Backstageplay Inc
Backstageplay Inc., an internet entertainment and marketing company, engages in online gaming platform business. The company is involved in the social gaming and retention software and services businesses. The company was formerly known as Oramericas Corp. and changed its name to Backstageplay Inc. in February 2016. Backstageplay Inc. was founded in 1981 and is based in Vancouver, Canada.
Backstageplay Inc (PRYNF) - Net Assets
Latest net assets as of September 2025: $-332.99K USD
Based on the latest financial reports, Backstageplay Inc (PRYNF) has net assets worth $-332.99K USD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($192.85K) and total liabilities ($525.84K). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $-332.99K |
| % of Total Assets | -172.67% |
| Annual Growth Rate | N/A |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 4651.65 |
Backstageplay Inc - Net Assets Trend (2000–2024)
This chart illustrates how Backstageplay Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Backstageplay Inc (2000–2024)
The table below shows the annual net assets of Backstageplay Inc from 2000 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $-225.60K | +29.21% |
| 2023-12-31 | $-318.70K | -33.23% |
| 2022-12-31 | $-239.21K | -255.71% |
| 2021-12-31 | $153.62K | +166.05% |
| 2020-12-31 | $-232.57K | +43.24% |
| 2019-12-31 | $-409.75K | -21.62% |
| 2018-12-31 | $-336.92K | -158.70% |
| 2017-12-31 | $573.99K | +19161.44% |
| 2016-12-31 | $2.98K | +146.80% |
| 2015-12-31 | $-6.37K | -113.77% |
| 2014-12-31 | $46.26K | -51.43% |
| 2013-12-31 | $95.24K | +112.52% |
| 2012-12-31 | $-760.94K | +1.53% |
| 2011-12-31 | $-772.78K | -282.14% |
| 2010-12-31 | $424.27K | -81.37% |
| 2009-12-31 | $2.28 Million | -25.80% |
| 2008-12-31 | $3.07 Million | -2.46% |
| 2007-12-31 | $3.15 Million | -5.52% |
| 2006-12-31 | $3.33 Million | +86.82% |
| 2005-12-31 | $1.78 Million | +151.13% |
| 2004-12-31 | $710.00K | -21.20% |
| 2003-12-31 | $901.00K | -34.90% |
| 2002-12-31 | $1.38 Million | -24.58% |
| 2001-12-31 | $1.83 Million | +69.75% |
| 2000-12-31 | $1.08 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Backstageplay Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 894558700.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $5.38 Million | % |
| Other Components | $3.69 Million | % |
| Total Equity | $-226.00K | 100.00% |
Backstageplay Inc Competitors by Market Cap
The table below lists competitors of Backstageplay Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Thirdeye Systems Ltd
TA:THES
|
$720.84K |
|
KORE Mining Ltd
PINK:KOREF
|
$720.91K |
|
Benz Mining Corp
PINK:BENZF
|
$721.38K |
|
Mining Global Inc
PINK:MNGG
|
$721.51K |
|
HTC Purenergy Inc.
V:HTC
|
$720.58K |
|
Integrated Ventures Inc
OTCQB:INTV
|
$720.36K |
|
ITRON - Dusseldorf Stock Exchang
DU:IT6
|
$719.86K |
|
Chosun Welding Pohang Co. Ltd.
KQ:120030
|
$719.74K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Backstageplay Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from -318,705 to -226,000, a change of 92,705.
- Net loss of 110 reduced equity.
- New share issuances of 204,000 increased equity.
