The Rank Group Plc
The Rank Group Plc, together with its subsidiaries, engages in provision of gaming services in the United Kingdom, Europe, and internationally. The company operates through Grosvenor Venues, Mecca Venues, Digital, and Enracha Venues segments. It also offers casino table games, including roulette, blackjack, baccarat, and poker, as well as electronic roulette and gaming machine; and community game… Read more
The Rank Group Plc (RANKF) - Net Assets
Latest net assets as of December 2025: $378.60 Million USD
Based on the latest financial reports, The Rank Group Plc (RANKF) has net assets worth $378.60 Million USD as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($818.60 Million) and total liabilities ($440.00 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $378.60 Million |
| % of Total Assets | 46.25% |
| Annual Growth Rate | -0.65% |
| 5-Year Change | 4.84% |
| 10-Year Change | 7.4% |
| Growth Volatility | 50.2 |
The Rank Group Plc - Net Assets Trend (1985–2025)
This chart illustrates how The Rank Group Plc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for The Rank Group Plc (1985–2025)
The table below shows the annual net assets of The Rank Group Plc from 1985 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | $378.70 Million | +11.71% |
| 2024-06-30 | $339.00 Million | +2.73% |
| 2023-06-30 | $330.00 Million | -22.77% |
| 2022-06-30 | $427.30 Million | +18.30% |
| 2021-06-30 | $361.20 Million | -1.28% |
| 2020-06-30 | $365.90 Million | -8.07% |
| 2019-06-30 | $398.00 Million | +0.38% |
| 2018-06-30 | $396.50 Million | +1.51% |
| 2017-06-30 | $390.60 Million | +10.78% |
| 2016-06-30 | $352.60 Million | +19.77% |
| 2015-06-30 | $294.40 Million | +21.50% |
| 2014-06-30 | $242.30 Million | +0.17% |
| 2013-06-30 | $241.90 Million | +6.10% |
| 2012-06-30 | $228.00 Million | +193.44% |
| 2011-06-30 | $77.70 Million | +147.45% |
| 2010-06-30 | $31.40 Million | +813.64% |
| 2009-06-30 | $-4.40 Million | +66.92% |
| 2008-06-30 | $-13.30 Million | -117.66% |
| 2007-06-30 | $75.30 Million | -55.21% |
| 2006-06-30 | $168.10 Million | -57.98% |
| 2005-06-30 | $400.00 Million | -23.71% |
| 2004-06-30 | $524.30 Million | -31.79% |
| 2003-06-30 | $768.70 Million | +3.33% |
| 2002-06-30 | $743.90 Million | +30.01% |
| 2001-06-30 | $572.20 Million | -52.24% |
| 2000-06-30 | $1.20 Billion | -3.46% |
| 1999-06-30 | $1.24 Billion | -19.68% |
| 1998-06-30 | $1.54 Billion | -15.20% |
| 1997-06-30 | $1.82 Billion | -10.11% |
| 1996-06-30 | $2.03 Billion | +26.14% |
| 1994-06-30 | $1.61 Billion | +4.84% |
| 1993-06-30 | $1.53 Billion | +7.32% |
| 1992-06-30 | $1.43 Billion | -7.10% |
| 1991-06-30 | $1.54 Billion | -12.67% |
| 1990-06-30 | $1.76 Billion | +57.74% |
| 1989-06-30 | $1.12 Billion | +29.66% |
| 1988-06-30 | $860.80 Million | +35.13% |
| 1987-06-30 | $637.00 Million | +2.68% |
| 1986-06-30 | $620.40 Million | +26.12% |
| 1985-06-30 | $491.90 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to The Rank Group Plc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 11070000000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | $110.70 Million | 29.23% |
| Common Stock | $65.00 Million | 17.16% |
| Other Components | $203.00 Million | 53.60% |
| Total Equity | $378.70 Million | 100.00% |
The Rank Group Plc Competitors by Market Cap
The table below lists competitors of The Rank Group Plc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Elixirr International plc
OTCGREY:ELXXF
|
$193.97 Million |
|
Galaxy Surfactants Limited
NSE:GALAXYSURF
|
$193.98 Million |
|
ProKidney Corp.
NASDAQ:PROK
|
$194.01 Million |
|
Jiangsu Jingyuan Environmental Protection Co Ltd
SHG:688096
|
$194.03 Million |
|
Huasi Agricultural Development Co Ltd
SHE:002494
|
$193.94 Million |
|
Prima Marine Public Company Limited
BK:PRM
|
$193.93 Million |
|
DL Holdings Co Ltd Preferred
KO:000215
|
$193.92 Million |
|
Sichuan Dowell Science and Technology Inc
SHE:300535
|
$193.88 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in The Rank Group Plc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 339,000,000 to 378,700,000, a change of 39,700,000 (11.7%).
