Hydrocarbon Dynamics Limited
Hydrocarbon Dynamics Limited operates as an oil and gas company in Australia, North America, the Middle East, Asia, and internationally. It provides specialist oil and gas production chemicals. The company also engages in the evaluation of oil and gas projects and energy technologies. It offers its products and services through direct sales and approved local providers. The company was incorporat… Read more
Hydrocarbon Dynamics Limited (PYMOF) - Net Assets
Latest net assets as of June 2025: $581.59K USD
Based on the latest financial reports, Hydrocarbon Dynamics Limited (PYMOF) has net assets worth $581.59K USD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($1.02 Million) and total liabilities ($436.69K). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $581.59K |
| % of Total Assets | 57.11% |
| Annual Growth Rate | -14.31% |
| 5-Year Change | -87.21% |
| 10-Year Change | -85.68% |
| Growth Volatility | 67.1 |
Hydrocarbon Dynamics Limited - Net Assets Trend (2006–2024)
This chart illustrates how Hydrocarbon Dynamics Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Hydrocarbon Dynamics Limited (2006–2024)
The table below shows the annual net assets of Hydrocarbon Dynamics Limited from 2006 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $929.78K | -23.43% |
| 2023-12-31 | $1.21 Million | -65.90% |
| 2022-12-31 | $3.56 Million | -3.01% |
| 2021-12-31 | $3.67 Million | -49.48% |
| 2020-12-31 | $7.27 Million | +17.88% |
| 2019-12-31 | $6.17 Million | -9.93% |
| 2018-12-31 | $6.85 Million | -14.89% |
| 2017-12-31 | $8.04 Million | +47.04% |
| 2016-12-31 | $5.47 Million | -15.75% |
| 2015-12-31 | $6.49 Million | -60.75% |
| 2014-12-31 | $16.54 Million | +237.73% |
| 2013-12-31 | $4.90 Million | -77.48% |
| 2012-12-31 | $21.75 Million | -12.02% |
| 2011-12-31 | $24.72 Million | +5.77% |
| 2010-12-31 | $23.37 Million | -10.71% |
| 2009-12-31 | $26.18 Million | -11.62% |
| 2008-12-31 | $29.62 Million | +58.69% |
| 2007-12-31 | $18.67 Million | +24.46% |
| 2006-12-31 | $15.00 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Hydrocarbon Dynamics Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 6538967200.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $69.14 Million | 7436.56% |
| Other Comprehensive Income | $-776.90K | -83.56% |
| Total Equity | $929.78K | 100.00% |
Hydrocarbon Dynamics Limited Competitors by Market Cap
The table below lists competitors of Hydrocarbon Dynamics Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Ready Set Gold Corp
PINK:RDYFF
|
$369.35K |
|
Aoxing Pharmaceutical Company Inc
PINK:AOXG
|
$369.49K |
|
Global Bioenergies SA
F:1DK
|
$369.68K |
|
ADMIRAL GROUP - Dusseldorf Stock Exchang
DU:FLN
|
$369.72K |
|
BANKUNITED
BE:BNU
|
$369.28K |
|
Birman Wood and Hardware Ltd
TA:BIRM
|
$369.22K |
|
Soho Development SA
WAR:SHD
|
$369.03K |
|
FLG-P-U
NYSE:FLG-P-U
|
$369.01K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Hydrocarbon Dynamics Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,214,329 to 929,784, a change of -284,545 (-23.4%).
- Net loss of 996,375 reduced equity.
- Share repurchases of 95,630 reduced equity.
- New share issuances of 757,902 increased equity.
- Other comprehensive income increased equity by 1,780.