- Other factors decreased equity by 111,185.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-110.00 | -0.05% |
| Share Issuances | $204.00K | +90.27% |
| Other Changes | $-111.19K | -49.2% |
| Total Change | $- | % |
Book Value vs Market Value Analysis
This analysis compares Backstageplay Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2013-12-31 | $0.01 | $0.05 | x |
| 2014-12-31 | $0.00 | $0.05 | x |
| 2015-12-31 | $0.00 | $0.05 | x |
| 2016-12-31 | $0.00 | $0.05 | x |
| 2017-12-31 | $0.05 | $0.05 | x |
| 2018-12-31 | $-0.03 | $0.05 | x |
| 2019-12-31 | $-0.03 | $0.05 | x |
| 2020-12-31 | $-0.01 | $0.05 | x |
| 2021-12-31 | $0.01 | $0.05 | x |
| 2022-12-31 | $-0.01 | $0.05 | x |
| 2023-12-31 | $-0.02 | $0.05 | x |
| 2024-12-31 | $-0.01 | $0.05 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Backstageplay Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-5.08%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2000 | 12.40% | 7.43% | 1.25x | 1.33x | $25.90K |
| 2001 | 38.69% | 18.67% | 1.50x | 1.38x | $526.50K |
| 2002 | -37.17% | -14.67% | 1.97x | 1.28x | $-652.87K |
| 2005 | 36.90% | 11.06% | 2.01x | 1.66x | $479.70K |
| 2006 | 37.20% | 13.72% | 1.84x | 1.47x | $905.90K |
| 2008 | 13.33% | 5.83% | 1.84x | 1.24x | $102.32K |
| 2009 | 0.00% | 0.00% | 1.01x | 1.39x | $-227.76K |
| 2010 | 0.00% | 0.00% | 1.29x | 5.34x | $-42.43K |
| 2011 | 0.00% | 0.00% | 7.21x | 0.00x | $0.00 |
| 2012 | 0.00% | 0.00% | 0.00x | 0.00x | $0.00 |
| 2013 | -0.08% | 0.00% | 0.00x | 1.56x | $-9.60K |
| 2014 | -0.09% | 0.00% | 0.00x | 1.89x | $-4.67K |
| 2015 | 0.00% | 0.00% | 0.00x | 0.00x | $591.79 |
| 2016 | -8.73% | 0.00% | 0.00x | 40.29x | $-558.20 |
| 2017 | -76.96% | 0.00% | 0.00x | 1.40x | $-499.15K |
| 2018 | 0.00% | -57428.29% | 0.00x | 0.00x | $32.82K |
| 2019 | 0.00% | -25410.56% | 0.01x | 0.00x | $-31.19K |
| 2020 | 0.00% | 0.00% | 0.00x | 0.00x | $-250.43K |
| 2021 | -127.20% | 0.00% | 0.00x | 3.10x | $-210.77K |
| 2022 | 0.00% | 0.00% | 0.00x | 0.00x | $-368.92K |
| 2023 | 0.00% | 0.00% | 0.00x | 0.00x | $-47.62K |
| 2024 | 0.00% | 0.00% | 0.00x | 0.00x | $22.49K |
Industry Comparison
This section compares Backstageplay Inc's net assets metrics with peer companies in the Electronic Gaming & Multimedia industry.
Industry Context
- Industry: Electronic Gaming & Multimedia
- Average net assets among peers: $3,313,913,293
- Average return on equity (ROE) among peers: -81.81%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Backstageplay Inc (PRYNF) | $-332.99K | 12.40% | N/A | $720.66K |
| Alliance Media Holdings Inc (ADTR) | $3.34 Million | 5.56% | 2.25x | $1.00 |
| Alpha Esports Tech Inc (APETF) | $2.65 Million | -47.32% | 0.21x | $1.19K |
| Atlantis Internet Group Corp (ATIG) | $-2.11 Million | 0.00% | 0.00x | $1.96 |
| Kuuhubb Inc (BCDMF) | $448.25K | -290.46% | 0.57x | $333.35K |
| Blue Hat Interactive Entertainment (BHAT) | $6.95 Million | 37.02% | 0.79x | $1.57K |
| i3 Interactive Inc (BLITF) | $439.47K | -289.81% | 0.19x | $21.80K |
| Global Gaming Technologies Corp (BLKCF) | $3.39 Million | -79.50% | 0.30x | $12.22K |
| Capcom Co. Ltd (CCOEF) | $32.49 Billion | 11.15% | 2.27x | $8.38 Billion |
| Doubledown Interactive Co Ltd (DDI) | $626.23 Million | -37.36% | 0.26x | $7.07 Million |
| DarkIris Inc. Class A Ordinary Shares (DKI) | $6.78 Million | -127.41% | 0.25x | $2.82 Million |