Power Solutions International Inc
Power Solutions International, Inc. designs, engineers, manufactures, markets, and sells engines and power systems in the United States, North America, the Pacific Rim, Europe, and internationally. The company offers engine blocks integrated with fuel system parts, as well as completely packaged power systems, that include combinations of front accessory drives, cooling systems, electronic system… Read more
Power Solutions International Inc (PSIX) - Net Assets
Latest net assets as of September 2024: $42.11 Million USD
Based on the latest financial reports, Power Solutions International Inc (PSIX) has net assets worth $42.11 Million USD as of September 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($339.13 Million) and total liabilities ($297.03 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $42.11 Million |
| % of Total Assets | 12.42% |
| Annual Growth Rate | N/A |
| 5-Year Change | N/A |
| 10-Year Change | -104.31% |
| Growth Volatility | 238.62 |
Power Solutions International Inc - Net Assets Trend (2004–2023)
This chart illustrates how Power Solutions International Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Power Solutions International Inc (2004–2023)
The table below shows the annual net assets of Power Solutions International Inc from 2004 to 2023.
| Year | Net Assets | Change |
|---|---|---|
| 2023-12-31 | $-3.92 Million | +87.10% |
| 2022-12-31 | $-30.37 Million | +27.73% |
| 2021-12-31 | $-42.02 Million | -789.24% |
| 2020-12-31 | $6.10 Million | +132.82% |
| 2019-12-31 | $-18.58 Million | -157.75% |
| 2018-12-31 | $32.17 Million | 0.00% |
| 2017-12-31 | $32.17 Million | -20.88% |
| 2016-12-31 | $40.66 Million | -61.75% |
| 2015-12-31 | $106.30 Million | +17.07% |
| 2014-12-31 | $90.80 Million | +80.08% |
| 2013-12-31 | $50.42 Million | +121.79% |
| 2012-12-31 | $22.73 Million | +48.36% |
| 2011-12-31 | $15.32 Million | +8020.53% |
| 2010-12-31 | $-193.47K | -15.47% |
| 2009-12-31 | $-167.56K | +9.83% |
| 2008-12-31 | $-185.83K | -15.53% |
| 2007-12-31 | $-160.85K | -195.43% |
| 2006-12-31 | $-54.45K | -204.46% |
| 2005-12-31 | $52.12K | -48.75% |
| 2004-12-31 | $101.71K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Power Solutions International Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 267512.9% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2023)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $23.00K | % |
| Other Components | $156.85 Million | % |
| Total Equity | $-3.92 Million | 100.00% |
Power Solutions International Inc Competitors by Market Cap
The table below lists competitors of Power Solutions International Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Suzhou Iron Technology Co. Ltd. A
SHG:688329
|
$151.12 Million |
|
d'Amico International Shipping S.A
OTCQX:DMCOF
|
$151.15 Million |
|
Starpharma Holdings Ltd
OTCQX:SPHRY
|
$151.17 Million |
|
Stratus Properties Inc
NASDAQ:STRS
|
$151.18 Million |
|
DONGJIANG ENVIRONMENTAL H
F:DGN
|
$151.06 Million |
|
IMPAX ASSET MAN.GR.LS-01
F:LW4
|
$151.02 Million |
|
Endava plc
F:2Y5
|
$150.99 Million |
|
MN Holdings Berhad
KLSE:0245
|
$150.95 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Power Solutions International Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2022 to 2023, total equity changed from -30,372,000 to -3,917,000, a change of 26,455,000.
- Net income of 26,306,000 contributed positively to equity growth.
- Other factors increased equity by 149,000.
