Valiant Eagle Inc
Valiant Eagle Inc. engages in the celebrity entertainment, social media, and television communications. It provides access to set of tools, which allow viewers to get tuned on topics, such as music, sports, and entertainment. The company was formerly known as PureSpectrum, Inc. and changed its name to Valiant Eagle Inc. in February 2020. Valiant Eagle Inc. is based in Woodland Hills, California.
Valiant Eagle Inc (PSRU) - Net Assets
Latest net assets as of June 2025: $18.36 Million USD
Based on the latest financial reports, Valiant Eagle Inc (PSRU) has net assets worth $18.36 Million USD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($220.57 Million) and total liabilities ($202.21 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $18.36 Million |
| % of Total Assets | 8.32% |
| Annual Growth Rate | 56.27% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 175.85 |
Valiant Eagle Inc - Net Assets Trend (2007–2024)
This chart illustrates how Valiant Eagle Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Valiant Eagle Inc (2007–2024)
The table below shows the annual net assets of Valiant Eagle Inc from 2007 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $18.66 Million | +20.49% |
| 2023-12-31 | $15.48 Million | -48.47% |
| 2022-12-31 | $30.05 Million | +7.99% |
| 2021-12-31 | $27.83 Million | +1300.72% |
| 2020-12-31 | $-2.32 Million | +28.00% |
| 2019-12-31 | $-3.22 Million | -83.38% |
| 2018-12-31 | $-1.76 Million | -28.93% |
| 2017-12-31 | $-1.36 Million | +25.23% |
| 2016-12-31 | $-1.82 Million | +10.00% |
| 2015-12-31 | $-2.02 Million | +20.67% |
| 2014-12-31 | $-2.55 Million | -23.24% |
| 2013-12-31 | $-2.07 Million | 0.00% |
| 2010-12-31 | $-2.07 Million | -390.98% |
| 2009-12-31 | $-421.40K | -1348.92% |
| 2008-12-31 | $-29.08K | -408.32% |
| 2007-12-31 | $9.43K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Valiant Eagle Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 293543800.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | $2.94 Million | 15.73% |
| Common Stock | $1.67 Million | 8.93% |
| Other Components | $14.06 Million | 75.34% |
| Total Equity | $18.66 Million | 100.00% |
Valiant Eagle Inc Competitors by Market Cap
The table below lists competitors of Valiant Eagle Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
ProVision Operation Systems Inc
PINK:PVNO
|
$0.93 |
|
Marketing Worldwide
PINK:MWWC
|
$0.93 |
|
Mergence Corp
PINK:MRGN
|
$0.93 |
|
Bravada Intl Ltd
PINK:BRAV
|
$0.93 |
|
Deer Consumer Prodct
PINK:DEER
|
$0.93 |
|
Regent Ventures Ltd
PINK:RGVNF
|
$0.93 |
|
Alpha Technologies Group Inc
PINK:AHAG
|
$0.93 |
|
Burned Media Ltd
PINK:BUNM
|
$0.93 |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Valiant Eagle Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 15,483,830 to 18,657,185, a change of 3,173,355 (20.5%).
- Net income of 286,223 contributed positively to equity growth.
- Other comprehensive income increased equity by 800,027.
- Other factors increased equity by 2,087,105.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $286.22K | +1.53% |
| Other Comprehensive Income | $800.03K | +4.29% |
| Other Changes | $2.09 Million | +11.19% |
| Total Change | $- | 20.49% |
Book Value vs Market Value Analysis
This analysis compares Valiant Eagle Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.09x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2007-12-31 | $2.11 | $0.00 | x |
| 2008-12-31 | $-0.23 | $0.00 | x |
| 2009-12-31 | $-2.29 | $0.00 | x |
| 2010-12-31 | $-6.18 | $0.00 | x |
| 2013-12-31 | $-8.38 | $0.00 | x |
| 2017-12-31 | $-2.10 | $0.00 | x |
| 2018-12-31 | $-2.34 | $0.00 | x |
| 2019-12-31 | $-3.81 | $0.00 | x |
| 2020-12-31 | $-0.03 | $0.00 | x |
| 2021-12-31 | $0.02 | $0.00 | x |
| 2022-12-31 | $0.01 | $0.00 | x |
| 2023-12-31 | $0.00 | $0.00 | x |
| 2024-12-31 | $0.00 | $0.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Valiant Eagle Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 1.53%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 31.68%
- • Asset Turnover: 0.05x
- • Equity Multiplier: 1.07x
- Recent ROE (1.53%) is above the historical average (-25.81%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2007 | -433.87% | 0.00% | 0.00x | 1.95x | $-41.87K |
| 2008 | 0.00% | -241.03% | 9.68x | 0.00x | $-35.61K |
| 2009 | 0.00% | -58573.95% | 0.01x | 0.00x | $-7.27 Million |
| 2010 | 0.00% | -10011.97% | 0.08x | 0.00x | $-7.77 Million |
| 2013 | 0.00% | -27248.60% | 0.02x | 0.00x | $-4.90 Million |
| 2014 | 0.00% | -3418.56% | 0.03x | 0.00x | $-503.65K |
| 2015 | 0.00% | -3418.60% | 0.03x | 0.00x | $-442.55K |
| 2016 | 0.00% | -3413.03% | 0.03x | 0.00x | $-397.41K |
| 2017 | 0.00% | -30.01% | 4.78x | 0.00x | $-188.85K |
| 2018 | 0.00% | -215.92% | 0.01x | 0.00x | $-463.36K |
| 2019 | 0.00% | -3849.20% | 0.00x | 0.00x | $-2.00 Million |
| 2020 | 0.00% | -57.26% | 0.07x | 0.00x | $-879.48K |
| 2021 | 95.81% | 427.09% | 0.21x | 1.07x | $23.88 Million |
| 2022 | 25.10% | 84.29% | 0.28x | 1.05x | $4.54 Million |
| 2023 | -101.52% | -1681.49% | 0.05x | 1.10x | $-17.27 Million |
| 2024 | 1.53% | 31.68% | 0.05x | 1.07x | $-1.58 Million |
Industry Comparison
This section compares Valiant Eagle Inc's net assets metrics with peer companies in the Broadcasting industry.
Industry Context
- Industry: Broadcasting
- Average net assets among peers: $461,004,694
- Average return on equity (ROE) among peers: -112.51%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Valiant Eagle Inc (PSRU) | $18.36 Million | -433.87% | 11.01x | $0.93 |
| Aferian Plc (AOECF) | $78.88 Million | -22.09% | 0.59x | $3.61 Million |
| TV Azteca S.A.B. de C.V (AZTEF) | $3.48 Billion | -18.61% | 7.05x | $89.58K |
| Beasley Broadcast Group Inc (BBGI) | $47.53 Million | -64.28% | 4.57x | $2.28 Million |
| Cumulus Media Inc Class A (CMLS) | $512.74 Million | 38.24% | 6.55x | $1.82 Million |
| Curiositystream Inc. (CURI) | $72.65 Million | -67.31% | 0.39x | $138.54 Million |
| Emmis Communications Corp (EMMS) | $-6.51 Million | 0.00% | 0.00x | $26.80 Million |
| Freedom Holdings Inc (FHLD) | $268.93K | -415.05% | 9.21x | $894.13K |
| Fubotv Inc (FUBO) | $283.82 Million | -101.28% | 3.34x | $409.09 Million |
| Granite Broadcasting Corporation (GRRP) | $26.99 Million | -302.20% | 16.49x | $1.99K |
| Gray Television Inc (GTN-A) | $117.11 Million | -172.51% | 9.92x | $894.19 Million |