PacifiCorp
PacifiCorp, a regulated electric utility company, generates, transmits, distributes, and sells electricity in the United States. It owns interests in wind, hydroelectric, thermal, natural gas, coal, solar, and geothermal, as well as in electric transmission and distribution assets. The company also buys and sells electricity on the wholesale market with other utilities, energy marketing companies… Read more
PacifiCorp (PPWLO) - Net Assets
Latest net assets as of September 2024: $10.35 Billion USD
Based on the latest financial reports, PacifiCorp (PPWLO) has net assets worth $10.35 Billion USD as of September 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($34.76 Billion) and total liabilities ($24.41 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $10.35 Billion |
| % of Total Assets | 29.78% |
| Annual Growth Rate | 3.04% |
| 5-Year Change | -51.51% |
| 10-Year Change | -40.72% |
| Growth Volatility | 16.32 |
PacifiCorp - Net Assets Trend (1985–2024)
This chart illustrates how PacifiCorp's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for PacifiCorp (1985–2024)
The table below shows the annual net assets of PacifiCorp from 1985 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $4.45 Billion | -55.40% |
| 2023-12-31 | $9.97 Billion | -7.16% |
| 2022-12-31 | $10.74 Billion | +8.35% |
| 2021-12-31 | $9.91 Billion | +8.07% |
| 2020-12-31 | $9.17 Billion | +8.72% |
| 2019-12-31 | $8.44 Billion | +7.55% |
| 2018-12-31 | $7.84 Billion | +3.84% |
| 2017-12-31 | $7.55 Billion | +2.23% |
| 2016-12-31 | $7.39 Billion | -1.51% |
| 2015-12-31 | $7.50 Billion | -3.26% |
| 2014-12-31 | $7.76 Billion | -0.40% |
| 2013-12-31 | $7.79 Billion | +1.87% |
| 2012-12-31 | $7.64 Billion | +4.55% |
| 2011-12-31 | $7.31 Billion | 0.00% |
| 2010-12-31 | $7.31 Billion | +8.60% |
| 2009-12-31 | $6.73 Billion | +12.44% |
| 2008-12-31 | $5.99 Billion | +17.85% |
| 2007-12-31 | $5.08 Billion | +25.38% |
| 2005-12-31 | $4.05 Billion | +19.98% |
| 2004-12-31 | $3.38 Billion | +1.72% |
| 2003-12-31 | $3.32 Billion | +3.92% |
| 2002-12-31 | $3.19 Billion | +10.48% |
| 2001-12-31 | $2.89 Billion | -16.32% |
| 2000-12-31 | $3.46 Billion | -10.93% |
| 1999-12-31 | $3.88 Billion | -3.55% |
| 1998-12-31 | $4.02 Billion | -8.31% |
| 1997-12-31 | $4.39 Billion | +4.47% |
| 1996-12-31 | $4.20 Billion | +5.85% |
| 1995-12-31 | $3.97 Billion | +0.83% |
| 1994-12-31 | $3.94 Billion | -0.46% |
| 1993-12-31 | $3.95 Billion | +8.89% |
| 1992-12-31 | $3.63 Billion | -14.65% |
| 1991-12-31 | $4.25 Billion | +11.15% |
| 1990-12-31 | $3.83 Billion | +8.34% |
| 1989-12-31 | $3.53 Billion | +20.31% |
| 1988-12-31 | $2.94 Billion | +61.81% |
| 1987-12-31 | $1.81 Billion | +8.22% |
| 1986-12-31 | $1.68 Billion | +21.25% |
| 1985-12-31 | $1.38 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to PacifiCorp's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 347.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | $1.51 Billion | 33.86% |
| Other Comprehensive Income | $-1.00 Million | -0.02% |
| Other Components | $2.94 Billion | 66.16% |
| Total Equity | $4.45 Billion | 100.00% |
PacifiCorp Competitors by Market Cap
The table below lists competitors of PacifiCorp ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
UPHLW
PINK:UPHLW
|
$1.30 Million |
|
Blueberries Medical Corp
OTCQB:BBRRF
|
$1.30 Million |
|
Grosvenor Resource Corp
V:GVR
|
$1.30 Million |
|
Smartphoto Group NV
BR:SMAR
|
$1.30 Million |
|
Financial Institutions Inc. 8.48% SRB1 PFD B
PINK:FIISO
|
$1.30 Million |
|
Unique Logistics International Inc
PINK:UNQL
|
$1.30 Million |
|
TWA Corp
PINK:TWAC
|
$1.30 Million |
|
SANMINA
BE:SAYN
|
$1.30 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in PacifiCorp's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 9,972,000,000 to 4,448,000,000, a change of -5,524,000,000 (-55.4%).
