Brookside Energy Ltd
Brookside Energy Limited, together with its subsidiaries, engages in the exploration, production, and appraisal of oil and gas projects in the United States. The company develops oil and gas assets in the Anadarko Basin in Oklahoma, the United States. It is also involved in the development and leasing of acreage opportunities. The company was formerly known as Red Fork Energy Limited and changed … Read more
Brookside Energy Ltd (RDFEF) - Net Assets
Latest net assets as of June 2025: $95.78 Million USD
Based on the latest financial reports, Brookside Energy Ltd (RDFEF) has net assets worth $95.78 Million USD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($119.84 Million) and total liabilities ($24.06 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $95.78 Million |
| % of Total Assets | 79.92% |
| Annual Growth Rate | 13.62% |
| 5-Year Change | 1163.68% |
| 10-Year Change | 5030.89% |
| Growth Volatility | 89.34 |
Brookside Energy Ltd - Net Assets Trend (2004–2024)
This chart illustrates how Brookside Energy Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Brookside Energy Ltd (2004–2024)
The table below shows the annual net assets of Brookside Energy Ltd from 2004 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $95.41 Million | +14.35% |
| 2023-12-31 | $83.43 Million | +16.38% |
| 2022-12-31 | $71.69 Million | +98.93% |
| 2021-12-31 | $36.04 Million | +377.32% |
| 2020-12-31 | $7.55 Million | -15.27% |
| 2019-12-31 | $8.91 Million | +13.29% |
| 2018-12-31 | $7.87 Million | +67.98% |
| 2017-12-31 | $4.68 Million | +29.66% |
| 2016-12-31 | $3.61 Million | +94.22% |
| 2015-12-31 | $1.86 Million | +342.25% |
| 2014-12-31 | $-767.61K | -100.41% |
| 2013-12-31 | $185.22 Million | +55.23% |
| 2012-12-31 | $119.32 Million | +23.37% |
| 2011-12-31 | $96.72 Million | +32.49% |
| 2010-12-31 | $73.00 Million | +57.83% |
| 2009-12-31 | $46.25 Million | +79.06% |
| 2008-12-31 | $25.83 Million | +48.98% |
| 2007-12-31 | $17.34 Million | +105.12% |
| 2006-12-31 | $8.45 Million | -7.02% |
| 2005-12-31 | $9.09 Million | +22.44% |
| 2004-12-31 | $7.43 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Brookside Energy Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 18266099400.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $265.06 Million | 277.82% |
| Other Comprehensive Income | $13.14 Million | 13.78% |
| Total Equity | $95.41 Million | 100.00% |
Brookside Energy Ltd Competitors by Market Cap
The table below lists competitors of Brookside Energy Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
BEIJ.GAS BLUESKY HKD-055
F:KO32
|
$17.26 Million |
|
Viceroy Hotels Limited
NSE:VHLTD
|
$17.27 Million |
|
Selva Gida Sanayi AS
IS:SELVA
|
$17.27 Million |
|
Taiwan Auto-Design Co.
TWO:6791
|
$17.27 Million |
|
TECO Image Systems Co Ltd
TWO:5438
|
$17.26 Million |
|
Matrix
TA:MTRX
|
$17.26 Million |
|
Narae Nanotech Corp.
KQ:137080
|
$17.26 Million |
|
BIG Blockchain Intelligence Group Inc
OTCQX:BBKCF
|
$17.26 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Brookside Energy Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 83,433,360 to 95,408,781, a change of 11,975,421 (14.4%).
- Net income of 2,832,000 contributed positively to equity growth.
- Share repurchases of 99,000 reduced equity.
