411.06K |
| BRP Inc (DOOO) | $165.50 Million | 155.41% | 14.20x | $2.73 Billion |
| Evil Empire Designs Inc. (EVVL) | $-406.15K | 0.00% | 0.00x | $5.82K |
| EZGO Technologies Ltd (EZGO) | $32.54 Million | -9.15% | 0.29x | $266.61K |
| Folkup Development Inc (FLDI) | $2.16K | -39.02% | 0.41x | $4.00 Million |
| Forza X1 Inc (FRZA) | $13.70 Million | -26.33% | 0.04x | $1.73 Million |