Red 5 Limited
Vault Minerals Limited engages in the exploration, mine development, mine operations and the sale of gold and gold/copper concentrate in Australia and Canada. The company operates through Leonora Operations (King of the Hills and Darlot operations), Mount Monger Operation, Deflector Region (Deflector and Rothsay operations), and Sugar Zone Operation segments. The company was formerly known as Red… Read more
Red 5 Limited (REDLF) - Net Assets
Latest net assets as of June 2025: $2.00 Billion USD
Based on the latest financial reports, Red 5 Limited (REDLF) has net assets worth $2.00 Billion USD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($2.44 Billion) and total liabilities ($444.26 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $2.00 Billion |
| % of Total Assets | 81.82% |
| Annual Growth Rate | 23.94% |
| 5-Year Change | 765.95% |
| 10-Year Change | 944.4% |
| Growth Volatility | 99.71 |
Red 5 Limited - Net Assets Trend (1997–2025)
This chart illustrates how Red 5 Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Red 5 Limited (1997–2025)
The table below shows the annual net assets of Red 5 Limited from 1997 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | $2.00 Billion | +23.35% |
| 2024-06-30 | $1.62 Billion | +391.03% |
| 2023-06-30 | $330.07 Million | +80.57% |
| 2022-06-30 | $182.79 Million | -20.83% |
| 2021-06-30 | $230.88 Million | +17.76% |
| 2020-06-30 | $196.05 Million | +146.98% |
| 2019-06-30 | $79.38 Million | -2.30% |
| 2018-06-30 | $81.25 Million | +16.98% |
| 2017-06-30 | $69.46 Million | -63.72% |
| 2016-06-30 | $191.43 Million | +11.64% |
| 2015-06-30 | $171.47 Million | -13.22% |
| 2014-06-30 | $197.59 Million | +29.65% |
| 2013-06-30 | $152.41 Million | +1.92% |
| 2012-06-30 | $149.54 Million | +15.56% |
| 2011-06-30 | $129.41 Million | +35.09% |
| 2010-06-30 | $95.80 Million | +89.27% |
| 2009-06-30 | $50.61 Million | +4.27% |
| 2008-06-30 | $48.54 Million | +195.17% |
| 2007-06-30 | $16.45 Million | -6.46% |
| 2006-06-30 | $17.58 Million | +5.03% |
| 2005-06-30 | $16.74 Million | +37.85% |
| 2004-06-30 | $12.14 Million | +311.09% |
| 2003-06-30 | $2.95 Million | -3.99% |
| 2002-06-30 | $3.08 Million | +22.88% |
| 2001-06-30 | $2.50 Million | -6.64% |
| 2000-06-30 | $2.68 Million | +2.21% |
| 1999-06-30 | $2.62 Million | -41.76% |
| 1998-06-30 | $4.51 Million | -8.23% |
| 1997-06-30 | $4.91 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Red 5 Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 4160267700.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $2.04 Billion | 101.88% |
| Other Comprehensive Income | $5.12 Million | 0.26% |
| Total Equity | $2.00 Billion | 100.00% |
Red 5 Limited Competitors by Market Cap
The table below lists competitors of Red 5 Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
SintokogioLtd
PINK:SILDF
|
$290.29 Million |
|
New Providence Acquisition Corp. III Units
NASDAQ:NPACU
|
$290.31 Million |
|
Navigator Global Investments Ltd
AU:NGI
|
$290.49 Million |
|
Verastem Inc
NASDAQ:VSTM
|
$290.52 Million |
|
Privi Speciality Chemicals Limited
NSE:PRIVISCL
|
$290.19 Million |
|
Hunan Huakai Cultural and Creative Co Ltd
SHE:300592
|
$289.91 Million |
|
Shandong Minhe Animal Husbandry Co Ltd
SHE:002234
|
$289.84 Million |
|
Chongqing Sanxia Paints Co Ltd
SHE:000565
|
$289.82 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Red 5 Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 1,620,775,000 to 1,999,279,000, a change of 378,504,000 (23.4%).
- Net income of 236,982,000 contributed positively to equity growth.
- Other comprehensive income increased equity by 190,001,000.