- Other comprehensive income increased equity by 9,034,682.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $2.83 Million | +2.97% |
| Share Repurchases | $99.00K | -0.1% |
| Other Comprehensive Income | $9.03 Million | +9.47% |
| Other Changes | $207.74K | +0.22% |
| Total Change | $- | 14.35% |
Book Value vs Market Value Analysis
This analysis compares Brookside Energy Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.01x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2004-12-31 | $3.18 | $0.24 | x |
| 2005-12-31 | $4.53 | $0.24 | x |
| 2006-12-31 | $2.85 | $0.24 | x |
| 2007-12-31 | $4.30 | $0.24 | x |
| 2008-12-31 | $5.46 | $0.24 | x |
| 2009-12-31 | $7.00 | $0.24 | x |
| 2010-12-31 | $9.04 | $0.24 | x |
| 2011-12-31 | $6.63 | $0.24 | x |
| 2012-12-31 | $8.67 | $0.24 | x |
| 2013-12-31 | $8.55 | $0.24 | x |
| 2014-12-31 | $-0.03 | $0.24 | x |
| 2015-12-31 | $0.00 | $0.24 | x |
| 2016-12-31 | $0.01 | $0.24 | x |
| 2017-12-31 | $0.01 | $0.24 | x |
| 2018-12-31 | $0.01 | $0.24 | x |
| 2019-12-31 | $0.01 | $0.24 | x |
| 2020-12-31 | $0.01 | $0.24 | x |
| 2021-12-31 | $0.67 | $0.24 | x |
| 2022-12-31 | $0.84 | $0.24 | x |
| 2023-12-31 | $0.02 | $0.24 | x |
| 2024-12-31 | $20.02 | $0.24 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Brookside Energy Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 2.97%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 6.04%
- • Asset Turnover: 0.37x
- • Equity Multiplier: 1.34x
- Recent ROE (2.97%) is above the historical average (-12.96%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2005 | -2.82% | -83.82% | 0.03x | 1.09x | $-1.17 Million |
| 2006 | -40.07% | -470.79% | 0.07x | 1.25x | $-4.23 Million |
| 2007 | -21.33% | -284.46% | 0.07x | 1.04x | $-5.43 Million |
| 2008 | -11.42% | -283.21% | 0.04x | 1.04x | $-5.53 Million |
| 2009 | -6.31% | -96.94% | 0.06x | 1.03x | $-7.54 Million |
| 2010 | -5.16% | -122.24% | 0.04x | 1.02x | $-11.07 Million |
| 2011 | -6.32% | -142.31% | 0.04x | 1.09x | $-15.78 Million |
| 2012 | -3.47% | -27.99% | 0.11x | 1.14x | $-21.63 Million |
| 2013 | -6.40% | -27.73% | 0.13x | 1.81x | $-30.37 Million |
| 2014 | 0.00% | 0.00% | 0.00x | 0.00x | $-233.77 Million |
| 2015 | -120.52% | -10063.30% | 0.01x | 1.04x | $-2.43 Million |
| 2016 | -11.35% | 0.00% | 0.00x | 1.13x | $-771.14K |
| 2017 | -23.40% | -3775.16% | 0.00x | 1.62x | $-1.56 Million |
| 2018 | -15.48% | -1242.63% | 0.01x | 1.60x | $-2.00 Million |
| 2019 | 10.30% | 41.95% | 0.15x | 1.61x | $26.45K |
| 2020 | -32.27% | -665.95% | 0.03x | 1.74x | $-3.19 Million |
| 2021 | -7.25% | -52.72% | 0.12x | 1.13x | $-6.21 Million |
| 2022 | 21.06% | 28.48% | 0.57x | 1.31x | $7.93 Million |
| 2023 | 19.95% | 32.37% | 0.54x | 1.14x | $8.30 Million |
| 2024 | 2.97% | 6.04% | 0.37x | 1.34x | $-6.71 Million |
Industry Comparison
This section compares Brookside Energy Ltd's net assets metrics with peer companies in the Oil & Gas E&P industry.
Industry Context
- Industry: Oil & Gas E&P
- Average net assets among peers: $1,751,793,864
- Average return on equity (ROE) among peers: -1.48%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Brookside Energy Ltd (RDFEF) | $95.78 Million | -2.82% | 0.25x | $17.26 Million |
| Advantage Energy Ltd. (AAVVF) | $1.33 Billion | 0.83% | 0.33x | $922.80 Million |
| ADX Energy Ltd (ADXRF) | $4.37 Million | -14.30% | 0.01x | $9.58 Million |
| ARC Resources Ltd. (AETUF) | $3.40 Billion | 7.09% | 0.69x | $10.30 Billion |
| Aminex PLC (AEXFF) | $7.53 Million | -11.90% | 0.27x | $77.17 Million |
| Aker BP ASA (AKRBF) | $12.69 Billion | 14.40% | 2.32x | $6.29 Billion |
| Arkanova Energy Corporation (AKVA) | $-35.51K | 0.00% | 0.00x | $4.92K |
| Allied Resources Inc (ALOD) | $2.39 Million | -3.81% | 0.14x | $428.76K |
| Altex Industries Inc (ALTX) | $2.60 Million | -10.61% | 0.15x | $1.08 Million |
| Alvopetro Energy Ltd (ALVOF) | $66.14 Million | -10.76% | 0.04x | $117.02 Million |
| AMEN Properties Inc (AMEN) | $15.55 Million | 14.30% | 0.08x | $4.94 Million |