PwrCor Inc
PwrCor, Inc. provides energy infrastructure and alternative energy solutions in the United States. It manages infrastructure projects. The company also offers engine technology that converts low-grade heat to mechanical energy. It serves domestic non-profit institutions and organizations; and waste-heat-to-energy and geothermal marketplace. The company was formerly known as Receivable Acquisition… Read more
PwrCor Inc (PWCO) - Net Assets
Latest net assets as of December 2021: $-627.15K USD
Based on the latest financial reports, PwrCor Inc (PWCO) has net assets worth $-627.15K USD as of December 2021.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($148.18K) and total liabilities ($775.33K). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $-627.15K |
| % of Total Assets | -423.23% |
| Annual Growth Rate | N/A |
| 5-Year Change | N/A |
| 10-Year Change | -686.75% |
| Growth Volatility | 138.93 |
PwrCor Inc - Net Assets Trend (2003–2024)
This chart illustrates how PwrCor Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for PwrCor Inc (2003–2024)
The table below shows the annual net assets of PwrCor Inc from 2003 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $-680.78K | -12.62% |
| 2023-12-31 | $-604.51K | +14.86% |
| 2022-12-31 | $-710.03K | -13.22% |
| 2021-12-31 | $-627.15K | -31.53% |
| 2020-12-31 | $-476.81K | -30.72% |
| 2019-12-31 | $-364.75K | -530.81% |
| 2018-12-31 | $84.67K | +42.10% |
| 2017-12-31 | $59.58K | -38.70% |
| 2016-12-31 | $97.20K | -16.23% |
| 2015-12-31 | $116.02K | -4.34% |
| 2014-12-31 | $121.28K | +42.25% |
| 2013-12-31 | $85.26K | +667.29% |
| 2012-12-31 | $-15.03K | -110.93% |
| 2011-12-31 | $137.54K | -27.57% |
| 2010-12-31 | $189.91K | -36.85% |
| 2009-12-31 | $300.75K | -30.91% |
| 2008-12-31 | $435.29K | +55.28% |
| 2007-12-31 | $280.32K | -65.75% |
| 2006-12-31 | $818.51K | -8.58% |
| 2005-12-31 | $895.31K | -17.18% |
| 2004-12-31 | $1.08 Million | +176.96% |
| 2003-12-31 | $-1.40 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to PwrCor Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 3310302600.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $213.20K | % |
| Other Components | $1.51 Million | % |
| Total Equity | $-680.78K | 100.00% |
PwrCor Inc Competitors by Market Cap
The table below lists competitors of PwrCor Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
0S0
STU:0S0
|
$1.09 Million |
|
Specificity Inc.
PINK:SPTY
|
$1.09 Million |
|
TransAct Energy Corp
PINK:TEGY
|
$1.09 Million |
|
PortfolioMan PP Cap TactAssAlloc kl nEUR
CO:PMICTAAKLNEUR
|
$1.09 Million |
|
Astral Asia Bhd
KLSE:7054
|
$1.09 Million |
|
CF INDUSTRIES HLDG
MU:C4F
|
$1.09 Million |
|
Strategic Energy Resources Limited
F:EB8
|
$1.09 Million |
|
AMERICAN FINCL GRP
BE:QFI
|
$1.08 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in PwrCor Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from -604,507 to -680,776, a change of -76,269.
- Net loss of 76,269 reduced equity.