- Net income of 44,600,000 contributed positively to equity growth.
- Dividend payments of 7,000,000 reduced retained earnings.
- Other comprehensive income decreased equity by 47,300,000.
- Other factors increased equity by 49,400,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $44.60 Million | +11.78% |
| Dividends Paid | $7.00 Million | -1.85% |
| Other Comprehensive Income | $-47.30 Million | -12.49% |
| Other Changes | $49.40 Million | +13.04% |
| Total Change | $- | 11.71% |
Book Value vs Market Value Analysis
This analysis compares The Rank Group Plc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.32x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 0.92x to 1.32x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1985-06-30 | $1.17 | $1.07 | x |
| 1986-06-30 | $1.44 | $1.07 | x |
| 1987-06-30 | $1.52 | $1.07 | x |
| 1988-06-30 | $2.10 | $1.07 | x |
| 1989-06-30 | $2.71 | $1.07 | x |
| 1990-06-30 | $3.48 | $1.07 | x |
| 1991-06-30 | $2.61 | $1.07 | x |
| 1992-06-30 | $2.40 | $1.07 | x |
| 1993-06-30 | $2.53 | $1.07 | x |
| 1994-06-30 | $2.55 | $1.07 | x |
| 1997-06-30 | $2.91 | $1.07 | x |
| 1998-06-30 | $2.33 | $1.07 | x |
| 1999-06-30 | $1.99 | $1.07 | x |
| 2000-06-30 | $1.89 | $1.07 | x |
| 2001-06-30 | $1.02 | $1.07 | x |
| 2002-06-30 | $1.61 | $1.07 | x |
| 2003-06-30 | $1.80 | $1.07 | x |
| 2004-06-30 | $1.03 | $1.07 | x |
| 2005-06-30 | $0.84 | $1.07 | x |
| 2006-06-30 | $0.35 | $1.07 | x |
| 2007-06-30 | $0.18 | $1.07 | x |
| 2008-06-30 | $-0.03 | $1.07 | x |
| 2009-06-30 | $-0.01 | $1.07 | x |
| 2010-06-30 | $0.08 | $1.07 | x |
| 2011-06-30 | $0.20 | $1.07 | x |
| 2012-06-30 | $0.58 | $1.07 | x |
| 2013-06-30 | $0.62 | $1.07 | x |
| 2014-06-30 | $0.62 | $1.07 | x |
| 2015-06-30 | $0.75 | $1.07 | x |
| 2016-06-30 | $0.90 | $1.07 | x |
| 2017-06-30 | $0.99 | $1.07 | x |
| 2018-06-30 | $1.02 | $1.07 | x |
| 2019-06-30 | $1.02 | $1.07 | x |
| 2020-06-30 | $0.94 | $1.07 | x |
| 2021-06-30 | $0.83 | $1.07 | x |
| 2022-06-30 | $0.91 | $1.07 | x |
| 2023-06-30 | $0.70 | $1.07 | x |
| 2024-06-30 | $0.72 | $1.07 | x |
| 2025-06-30 | $0.81 | $1.07 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently The Rank Group Plc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 11.78%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 5.61%
- • Asset Turnover: 1.01x
- • Equity Multiplier: 2.08x
- Recent ROE (11.78%) is below the historical average (12.74%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1985 | 16.00% | 11.13% | 0.68x | 2.13x | $26.32 Million |
| 1986 | 13.43% | 10.51% | 0.64x | 1.99x | $19.29 Million |
| 1987 | 23.36% | 21.32% | 0.59x | 1.87x | $81.50 Million |
| 1988 | 21.22% | 21.74% | 0.55x | 1.79x | $94.74 Million |
| 1989 | 16.94% | 16.99% | 0.56x | 1.79x | $76.07 Million |
| 1990 | 10.97% | 13.70% | 0.41x | 1.97x | $16.12 Million |
| 1991 | 9.73% | 6.66% | 0.67x | 2.17x | $-3.95 Million |
| 1992 | 3.00% | 1.99% | 0.66x | 2.29x | $-93.61 Million |
| 1993 | 11.68% | 7.98% | 0.71x | 2.06x | $24.19 Million |