- Other factors decreased equity by 48,479,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $236.98 Million | +11.85% |
| Other Comprehensive Income | $190.00 Million | +9.5% |
| Other Changes | $-48.48 Million | -2.42% |
| Total Change | $- | 23.35% |
Book Value vs Market Value Analysis
This analysis compares Red 5 Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.15x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 18.01x to 0.15x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1997-06-30 | $0.02 | $0.29 | x |
| 1998-06-30 | $0.01 | $0.29 | x |
| 1999-06-30 | $0.01 | $0.29 | x |
| 2000-06-30 | $0.01 | $0.29 | x |
| 2001-06-30 | $0.01 | $0.29 | x |
| 2002-06-30 | $0.01 | $0.29 | x |
| 2003-06-30 | $0.01 | $0.29 | x |
| 2004-06-30 | $0.04 | $0.29 | x |
| 2005-06-30 | $0.05 | $0.29 | x |
| 2006-06-30 | $0.06 | $0.29 | x |
| 2007-06-30 | $0.05 | $0.29 | x |
| 2008-06-30 | $0.16 | $0.29 | x |
| 2009-06-30 | $0.16 | $0.29 | x |
| 2010-06-30 | $0.31 | $0.29 | x |
| 2011-06-30 | $0.42 | $0.29 | x |
| 2012-06-30 | $0.49 | $0.29 | x |
| 2013-06-30 | $0.49 | $0.29 | x |
| 2014-06-30 | $0.64 | $0.29 | x |
| 2015-06-30 | $0.56 | $0.29 | x |
| 2016-06-30 | $0.62 | $0.29 | x |
| 2017-06-30 | $0.24 | $0.29 | x |
| 2018-06-30 | $0.28 | $0.29 | x |
| 2019-06-30 | $0.27 | $0.29 | x |
| 2020-06-30 | $0.65 | $0.29 | x |
| 2021-06-30 | $0.74 | $0.29 | x |
| 2022-06-30 | $0.50 | $0.29 | x |
| 2023-06-30 | $0.75 | $0.29 | x |
| 2024-06-30 | $2.95 | $0.29 | x |
| 2025-06-30 | $1.90 | $0.29 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Red 5 Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 11.85%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 16.55%
- • Asset Turnover: 0.59x
- • Equity Multiplier: 1.22x
- Recent ROE (11.85%) is above the historical average (-20.01%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1997 | -21.09% | -2499.34% | 0.01x | 1.02x | $-1.53 Million |
| 1998 | -79.10% | 0.00% | 0.00x | 1.15x | $-4.01 Million |
| 1999 | -82.92% | 0.00% | 0.00x | 1.17x | $-2.44 Million |
| 2000 | -14.28% | 0.00% | 0.00x | 1.16x | $-651.21K |
| 2001 | -21.29% | 0.00% | 0.00x | 1.21x | $-783.39K |
| 2002 | -49.92% | 0.00% | 0.00x | 1.22x | $-1.84 Million |
| 2003 | -59.34% | 0.00% | 0.00x | 1.20x | $-2.05 Million |
| 2004 | -6.60% | 0.00% | 0.00x | 1.10x | $-2.02 Million |
| 2005 | 0.41% | 0.00% | 0.00x | 1.09x | $-1.59 Million |
| 2006 | -7.47% | 0.00% | 0.00x | 1.09x | $-3.07 Million |
| 2007 | -8.37% | -71681.42% | 0.00x | 1.17x | $-3.02 Million |
| 2008 | -1.29% | 0.00% | 0.00x | 1.07x | $-5.48 Million |
| 2009 | -1.56% | 0.00% | 0.00x | 1.02x | $-5.85 Million |
| 2010 | -0.45% | 0.00% | 0.00x | 1.03x | $-10.01 Million |
| 2011 | -6.21% | 0.00% | 0.00x | 1.05x | $-21.02 Million |
| 2012 | -1.16% | -40.77% | 0.03x | 1.07x | $-16.74 Million |
| 2013 | -5.71% | -30.56% | 0.15x | 1.25x | $-23.98 Million |
| 2014 | -3.41% | -9554.00% | 0.00x | 1.02x | $-26.58 Million |
| 2015 | -34.08% | -212.80% | 0.15x | 1.06x | $-76.13 Million |
| 2016 | 10.97% | 21.67% | 0.47x | 1.08x | $1.87 Million |
| 2017 | -147.08% | -156.98% | 0.87x | 1.08x | $-114.87 Million |
| 2018 | -13.65% | -15.13% | 0.44x | 2.03x | $-20.16 Million |
| 2019 | -3.86% | -2.08% | 0.87x | 2.13x | $-11.52 Million |
| 2020 | 2.23% | 2.06% | 0.63x | 1.72x | $-15.50 Million |
| 2021 | -18.28% | -24.76% | 0.50x | 1.47x | $-66.40 Million |
| 2022 | -15.61% | -17.51% | 0.28x | 3.16x | $-46.81 Million |
| 2023 | -2.64% | -2.07% | 0.63x | 2.03x | $-41.74 Million |
| 2024 | -0.34% | -0.88% | 0.29x | 1.34x | $-167.52 Million |
| 2025 | 11.85% | 16.55% | 0.59x | 1.22x | $37.05 Million |
Industry Comparison
This section compares Red 5 Limited's net assets metrics with peer companies in the Gold industry.
Industry Context
- Industry: Gold
- Average net assets among peers: $1,956,755,866
- Average return on equity (ROE) among peers: -68.70%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Red 5 Limited (REDLF) | $2.00 Billion | -21.09% | 0.22x | $290.26 Million |
| Almadex Minerals Ltd (AAMMF) | $14.43 Million | -15.31% | 0.02x | $11.47 Million |
| Allied Gold Corporation (AAUC) | $111.36 Million | -6.66% | 4.92x | $1.61 Billion |
| Aero Energy Limited (AAUGF) | $14.72 Million | -5.86% | 0.05x | $613.34K |
| Abcourt Mines Inc (ABMBF) | $542.08K | -7.78% | 0.16x | $27.58 Million |
| Aben Resources Ltd (ABNAF) | $925.43K | -59.62% | 0.09x | $1.17 Million |
| Advance Gold Corp (ADGCF) | $206.54K | -11.57% | 1.00x | $480.91K |
| Agnico Eagle Mines Limited (AEM) | $19.42 Billion | 10.18% | 0.48x | $105.00 Billion |
| Affinity Gold Corp (AFYG) | $241.37K | -497.12% | 0.10x | $4.68K |
| Andes Gold Corp (AGCZ) | $648.20K | -54.33% | 0.04x | $0.95 |
| Antioquia Gold Inc (AGDXF) | $1.57 Million | -38.90% | 0.28x | $1.44 Million |