- Net income of 4,300,000,000 contributed positively to equity growth.
- Dividend payments of 297,000,000 reduced retained earnings.
- Other comprehensive income increased equity by 9,000,000.
- Other factors decreased equity by 9,536,000,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $4.30 Billion | +96.67% |
| Dividends Paid | $297.00 Million | -6.68% |
| Other Comprehensive Income | $9.00 Million | +0.2% |
| Other Changes | $-9.54 Billion | -214.39% |
| Total Change | $- | -55.40% |
Book Value vs Market Value Analysis
This analysis compares PacifiCorp's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 11.24x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 36.15x to 11.24x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1985-12-31 | $3.87 | $140.00 | x |
| 1986-12-31 | $4.70 | $140.00 | x |
| 1987-12-31 | $5.08 | $140.00 | x |
| 1988-12-31 | $8.22 | $140.00 | x |
| 1989-12-31 | $9.24 | $140.00 | x |
| 1990-12-31 | $10.06 | $140.00 | x |
| 1991-12-31 | $11.21 | $140.00 | x |
| 1992-12-31 | $9.93 | $140.00 | x |
| 1993-12-31 | $10.78 | $140.00 | x |
| 1994-12-31 | $10.72 | $140.00 | x |
| 1995-12-31 | $11.05 | $140.00 | x |
| 1996-12-31 | $11.67 | $140.00 | x |
| 1997-12-31 | $12.29 | $140.00 | x |
| 1998-12-31 | $11.27 | $140.00 | x |
| 2000-12-31 | $9.68 | $140.00 | x |
| 2001-12-31 | $8.10 | $140.00 | x |
| 2002-12-31 | $8.95 | $140.00 | x |
| 2003-12-31 | $9.30 | $140.00 | x |
| 2004-12-31 | $9.46 | $140.00 | x |
| 2005-12-31 | $11.35 | $140.00 | x |
| 2007-12-31 | $14.23 | $140.00 | x |
| 2008-12-31 | $16.77 | $140.00 | x |
| 2009-12-31 | $18.62 | $140.00 | x |
| 2010-12-31 | $20.48 | $140.00 | x |
| 2011-12-31 | $20.48 | $140.00 | x |
| 2012-12-31 | $21.41 | $140.00 | x |
| 2013-12-31 | $21.81 | $140.00 | x |
| 2014-12-31 | $21.72 | $140.00 | x |
| 2015-12-31 | $21.01 | $140.00 | x |
| 2016-12-31 | $20.70 | $140.00 | x |
| 2017-12-31 | $21.16 | $140.00 | x |
| 2018-12-31 | $21.97 | $140.00 | x |
| 2019-12-31 | $23.63 | $140.00 | x |
| 2020-12-31 | $25.69 | $140.00 | x |
| 2021-12-31 | $27.77 | $140.00 | x |
| 2022-12-31 | $30.08 | $140.00 | x |
| 2023-12-31 | $27.93 | $140.00 | x |
| 2024-12-31 | $12.46 | $140.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently PacifiCorp utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 96.67%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 16.59%
- • Asset Turnover: 2.34x
- • Equity Multiplier: 2.49x
- Recent ROE (96.67%) is above the historical average (10.82%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1985 | 17.97% | 12.53% | 0.42x | 3.42x | $110.22 Million |
| 1986 | 14.96% | 12.14% | 0.37x | 3.29x | $83.24 Million |
| 1987 | 14.68% | 12.31% | 0.38x | 3.16x | $84.86 Million |
| 1988 | 15.22% | 12.69% | 0.31x | 3.88x | $153.11 Million |
| 1989 | 14.11% | 12.52% | 0.31x | 3.61x | $135.70 Million |
| 1990 | 13.20% | 12.53% | 0.31x | 3.45x | $114.78 Million |
| 1991 | 12.67% | 12.66% | 0.30x | 3.30x | $106.80 Million |
| 1992 | -9.60% | -10.50% | 0.29x | 3.18x | $-694.86 Million |
