Propellus Inc
Propellus Inc., through its subsidiary, Sunvalley Solar Tech, Inc., operates as a solar power technology and system integration company in California. It offers turnkey solar system solutions, which include designing, building, operating, monitoring, and maintaining solar power systems for owners, builders, and architecture firms. The company focuses on solar systems and LED design and installati… Read more
Propellus Inc (PRPS) - Net Assets
Latest net assets as of September 2025: $1.80 Million USD
Based on the latest financial reports, Propellus Inc (PRPS) has net assets worth $1.80 Million USD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($7.46 Million) and total liabilities ($5.65 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $1.80 Million |
| % of Total Assets | 24.16% |
| Annual Growth Rate | 2.52% |
| 5-Year Change | -69.74% |
| 10-Year Change | N/A |
| Growth Volatility | 1576.12 |
Propellus Inc - Net Assets Trend (2014–2025)
This chart illustrates how Propellus Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Propellus Inc (2014–2025)
The table below shows the annual net assets of Propellus Inc from 2014 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | $2.47 Million | +12.68% |
| 2024-03-31 | $2.19 Million | -63.95% |
| 2023-03-31 | $6.08 Million | -5.47% |
| 2022-03-31 | $6.43 Million | -21.20% |
| 2021-03-31 | $8.16 Million | +5003.89% |
| 2018-03-31 | $159.95K | -91.44% |
| 2017-03-31 | $1.87 Million | +11.60% |
| 2016-03-31 | $1.67 Million | +181.06% |
| 2015-03-31 | $595.38K | -68.31% |
| 2014-03-31 | $1.88 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Propellus Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 1295826300.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $900.00 | 0.04% |
| Other Comprehensive Income | $15.00 | 0.00% |
| Other Components | $17.79 Million | 720.16% |
| Total Equity | $2.47 Million | 100.00% |
Propellus Inc Competitors by Market Cap
The table below lists competitors of Propellus Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
CASI PHARMAC. NEW O.N.
F:ENM
|
$14.61K |
|
Eureka Capital Corp.
V:EBCD-P
|
$14.62K |
|
Eleco PLC
LSE:ELCO
|
$14.62K |
|
Core AI Holdings
NASDAQ:CHAI
|
$14.63K |
|
VisionWave Holdings, Inc. Warrant
NASDAQ:VWAVW
|
$14.59K |
|
224810
KO:224810
|
$14.58K |
|
CanaFarma Hemp Products Corp
PINK:CNFHF
|
$14.56K |
|
CHINA OVS LD & INV
MU:CPP
|
$14.54K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Propellus Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 2,192,242 to 2,470,111, a change of 277,869 (12.7%).
- Net loss of 42,131 reduced equity.
- Other factors increased equity by 320,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-42.13K | -1.71% |
| Other Changes | $320.00K | +12.95% |
| Total Change | $- | 12.68% |
Book Value vs Market Value Analysis
This analysis compares Propellus Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.44x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has increased from 0.01x to 0.44x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2014-03-31 | $21.85 | $0.12 | x |
| 2015-03-31 | $6.84 | $0.12 | x |
| 2016-03-31 | $19.23 | $0.12 | x |
| 2017-03-31 | $7.47 | $0.12 | x |
| 2018-03-31 | $0.33 | $0.12 | x |
| 2021-03-31 | $0.93 | $0.12 | x |
| 2022-03-31 | $0.62 | $0.12 | x |
| 2023-03-31 | $0.59 | $0.12 | x |
| 2024-03-31 | $0.20 | $0.12 | x |
| 2025-03-31 | $0.27 | $0.12 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Propellus Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -1.71%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -7.84%
- • Asset Turnover: 0.06x
- • Equity Multiplier: 3.42x
- Recent ROE (-1.71%) is above the historical average (-167.12%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2014 | 40.68% | 18.66% | 0.53x | 4.14x | $576.49K |
| 2015 | -215.72% | -38.72% | 0.44x | 12.56x | $-1.34 Million |
| 2016 | 11.70% | 3.38% | 0.89x | 3.87x | $28.47K |
| 2017 | -53.50% | -11.76% | 1.50x | 3.03x | $-1.19 Million |
| 2018 | -1113.18% | -31.13% | 1.94x | 18.46x | $-1.80 Million |
| 2021 | -95.83% | -3297.46% | 0.02x | 1.48x | $-8.64 Million |
| 2022 | -39.97% | -215.77% | 0.09x | 1.98x | $-3.21 Million |
| 2023 | -11.08% | -47.81% | 0.14x | 1.71x | $-1.28 Million |
| 2024 | -192.56% | -705.19% | 0.09x | 3.19x | $-4.44 Million |
| 2025 | -1.71% | -7.84% | 0.06x | 3.42x | $-289.14K |
Industry Comparison
This section compares Propellus Inc's net assets metrics with peer companies in the Credit Services industry.
Industry Context
- Industry: Credit Services
- Average net assets among peers: $42,167,772,618
- Average return on equity (ROE) among peers: 3.49%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Propellus Inc (PRPS) | $1.80 Million | 40.68% | 3.14x | $14.60K |
| Accord Financial Corp (ACCFF) | $103.96 Million | 11.43% | 4.00x | $8.00 Million |
| Acom Co. Ltd (ACJJF) | $306.73 Billion | 3.47% | 2.77x | $799.50 Million |
| Affirm Holdings Inc (AFRM) | $3.07 Billion | 1.70% | 2.63x | $13.28 Billion |
| Federal Agricultural Mortgage Corporation (AGM) | $47.20 Million | 1.69% | 11.77x | $1.51 Billion |
| Aiful Corp (AIFLF) | $97.47 Billion | -37.44% | 4.75x | $852.52 Million |
| Jianpu Technology Inc (AIJTY) | $520.74 Million | 20.38% | 0.93x | $16.37 Million |
| AIOS Tech Inc. (AIOS) | $40.53 Million | 17.61% | 0.35x | $2.83 Million |
| Ally Financial Inc (ALLY) | $13.49 Billion | 6.88% | 11.39x | $10.34 Billion |
| Alpha Investment Inc (ALPC) | $-38.66K | 0.00% | 0.00x | $166.69 Million |
| Antalpha Platform Holding Co (ANTA) | $202.32 Million | 9.14% | 10.90x | $14.83 Million |