| 1994 | 11.10% | 7.64% | 0.73x | 2.00x | $16.70 Million |
| 1997 | -1.94% | -1.63% | 0.60x | 1.97x | $-209.10 Million |
| 1998 | 13.10% | 9.59% | 0.61x | 2.23x | $45.70 Million |
| 1999 | -11.91% | -6.85% | 0.68x | 2.56x | $-259.40 Million |
| 2000 | 5.97% | 3.33% | 0.67x | 2.68x | $-45.90 Million |
| 2001 | -62.71% | -17.87% | 1.13x | 3.10x | $-371.49 Million |
| 2002 | 13.33% | 6.66% | 0.83x | 2.41x | $22.77 Million |
| 2003 | 17.78% | 9.33% | 0.81x | 2.36x | $59.83 Million |
| 2004 | 20.87% | 4.96% | 0.97x | 4.33x | $49.79 Million |
| 2005 | -3.83% | -1.90% | 0.46x | 4.37x | $-54.13 Million |
| 2006 | -133.82% | -39.58% | 0.35x | 9.62x | $-225.37 Million |
| 2007 | 155.64% | 21.32% | 0.63x | 11.52x | $109.67 Million |
| 2008 | 0.00% | 58.29% | 0.88x | 0.00x | $312.83 Million |
| 2009 | 0.00% | -0.97% | 0.88x | 0.00x | $-4.46 Million |
| 2010 | 122.61% | 7.40% | 1.07x | 15.46x | $35.36 Million |
| 2011 | 68.47% | 9.77% | 1.09x | 6.42x | $45.43 Million |
| 2012 | 73.46% | 19.59% | 1.75x | 2.14x | $144.70 Million |
| 2013 | 11.16% | 4.53% | 0.81x | 3.05x | $2.81 Million |
| 2014 | 8.34% | 2.98% | 0.97x | 2.89x | $-4.03 Million |
| 2015 | 25.41% | 10.68% | 0.96x | 2.48x | $45.36 Million |
| 2016 | 21.19% | 10.54% | 0.99x | 2.03x | $39.44 Million |
| 2017 | 16.10% | 8.89% | 0.99x | 1.83x | $23.84 Million |
| 2018 | 9.05% | 5.20% | 0.96x | 1.82x | $-3.75 Million |
| 2019 | 7.31% | 4.19% | 0.98x | 1.78x | $-10.70 Million |
| 2020 | 2.57% | 1.47% | 0.69x | 2.53x | $-27.21 Million |
| 2021 | -19.93% | -21.84% | 0.38x | 2.38x | $-108.13 Million |
| 2022 | 15.18% | 10.08% | 0.75x | 2.01x | $22.16 Million |
| 2023 | -29.55% | -14.11% | 0.92x | 2.27x | $-128.76 Million |
| 2024 | 3.69% | 1.70% | 1.00x | 2.16x | $-21.40 Million |
| 2025 | 11.78% | 5.61% | 1.01x | 2.08x | $6.73 Million |
Industry Comparison
This section compares The Rank Group Plc's net assets metrics with peer companies in the Gambling industry.
Industry Context
- Industry: Gambling
- Average net assets among peers: $801,162,083
- Average return on equity (ROE) among peers: 8.72%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| The Rank Group Plc (RANKF) | $378.60 Million | 16.00% | 1.16x | $193.96 Million |
| Apple iSports Group Inc (AAPI) | $-5.31 Million | 0.00% | 0.00x | $44.40 Million |
| Accel Entertainment Inc (ACEL) | $-43.01 Million | 0.00% | 0.00x | $453.80 Million |
| PlayAGS Inc (AGS) | $135.80 Million | -15.35% | 4.39x | $436.80 Million |
| AGTech Holdings Limited (AGTEF) | $2.30 Billion | 14.45% | 0.75x | $48.64 Million |
| Ainsworth Game Technology Limited (AINSF) | $320.24 Million | 1.65% | 0.33x | $27.14 Million |
| Aristocrat Leisure Limited (ARLUF) | $1.73 Billion | 31.32% | 2.37x | $20.17 Billion |
| Bragg Gaming Group Inc (BRAG) | $70.25 Million | -5.46% | 0.47x | $35.06 Million |
| Brightstar Lottery PLC (BRSL) | $1.98 Billion | 13.90% | 4.27x | $125.59K |
| Betsson AB (BTSBF) | $759.20 Million | 23.35% | 0.58x | $1.61 Billion |
| Betsson AB (publ) (BTSNY) | $759.20 Million | 23.35% | 0.58x | $1.39 Billion |