Paradox Interactive AB (publ)
Paradox Interactive AB (publ) develops and publishes strategy and management games on PC and consoles in the United States, Rest of Europe, Sweden, and internationally. The company's game portfolio comprises various franchises, such as Age of Wonders, Cities: Skylines, Crusader Kings, Europa Universalis, Hearts of Iron, Prison Architect, Stellaris, the Surviving games, and Victoria, as well as Wo… Read more
Paradox Interactive AB (publ) (PRXXF) - Net Assets
Latest net assets as of December 2025: $2.49 Billion USD
Based on the latest financial reports, Paradox Interactive AB (publ) (PRXXF) has net assets worth $2.49 Billion USD as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($3.16 Billion) and total liabilities ($669.61 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $2.49 Billion |
| % of Total Assets | 78.82% |
| Annual Growth Rate | 32.47% |
| 5-Year Change | 49.98% |
| 10-Year Change | 466.49% |
| Growth Volatility | 37.75 |
Paradox Interactive AB (publ) - Net Assets Trend (2014–2025)
This chart illustrates how Paradox Interactive AB (publ)'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Paradox Interactive AB (publ) (2014–2025)
The table below shows the annual net assets of Paradox Interactive AB (publ) from 2014 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | $2.49 Billion | -14.35% |
| 2024-12-31 | $2.91 Billion | +11.04% |
| 2023-12-31 | $2.62 Billion | +14.31% |
| 2022-12-31 | $2.29 Billion | +37.97% |
| 2021-12-31 | $1.66 Billion | +10.17% |
| 2020-12-31 | $1.51 Billion | +34.04% |
| 2019-12-31 | $1.13 Billion | +31.79% |
| 2018-12-31 | $853.78 Million | +42.32% |
| 2017-12-31 | $599.92 Million | +36.37% |
| 2016-12-31 | $439.91 Million | +62.79% |
| 2015-12-31 | $270.23 Million | +138.99% |
| 2014-12-31 | $113.07 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Paradox Interactive AB (publ)'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 2779.4% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | $2.45 Billion | 98.18% |
| Common Stock | $526.67K | 0.02% |
| Other Comprehensive Income | $15.14 Million | 0.61% |
| Other Components | $29.67 Million | 1.19% |
| Total Equity | $2.49 Billion | 100.00% |
Paradox Interactive AB (publ) Competitors by Market Cap
The table below lists competitors of Paradox Interactive AB (publ) ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
BioAge Labs, Inc
NASDAQ:BIOA
|
$536.12 Million |
|
Malaysian Pacific Industries
KLSE:3867
|
$536.15 Million |
|
Shenyang Jinbei Automotive Co Ltd
SHG:600609
|
$536.23 Million |
|
AMC Entertainment Holdings Inc
NYSE:AMC
|
$536.31 Million |
|
Aksa Enerji Uretim AS
IS:AKSEN
|
$535.99 Million |
|
Zhejiang Zhongcheng Packing Material Co Ltd
SHE:002522
|
$535.92 Million |
|
Tactile Systems Technology Inc
NASDAQ:TCMD
|
$535.90 Million |
|
SALCEF GROUP S.P.A.
F:7S9
|
$535.81 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Paradox Interactive AB (publ)'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 2,909,640,000 to 2,492,054,885, a change of -417,585,115 (-14.4%).
- Net income of 125,141,288 contributed positively to equity growth.
- Dividend payments of 526,790,208 reduced retained earnings.
- Other comprehensive income decreased equity by 17,054,079.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $125.14 Million | +5.02% |
| Dividends Paid | $526.79 Million | -21.14% |
| Other Comprehensive Income | $-17.05 Million | -0.68% |
| Other Changes | $1.12 Million | +0.04% |
| Total Change | $- | -14.35% |
Book Value vs Market Value Analysis
This analysis compares Paradox Interactive AB (publ)'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.76x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 16.72x to 0.76x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2014-12-31 | $1.07 | $17.90 | x |
| 2015-12-31 | $2.56 | $17.90 | x |
| 2016-12-31 | $4.17 | $17.90 | x |
| 2017-12-31 | $5.68 | $17.90 | x |
| 2018-12-31 | $8.09 | $17.90 | x |
| 2019-12-31 | $10.66 | $17.90 | x |
| 2020-12-31 | $14.25 | $17.90 | x |
| 2021-12-31 | $15.71 | $17.90 | x |
| 2022-12-31 | $21.68 | $17.90 | x |
| 2023-12-31 | $24.69 | $17.90 | x |
| 2024-12-31 | $27.54 | $17.90 | x |
| 2025-12-31 | $23.57 | $17.90 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Paradox Interactive AB (publ) utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 5.02%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 5.72%
- • Asset Turnover: 0.69x
- • Equity Multiplier: 1.27x
- Recent ROE (5.02%) is below the historical average (33.07%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2014 | 29.72% | 18.98% | 1.09x | 1.44x | $22.30 Million |
| 2015 | 69.88% | 31.26% | 1.48x | 1.51x | $161.81 Million |
| 2016 | 54.66% | 36.78% | 1.12x | 1.32x | $196.45 Million |
| 2017 | 44.16% | 32.56% | 1.04x | 1.30x | $204.95 Million |
| 2018 | 41.46% | 31.39% | 0.94x | 1.40x | $268.56 Million |
| 2019 | 33.25% | 29.01% | 0.66x | 1.73x | $261.56 Million |
| 2020 | 32.53% | 27.35% | 0.71x | 1.67x | $339.76 Million |
| 2021 | 14.91% | 17.12% | 0.57x | 1.52x | $81.61 Million |
| 2022 | 30.92% | 35.92% | 0.63x | 1.37x | $479.47 Million |
| 2023 | 20.25% | 20.08% | 0.74x | 1.37x | $268.58 Million |
| 2024 | 20.09% | 26.56% | 0.62x | 1.21x | $293.66 Million |
| 2025 | 5.02% | 5.72% | 0.69x | 1.27x | $-124.06 Million |
Industry Comparison
This section compares Paradox Interactive AB (publ)'s net assets metrics with peer companies in the Electronic Gaming & Multimedia industry.
Industry Context
- Industry: Electronic Gaming & Multimedia
- Average net assets among peers: $16,153,902,976
- Average return on equity (ROE) among peers: -11.31%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Paradox Interactive AB (publ) (PRXXF) | $2.49 Billion | 29.72% | 0.27x | $536.11 Million |
| Alliance Media Holdings Inc (ADTR) | $-5.41 Million | 0.00% | 0.00x | $0.96 |
| Alpha Esports Tech Inc (APETF) | $-559.60K | 0.00% | 0.00x | $1.22K |
| Atlantis Internet Group Corp (ATIG) | $-2.25 Million | 0.00% | 0.00x | $1.89 |
| Kuuhubb Inc (BCDMF) | $1.64 Million | -199.83% | 0.36x | $333.35K |
| Blue Hat Interactive Entertainment (BHAT) | $814.29K | 54.39% | 5.15x | $1.57K |
| i3 Interactive Inc (BLITF) | $-1.85 Million | 0.00% | 0.00x | $21.80K |
| Global Gaming Technologies Corp (BLKCF) | $35.84 Million | 0.00% | 0.08x | $12.22K |
| Capcom Co. Ltd (CCOEF) | $161.13 Billion | 22.80% | 0.35x | $8.38 Billion |
| Doubledown Interactive Co Ltd (DDI) | $380.67 Million | 9.54% | 1.14x | $6.96 Million |
| DarkIris Inc. Class A Ordinary Shares (DKI) | $-2.85 Million | 0.00% | 0.00x | $2.81 Million |