- Other factors decreased equity by 0.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-76.27K | -11.2% |
| Total Change | $- | % |
Book Value vs Market Value Analysis
This analysis compares PwrCor Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2003-12-31 | $-0.06 | $0.02 | x |
| 2004-12-31 | $0.07 | $0.02 | x |
| 2005-12-31 | $0.04 | $0.02 | x |
| 2006-12-31 | $0.04 | $0.02 | x |
| 2007-12-31 | $0.01 | $0.02 | x |
| 2008-12-31 | $0.02 | $0.02 | x |
| 2009-12-31 | $0.02 | $0.02 | x |
| 2010-12-31 | $0.01 | $0.02 | x |
| 2011-12-31 | $0.01 | $0.02 | x |
| 2012-12-31 | $0.00 | $0.02 | x |
| 2013-12-31 | $0.00 | $0.02 | x |
| 2014-12-31 | $0.00 | $0.02 | x |
| 2015-12-31 | $0.00 | $0.02 | x |
| 2016-12-31 | $0.00 | $0.02 | x |
| 2017-12-31 | $0.00 | $0.02 | x |
| 2018-12-31 | $0.00 | $0.02 | x |
| 2019-12-31 | $0.00 | $0.02 | x |
| 2020-12-31 | $0.00 | $0.02 | x |
| 2021-12-31 | $0.00 | $0.02 | x |
| 2022-12-31 | $0.00 | $0.02 | x |
| 2023-12-31 | $0.00 | $0.02 | x |
| 2024-12-31 | $0.00 | $0.02 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently PwrCor Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -78.80%
- • Asset Turnover: 0.76x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-98.10%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2003 | 0.00% | -365.87% | 0.72x | 0.00x | $-2.41 Million |
| 2004 | 8.43% | 16.61% | 0.45x | 1.12x | $-17.01K |
| 2005 | -4.97% | -8.19% | 0.52x | 1.17x | $-134.01K |
| 2006 | 5.97% | 6.81% | 0.71x | 1.24x | $-32.95K |
| 2007 | -123.07% | -103.11% | 0.51x | 2.35x | $-373.03K |
| 2008 | 38.75% | 27.73% | 1.29x | 1.09x | $125.13K |
| 2009 | -44.89% | -54.75% | 0.73x | 1.13x | $-165.07K |
| 2010 | -71.78% | -85.82% | 0.70x | 1.19x | $-155.31K |
| 2011 | -59.48% | -155.62% | 0.15x | 2.51x | $-95.57K |
| 2012 | 0.00% | -173.65% | 1.42x | 0.00x | $-146.84K |
| 2013 | -177.10% | -15.22% | 1.15x | 10.12x | $-159.53K |
| 2014 | -104.71% | -12.34% | 1.37x | 6.18x | $-139.13K |
| 2015 | -48.63% | -4.85% | 1.59x | 6.32x | $-68.02K |
| 2016 | -24.52% | -2.52% | 2.02x | 4.82x | $-33.55K |
| 2017 | -1164.80% | -72.60% | 1.91x | 8.42x | $-699.96K |
| 2018 | -387.40% | -29.55% | 1.57x | 8.33x | $-336.47K |
| 2019 | 0.00% | -59.26% | 1.76x | 0.00x | $-412.52K |
| 2020 | 0.00% | -58.96% | 0.85x | 0.00x | $-64.32K |
| 2021 | 0.00% | -445.53% | 0.23x | 0.00x | $-87.63K |
| 2022 | 0.00% | -1862.45% | 0.04x | 0.00x | $-11.88K |
| 2023 | 0.00% | 0.00% | 0.00x | 0.00x | $-34.03K |
| 2024 | 0.00% | -78.80% | 0.76x | 0.00x | $-8.19K |
Industry Comparison
This section compares PwrCor Inc's net assets metrics with peer companies in the Utilities - Renewable industry.
Industry Context
- Industry: Utilities - Renewable
- Average net assets among peers: $1,059,000,861
- Average return on equity (ROE) among peers: -70.68%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| PwrCor Inc (PWCO) | $-627.15K | 0.00% | N/A | $1.09 Million |
| ACLEW (ACLEW) | $-33.88 Million | 0.00% | 0.00x | $11.36 |
| Arsenal Digital Holdings Inc. (ADHI) | $1.69 Million | 12.00% | 0.10x | $458.16 |
| AGIG (AGIG) | $-1.03 Million | 0.00% | 0.00x | $16.94K |
| Aker Horizons ASA (AKHOF) | $9.99 Billion | -19.54% | 2.26x | $39.77 Million |
| Alternus Energy Group Plc (ALCE) | $16.59 Million | -113.04% | 11.63x | $698.55K |
| Alaska Hydro Corporation (ALKHF) | $-562.11K | 0.00% | 0.00x | $3.01K |
| Altus Power Inc (AMPS) | $463.06 Million | 11.97% | 1.97x | $266.49 Million |
| Astra Energy Inc (ASRE) | $1.75 Million | -596.04% | 3.32x | $683.50K |
| Altius Renewable Royalties Corp (ATRWF) | $159.06 Million | -2.15% | 0.04x | $105.47 Million |
| Atlantic Wind & Solar Inc (AWSL) | $-2.66 Million | 0.00% | 0.00x | $322.80 |