Rainmaker Worldwide Inc
Rainmaker Worldwide Inc. engages in the specialization of freshwater production in the Caribbean. The company provides purification technologies, which include air-to-water, which extracts water from humidity; and water-to-water that transforms contaminated water into clean water. Rainmaker Worldwide Inc. was founded in 1998 and is based in Las Vegas, Nevada.
Rainmaker Worldwide Inc (RAKR) - Net Assets
Latest net assets as of September 2025: $-12.97 Million USD
Based on the latest financial reports, Rainmaker Worldwide Inc (RAKR) has net assets worth $-12.97 Million USD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($104.19K) and total liabilities ($13.08 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $-12.97 Million |
| % of Total Assets | -12450.36% |
| Annual Growth Rate | N/A |
| 5-Year Change | N/A |
| 10-Year Change | -200.09% |
| Growth Volatility | 78.5 |
Rainmaker Worldwide Inc - Net Assets Trend (2011–2024)
This chart illustrates how Rainmaker Worldwide Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Rainmaker Worldwide Inc (2011–2024)
The table below shows the annual net assets of Rainmaker Worldwide Inc from 2011 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $-11.34 Million | -5.28% |
| 2023-12-31 | $-10.77 Million | -4.59% |
| 2022-12-31 | $-10.30 Million | -16.11% |
| 2021-12-31 | $-8.87 Million | +38.55% |
| 2020-12-31 | $-14.44 Million | -278.10% |
| 2019-12-31 | $-3.82 Million | -212.72% |
| 2018-12-31 | $3.39 Million | -41.36% |
| 2017-12-31 | $5.78 Million | -48.18% |
| 2016-12-31 | $11.15 Million | -1.63% |
| 2015-12-31 | $11.33 Million | -0.01% |
| 2014-12-31 | $11.33 Million | +1125.64% |
| 2013-12-31 | $-1.10 Million | -5.03% |
| 2012-12-31 | $-1.05 Million | +10.23% |
| 2011-12-31 | $-1.17 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Rainmaker Worldwide Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 7511813390500.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $19.99K | % |
| Other Components | $75.11 Billion | % |
| Total Equity | $-11.92 Million | 100.00% |
Rainmaker Worldwide Inc Competitors by Market Cap
The table below lists competitors of Rainmaker Worldwide Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Alelion Energy Systems AB
ST:ALELIO
|
$560.82K |
|
Urban Infrastructure Group Inc.
V:UIG
|
$561.29K |
|
Guldbrev Holding AB (publ)
ST:GULD
|
$561.46K |
|
Tritax Big Box REIT plc
LSE:BBOX
|
$561.54K |
|
SRIVARU Holding Limited Warrant
NASDAQ:SVMHW
|
$560.65K |
|
STERICYCLE
MU:SY9
|
$560.05K |
|
Newbury Pharmaceuticals AB
ST:NEWBRY
|
$559.69K |
|
Augwind Energy Tech Storage Ltd
TA:AUGN
|
$559.60K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Rainmaker Worldwide Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from -10,773,316 to -11,922,511, a change of -1,149,195.
- Net loss of 1,056,242 reduced equity.
- New share issuances of 454,000 increased equity.
- Other comprehensive income increased equity by 24,000.
- Other factors decreased equity by 570,953.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-1.06 Million | -8.86% |
| Share Issuances | $454.00K | +3.81% |
| Other Comprehensive Income | $24.00K | +0.2% |
| Other Changes | $-570.95K | -4.79% |
| Total Change | $- | % |
Book Value vs Market Value Analysis
This analysis compares Rainmaker Worldwide Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2011-12-31 | $-3167.51 | $0.01 | x |
| 2012-12-31 | $-2843.38 | $0.01 | x |
| 2013-12-31 | $-2986.44 | $0.01 | x |
| 2014-12-31 | $30630.29 | $0.01 | x |
| 2015-12-31 | $158.98 | $0.01 | x |
| 2016-12-31 | $118.63 | $0.01 | x |
| 2017-12-31 | $0.17 | $0.01 | x |
| 2018-12-31 | $0.04 | $0.01 | x |
| 2019-12-31 | $-0.04 | $0.01 | x |
| 2020-12-31 | $-0.11 | $0.01 | x |
| 2021-12-31 | $-0.06 | $0.01 | x |
| 2022-12-31 | $-0.07 | $0.01 | x |
| 2023-12-31 | $-0.03 | $0.01 | x |
| 2024-12-31 | $-0.04 | $0.01 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Rainmaker Worldwide Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -734.90%
- • Asset Turnover: 2.87x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-19.74%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2011 | 0.00% | 0.00% | 0.00x | 0.00x | $-165.07K |
| 2012 | 0.00% | 0.00% | 0.00x | 0.00x | $-299.06K |
| 2013 | 0.00% | 0.00% | 0.00x | 0.00x | $-424.48K |
| 2014 | -2.82% | 0.00% | 0.00x | 1.12x | $-1.45 Million |
| 2015 | -3.12% | 0.00% | 0.00x | 1.12x | $-1.49 Million |
| 2016 | -1.87% | 0.00% | 0.00x | 1.14x | $-1.32 Million |
| 2017 | -95.86% | 0.00% | 0.00x | 1.52x | $-6.12 Million |
| 2018 | -172.66% | -2919.85% | 0.03x | 2.33x | $-6.19 Million |
| 2019 | 0.00% | -4237.75% | 0.03x | 0.00x | $-7.64 Million |
| 2020 | 0.00% | 0.00% | 0.00x | 0.00x | $-22.05 Million |
| 2021 | 0.00% | 0.00% | 0.00x | 0.00x | $-2.67 Million |
| 2022 | 0.00% | 0.00% | 0.00x | 0.00x | $-530.65K |
| 2023 | 0.00% | -1575.06% | 1.44x | 0.00x | $-165.58K |
| 2024 | 0.00% | -734.90% | 2.87x | 0.00x | $136.01K |
Industry Comparison
This section compares Rainmaker Worldwide Inc's net assets metrics with peer companies in the Pollution & Treatment Controls industry.
Industry Context
- Industry: Pollution & Treatment Controls
- Average net assets among peers: $116,251,589
- Average return on equity (ROE) among peers: -23.23%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Rainmaker Worldwide Inc (RAKR) | $-12.97 Million | 0.00% | N/A | $560.81K |
| Aduro Clean Technologies Inc. Common Stock (ADUR) | $2.39 Million | -212.16% | 0.35x | $109.58 Million |
| Aker Carbon Capture ASA (AKCCF) | $1.08 Billion | -17.93% | 0.50x | $8.31 Million |
| K.B. Recycling Industries Ltd (AKMYF) | $4.66 Million | -143.64% | 1.06x | $1.84 Million |
| Amanasu Environment Corporation (AMSU) | $319.63K | -23.90% | 0.30x | $1.65K |
| Arq Inc (ARQ) | $76.17 Million | 126.79% | 0.41x | $61.67 Million |
| Active Energy Group PLC (ATGVF) | $-6.72 Million | 0.00% | 0.00x | $85.59K |
| Atmofizer Technologies Inc (ATMFF) | $16.71 Million | 6.09% | 0.23x | $527.96K |
| Birchtech Corp. (BCHT) | $-13.20 Million | 0.00% | 0.00x | $35.09 Million |
| BIOREM Inc (BIRMF) | $6.72 Million | 32.43% | 2.58x | $24.28 Million |
| Bion Environmental Technologies Inc (BNET) | $-802.00K | 0.00% | 0.00x | $3.71 Million |