- Other factors increased equity by 47,778.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-996.38K | -107.16% |
| Share Repurchases | $95.63K | -10.29% |
| Share Issuances | $757.90K | +81.51% |
| Other Comprehensive Income | $1.78K | +0.19% |
| Other Changes | $47.78K | +5.14% |
| Total Change | $- | -23.43% |
Book Value vs Market Value Analysis
This analysis compares Hydrocarbon Dynamics Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.62x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has increased from 0.00x to 0.62x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2006-12-31 | $2.45 | $0.00 | x |
| 2007-12-31 | $1.70 | $0.00 | x |
| 2008-12-31 | $2.33 | $0.00 | x |
| 2009-12-31 | $1.83 | $0.00 | x |
| 2010-12-31 | $1.11 | $0.00 | x |
| 2011-12-31 | $0.94 | $0.00 | x |
| 2012-12-31 | $0.76 | $0.00 | x |
| 2013-12-31 | $0.15 | $0.00 | x |
| 2014-12-31 | $0.30 | $0.00 | x |
| 2015-12-31 | $0.04 | $0.00 | x |
| 2016-12-31 | $0.04 | $0.00 | x |
| 2017-12-31 | $0.06 | $0.00 | x |
| 2018-12-31 | $0.04 | $0.00 | x |
| 2019-12-31 | $0.02 | $0.00 | x |
| 2020-12-31 | $0.02 | $0.00 | x |
| 2021-12-31 | $0.01 | $0.00 | x |
| 2022-12-31 | $0.01 | $0.00 | x |
| 2023-12-31 | $0.00 | $0.00 | x |
| 2024-12-31 | $0.00 | $0.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Hydrocarbon Dynamics Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -107.16%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -625.56%
- • Asset Turnover: 0.15x
- • Equity Multiplier: 1.17x
- Recent ROE (-107.16%) is below the historical average (-76.24%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2006 | -13.65% | -201.41% | 0.07x | 1.03x | $-3.55 Million |
| 2007 | -18.01% | -214.91% | 0.08x | 1.06x | $-5.23 Million |
| 2008 | -8.40% | -86.23% | 0.10x | 1.01x | $-5.45 Million |
| 2009 | -16.31% | -216.16% | 0.07x | 1.01x | $-6.89 Million |
| 2010 | -13.54% | -97.12% | 0.14x | 1.03x | $-5.50 Million |
| 2011 | -10.76% | -65.35% | 0.13x | 1.24x | $-5.13 Million |
| 2012 | -17.64% | -141.76% | 0.10x | 1.26x | $-6.01 Million |
| 2013 | -409.03% | -789.02% | 0.17x | 3.06x | $-20.52 Million |
| 2014 | -10.74% | -5727.01% | 0.00x | 1.12x | $-3.43 Million |
| 2015 | -190.33% | -42234.30% | 0.00x | 1.20x | $-13.01 Million |
| 2016 | -22.84% | -2461.45% | 0.01x | 1.05x | $-1.80 Million |
| 2017 | -42.87% | -1135.30% | 0.04x | 1.03x | $-4.25 Million |
| 2018 | -57.37% | -8619.65% | 0.01x | 1.08x | $-4.61 Million |
| 2019 | -50.32% | -1718.50% | 0.03x | 1.04x | $-3.72 Million |
| 2020 | -28.24% | -1130.13% | 0.02x | 1.03x | $-2.78 Million |
| 2021 | -91.62% | -5241.21% | 0.02x | 1.05x | $-3.73 Million |
| 2022 | -47.40% | -487.25% | 0.09x | 1.05x | $-2.04 Million |
| 2023 | -292.36% | -618.34% | 0.40x | 1.19x | $-3.67 Million |
| 2024 | -107.16% | -625.56% | 0.15x | 1.17x | $-1.09 Million |
Industry Comparison
This section compares Hydrocarbon Dynamics Limited's net assets metrics with peer companies in the Specialty Chemicals industry.
Industry Context
- Industry: Specialty Chemicals
- Average net assets among peers: $7,181,833,981
- Average return on equity (ROE) among peers: 7.11%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Hydrocarbon Dynamics Limited (PYMOF) | $581.59K | -13.65% | 0.75x | $369.32K |
| AirBoss of America Corp (ABSSF) | $197.00 Million | -16.19% | 1.24x | $57.06 Million |
| Asia Carbon Industries Inc (ACRB) | $19.13 Million | 17.11% | 0.33x | $0.98 |
| Aimia Inc (AIMFF) | $1.29 Billion | -4.63% | 2.83x | $103.68 Million |
| L'Air Liquide S.A (AIQUF) | $11.83 Billion | 14.08% | 1.26x | $107.70 Billion |
| Akzo Nobel N.V (AKZOF) | $7.58 Billion | 14.03% | 1.29x | $9.73 Billion |
| Albemarle Corp (ALB) | $545.00 Million | 9.41% | 1.09x | $19.53 Billion |
| ALPEK S.A.B. de C.V (ALPKF) | $49.59 Billion | 15.64% | 1.50x | $214.40 Million |
| Altech Batteries Limited (ALTHF) | $97.54 Million | -5.87% | 0.01x | $27.89 Million |
| Arcadium Lithium plc (ALTM) | $333.00 Million | 14.14% | 0.12x | $6.26 Billion |
| Alto Ingredients Inc (ALTO) | $345.21 Million | 13.35% | 0.40x | $212.84 Million |