PWR Holdings Limited
PWR Holdings Limited engages in the design, prototyping, production, testing, validation, and sale of cooling products and solutions in Australia, the United States, the United Kingdom, Italy, Germany, France, Japan, Finland, Croatia, and internationally. It operates in two segments, PWR Performance Products and PWR C&R. The company offers tube and fin heat exchangers, bar and plate heat exchange… Read more
PWR Holdings Limited (PWRHF) - Net Assets
Latest net assets as of December 2025: $105.86 Million USD
Based on the latest financial reports, PWR Holdings Limited (PWRHF) has net assets worth $105.86 Million USD as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($212.59 Million) and total liabilities ($106.73 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $105.86 Million |
| % of Total Assets | 49.8% |
| Annual Growth Rate | 23.79% |
| 5-Year Change | 57.81% |
| 10-Year Change | 174.86% |
| Growth Volatility | 38119.76 |
PWR Holdings Limited - Net Assets Trend (2013–2025)
This chart illustrates how PWR Holdings Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for PWR Holdings Limited (2013–2025)
The table below shows the annual net assets of PWR Holdings Limited from 2013 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | $100.94 Million | +0.65% |
| 2024-06-30 | $100.29 Million | +13.36% |
| 2023-06-30 | $88.47 Million | +15.80% |
| 2022-06-30 | $76.40 Million | +19.44% |
| 2021-06-30 | $63.96 Million | +17.90% |
| 2020-06-30 | $54.25 Million | +2.36% |
| 2019-06-30 | $53.00 Million | +14.03% |
| 2018-06-30 | $46.48 Million | +13.46% |
| 2017-06-30 | $40.96 Million | +11.54% |
| 2016-06-30 | $36.72 Million | +137921.94% |
| 2015-06-30 | $26.61K | -99.60% |
| 2014-06-30 | $6.67 Million | -14.34% |
| 2013-06-30 | $7.79 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to PWR Holdings Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 783.5% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | $68.22 Million | 67.59% |
| Common Stock | $28.04 Million | 27.78% |
| Other Comprehensive Income | $4.68 Million | 4.64% |
| Total Equity | $100.94 Million | 100.00% |
PWR Holdings Limited Competitors by Market Cap
The table below lists competitors of PWR Holdings Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Qian Jiang Water Resources Development Co Ltd
SHG:600283
|
$292.85 Million |
|
CRYOPORT INC. DL-01
F:CKX
|
$292.92 Million |
|
Ningxia Younglight Chemicals Co Ltd
SHE:000635
|
$292.93 Million |
|
NUEV.EXP.TEX.INH.EO-016
F:B02
|
$292.96 Million |
|
YALLA GROUP SP.ADS/1 CL.A
F:80Q
|
$292.75 Million |
|
Panoro Energy ASA
OL:PEN
|
$292.71 Million |
|
Changzhou Architectural Research Institute Group Co. Ltd. A
SHE:301115
|
$292.55 Million |
|
Continental Holdings Corp
TW:3703
|
$292.49 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in PWR Holdings Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 100,293,000 to 100,940,000, a change of 647,000 (0.6%).
- Net income of 9,767,000 contributed positively to equity growth.
- Dividend payments of 11,256,000 reduced retained earnings.
- Other comprehensive income increased equity by 1,439,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $9.77 Million | +9.68% |
| Dividends Paid | $11.26 Million | -11.15% |
| Other Comprehensive Income | $1.44 Million | +1.43% |
| Other Changes | $697.00K | +0.69% |
| Total Change | $- | 0.65% |
Book Value vs Market Value Analysis
This analysis compares PWR Holdings Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.68x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 38.34x to 3.68x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2013-06-30 | $0.10 | $3.69 | x |
| 2014-06-30 | $0.08 | $3.69 | x |
| 2015-06-30 | $0.00 | $3.69 | x |
| 2016-06-30 | $0.39 | $3.69 | x |
| 2017-06-30 | $0.41 | $3.69 | x |
| 2018-06-30 | $0.46 | $3.69 | x |
| 2019-06-30 | $0.53 | $3.69 | x |
| 2020-06-30 | $0.54 | $3.69 | x |
| 2021-06-30 | $0.64 | $3.69 | x |
| 2022-06-30 | $0.76 | $3.69 | x |
| 2023-06-30 | $0.88 | $3.69 | x |
| 2024-06-30 | $1.00 | $3.69 | x |
| 2025-06-30 | $1.00 | $3.69 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently PWR Holdings Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 9.68%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 7.51%
- • Asset Turnover: 0.69x
- • Equity Multiplier: 1.87x
- Recent ROE (9.68%) is below the historical average (2603.22%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | 36.52% | 17.12% | 1.51x | 1.41x | $2.07 Million |
| 2014 | 87.54% | 25.99% | 2.02x | 1.67x | $5.18 Million |
| 2015 | 33484.33% | 27.39% | 1067.64x | 1.14x | $8.91 Million |
| 2016 | 23.79% | 18.45% | 1.12x | 1.15x | $5.06 Million |
| 2017 | 22.66% | 19.29% | 1.04x | 1.13x | $5.18 Million |
| 2018 | 23.67% | 21.20% | 0.99x | 1.13x | $6.35 Million |
| 2019 | 26.81% | 21.72% | 1.01x | 1.23x | $8.91 Million |
| 2020 | 24.05% | 19.85% | 0.76x | 1.59x | $7.62 Million |
| 2021 | 26.26% | 21.21% | 0.87x | 1.42x | $10.40 Million |
| 2022 | 27.28% | 20.62% | 1.03x | 1.29x | $13.20 Million |
| 2023 | 24.59% | 18.38% | 0.96x | 1.39x | $12.90 Million |
| 2024 | 24.73% | 17.80% | 1.00x | 1.39x | $14.78 Million |
| 2025 | 9.68% | 7.51% | 0.69x | 1.87x | $-327.00K |
Industry Comparison
This section compares PWR Holdings Limited's net assets metrics with peer companies in the Auto Parts industry.
Industry Context
- Industry: Auto Parts
- Average net assets among peers: $176,531,265,977
- Average return on equity (ROE) among peers: 11.47%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| PWR Holdings Limited (PWRHF) | $105.86 Million | 36.52% | 1.01x | $292.78 Million |
| Altisource Asset Management Corporation (AAMCF) | $-125.84 Million | 0.00% | 0.00x | $94.00 |
| Advance Auto Parts Inc (AAP) | $1.03 Billion | 22.44% | 1.60x | $2.95 Billion |
| AB Dynamics plc (ABDDF) | $111.96 Million | 4.23% | 0.26x | $390.81 Million |
| Adient PLC (ADNT) | $2.96 Billion | 37.46% | 2.64x | $1.56 Billion |
| Agristar Inc (AGRS) | $687.77K | -63.01% | 1.48x | $94.58 |
| Akebono Brake Industry Co. Ltd (AKBIF) | $54.57 Billion | 9.65% | 2.41x | $73.29 Million |
| Allison Transmission Holdings Inc (ALSN) | $689.00 Million | 73.15% | 5.10x | $9.85 Billion |
| Autoliv Inc (ALV) | $2.65 Billion | 16.43% | 1.85x | $7.60 Billion |
| Aptiv PLC (APTV) | $8.56 Billion | 6.89% | 1.10x | $14.78 Billion |
| Aisin Seiki Co Ltd (ASEKY) | $1.69 Trillion | 7.47% | 0.97x | $5.03 Billion |