| 1993 | 12.45% | 14.04% | 0.29x | 3.11x | $94.20 Million |
| 1994 | 12.23% | 13.35% | 0.30x | 3.10x | $85.28 Million |
| 1995 | 12.80% | 14.85% | 0.24x | 3.55x | $110.54 Million |
| 1996 | 12.11% | 11.76% | 0.29x | 3.51x | $88.12 Million |
| 1997 | 15.13% | 10.57% | 0.45x | 3.16x | $224.97 Million |
| 1998 | -0.90% | -0.65% | 0.43x | 3.23x | $-438.37 Million |
| 1999 | -2.27% | -1.74% | 0.41x | 3.14x | $-476.19 Million |
| 2000 | -2.55% | -1.74% | 0.45x | 3.22x | $-433.79 Million |
| 2001 | 11.32% | 7.68% | 0.40x | 3.69x | $38.11 Million |
| 2002 | 4.39% | 3.90% | 0.33x | 3.44x | $-179.39 Million |
| 2003 | 7.47% | 7.77% | 0.27x | 3.52x | $-83.90 Million |
| 2004 | 7.45% | 8.26% | 0.24x | 3.71x | $-86.01 Million |
| 2005 | 8.90% | 9.26% | 0.31x | 3.14x | $-44.48 Million |
| 2007 | 8.64% | 10.31% | 0.29x | 2.93x | $-69.00 Million |
| 2008 | 7.65% | 10.18% | 0.26x | 2.87x | $-140.70 Million |
| 2009 | 8.15% | 12.16% | 0.23x | 2.85x | $-122.80 Million |
| 2010 | 7.74% | 12.77% | 0.22x | 2.76x | $-165.10 Million |
| 2011 | 7.59% | 12.10% | 0.22x | 2.89x | $-176.10 Million |
| 2012 | 7.03% | 11.00% | 0.22x | 2.84x | $-227.40 Million |
| 2013 | 8.76% | 13.25% | 0.24x | 2.78x | $-96.70 Million |
| 2014 | 9.00% | 13.29% | 0.24x | 2.87x | $-77.60 Million |
| 2015 | 9.26% | 13.28% | 0.23x | 2.98x | $-55.30 Million |
| 2016 | 10.32% | 14.67% | 0.23x | 3.03x | $24.00 Million |
| 2017 | 10.17% | 14.66% | 0.24x | 2.90x | $12.50 Million |
| 2018 | 9.41% | 14.68% | 0.23x | 2.84x | $-46.50 Million |
| 2019 | 9.14% | 15.21% | 0.21x | 2.81x | $-72.70 Million |
| 2020 | 8.06% | 13.84% | 0.21x | 2.80x | $-178.30 Million |
| 2021 | 8.96% | 16.77% | 0.20x | 2.67x | $-103.30 Million |
| 2022 | 8.57% | 16.20% | 0.19x | 2.74x | $-154.10 Million |
| 2023 | -4.69% | -7.88% | 0.18x | 3.27x | $-1.47 Billion |
| 2024 | 96.67% | 16.59% | 2.34x | 2.49x | $3.86 Billion |
Industry Comparison
This section compares PacifiCorp's net assets metrics with peer companies in the same industry.
Industry Context
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| PacifiCorp (PPWLO) | $10.35 Billion | 17.97% | 2.36x | $1.30 Million |
| Abcam plc (ABCZF) | $726.90 Million | -1.17% | 0.45x | $5.00 Billion |
| Able View Global Inc. Warrant (ABLVW) | $11.42 Million | 85.41% | 3.81x | $277.93K |
| Above Food Ingredients Inc. Warrants (ABVEW) | $199.86 Million | -2.89% | 0.00x | $6.25 Million |
| Adamas Trust, Inc. (ADAMG) | $2.43 Billion | 7.94% | 1.33x | $2.09 Billion |
| ADS-TEC ENERGY PLC Warrant (ADSEW) | $33.92 Million | -162.39% | 2.67x | $10.06 Million |
| Alliance Entertainment Holding Corporation Warrants (AENTW) | $52.92 Million | 10.13% | 4.23x | $2.29 Million |
| Forafric Global PLC Warrants (AFRIW) | $5.32 Million | -457.58% | 45.29x | $2.67 Million |
| Centurion Acquisition Corp. Warrant (ALFUW) | $282.84 Million | 1.97% | 0.05x | $4.81 Million |
| Alliance Trust PLC (ALITF) | $4.04 Billion | 10.04% | 0.29x | $112.87K |
| Alvotech Warrant (ALVOW) | $-564.42 Million | 0.00% | 0.00x | $35.01 Million |