Equity Change Factors (2022 to 2023)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $26.31 Million | +671.59% |
| Other Changes | $149.00K | +3.8% |
| Total Change | $- | % |
Book Value vs Market Value Analysis
This analysis compares Power Solutions International Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2004-12-31 | $0.86 | $29.25 | x |
| 2005-12-31 | $0.44 | $29.25 | x |
| 2006-12-31 | $-0.46 | $29.25 | x |
| 2007-12-31 | $-1.37 | $29.25 | x |
| 2008-12-31 | $-1.58 | $29.25 | x |
| 2009-12-31 | $-1.42 | $29.25 | x |
| 2010-12-31 | $-0.62 | $29.25 | x |
| 2011-12-31 | $4.36 | $29.25 | x |
| 2012-12-31 | $2.51 | $29.25 | x |
| 2013-12-31 | $5.16 | $29.25 | x |
| 2014-12-31 | $8.16 | $29.25 | x |
| 2015-12-31 | $9.67 | $29.25 | x |
| 2016-12-31 | $3.72 | $29.25 | x |
| 2017-12-31 | $1.75 | $29.25 | x |
| 2018-12-31 | $2.33 | $29.25 | x |
| 2019-12-31 | $-1.00 | $29.25 | x |
| 2020-12-31 | $0.27 | $29.25 | x |
| 2021-12-31 | $-1.83 | $29.25 | x |
| 2022-12-31 | $-1.32 | $29.25 | x |
| 2023-12-31 | $-0.17 | $29.25 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Power Solutions International Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 5.73%
- • Asset Turnover: 1.61x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-42.63%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2004 | -26.09% | -31.51% | 0.57x | 1.45x | $-36.71K |
| 2005 | -95.13% | -70.70% | 0.65x | 2.07x | $-54.80K |
| 2006 | 0.00% | -132.12% | 0.92x | 0.00x | $-101.12K |
| 2007 | 0.00% | -125.29% | 2.22x | 0.00x | $-90.32K |
| 2008 | 0.00% | -21.84% | 3.02x | 0.00x | $-6.39K |
| 2009 | 0.00% | 18.58% | 1.48x | 0.00x | $35.03K |
| 2010 | 0.00% | -33.42% | 1.44x | 0.00x | $-6.57K |
| 2011 | 26.50% | 2.62% | 2.18x | 4.64x | $2.53 Million |
| 2012 | 29.48% | 3.31% | 2.23x | 3.99x | $4.43 Million |
| 2013 | -37.21% | -7.89% | 1.88x | 2.51x | $-23.80 Million |
| 2014 | 26.13% | 6.82% | 1.33x | 2.89x | $14.65 Million |
| 2015 | 13.43% | 3.67% | 1.08x | 3.39x | $3.65 Million |
| 2016 | -116.75% | -13.98% | 1.28x | 6.51x | $-51.54 Million |
| 2017 | -147.99% | -11.43% | 1.69x | 7.68x | $-50.83 Million |
| 2018 | -147.99% | -11.43% | 1.69x | 7.68x | $-50.83 Million |
| 2019 | 0.00% | -11.03% | 1.71x | 0.00x | $-52.87 Million |
| 2020 | -376.94% | -5.50% | 1.47x | 46.58x | $-23.59 Million |
| 2021 | 0.00% | -10.62% | 1.52x | 0.00x | $-44.27 Million |
| 2022 | 0.00% | 2.34% | 1.50x | 0.00x | $14.31 Million |
| 2023 | 0.00% | 5.73% | 1.61x | 0.00x | $26.70 Million |
Industry Comparison
This section compares Power Solutions International Inc's net assets metrics with peer companies in the Specialty Industrial Machinery industry.
Industry Context
- Industry: Specialty Industrial Machinery
- Average net assets among peers: $49,834,203,139
- Average return on equity (ROE) among peers: -24.25%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Power Solutions International Inc (PSIX) | $42.11 Million | -26.09% | 7.05x | $151.12 Million |
| American Commerce Solutions Inc (AACS) | $554.04K | -209.75% | 2.35x | $38.47K |
| ATI Airtest Technologies Inc (AATGF) | $-3.05 Million | 0.00% | 0.00x | $2.79 Million |
| ABB Turbo Systems AG (ACLIF) | $302.90 Million | 33.41% | 2.98x | $4.32 Billion |
| Agfa-Gevaert NV (AFGVF) | $130.00 Million | -40.77% | 16.65x | $91.17 Million |
| Alphaform AG (AFRMF) | $9.59 Million | -32.38% | 1.09x | $691.72 |
| Airtificial Intelligence Structures S.A (AITLF) | $-8.71 Million | 0.00% | 0.00x | $53.18 Million |
| Alfa Laval AB (publ) (ALFVF) | $10.49 Billion | 35.97% | 1.77x | $13.09 Billion |
| Amada Co. Ltd (AMDLY) | $484.04 Billion | 5.74% | 0.27x | $3.72 Billion |
| Ametek Inc (AME) | $3.25 Billion | 18.15% | 1.05x | $49.22 Billion |
| American Superconductor Corporation (AMSC) | $125.12 Million | -52.85% | 0.73x | $1.42 Billion |