Graph Blockchain Inc
New World Solutions Inc. operates as a technology company. It provides exposure to various areas of decentralized finance and electric vehicle charging solutions to shareholders. The company was formerly known as Graph Blockchain Inc. and changed its name to New World Solutions Inc. New World Solutions Inc. is headquartered in Toronto, Canada. New World Solutions Inc. operates as a subsidiary of … Read more
Graph Blockchain Inc (REGRF) - Net Assets
Latest net assets as of January 2025: $416.98K USD
Based on the latest financial reports, Graph Blockchain Inc (REGRF) has net assets worth $416.98K USD as of January 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($2.16 Million) and total liabilities ($1.74 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $416.98K |
| % of Total Assets | 19.3% |
| Annual Growth Rate | -11.25% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 191.93 |
Graph Blockchain Inc - Net Assets Trend (2000–2024)
This chart illustrates how Graph Blockchain Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Graph Blockchain Inc (2000–2024)
The table below shows the annual net assets of Graph Blockchain Inc from 2000 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-04-30 | $502.03K | -67.74% |
| 2023-04-30 | $1.56 Million | -83.68% |
| 2022-04-30 | $9.53 Million | -13.08% |
| 2021-04-30 | $10.97 Million | +2209.84% |
| 2020-04-30 | $-519.92K | -760.51% |
| 2019-04-30 | $78.72K | -96.92% |
| 2018-07-31 | $2.55 Million | +1126.65% |
| 2018-04-30 | $-248.79K | -163.69% |
| 2017-12-31 | $390.60K | +318.41% |
| 2017-04-30 | $-178.84K | +32.50% |
| 2016-04-30 | $-264.95K | -119.18% |
| 2015-04-30 | $1.38 Million | -41.18% |
| 2014-04-30 | $2.35 Million | +105.28% |
| 2013-04-30 | $1.14 Million | -17.98% |
| 2012-04-30 | $1.40 Million | +52.69% |
| 2011-04-30 | $913.81K | +316.85% |
| 2010-04-30 | $219.22K | +105.44% |
| 2009-04-30 | $106.71K | -68.70% |
| 2008-04-30 | $340.92K | -9.14% |
| 2007-04-30 | $375.21K | +446.82% |
| 2006-04-30 | $-108.19K | 0.00% |
| 2005-04-30 | $-108.19K | -101.24% |
| 2004-04-30 | $8.76 Million | +6.01% |
| 2003-04-30 | $8.26 Million | -1.47% |
| 2002-04-30 | $8.38 Million | +3.60% |
| 2001-04-30 | $8.09 Million | -8.05% |
| 2000-04-30 | $8.80 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Graph Blockchain Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 5530215500.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (April 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $42.33 Million | 8431.53% |
| Other Comprehensive Income | $18.23 Million | 3631.72% |
| Total Equity | $502.03K | 100.00% |
Graph Blockchain Inc Competitors by Market Cap
The table below lists competitors of Graph Blockchain Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
The LGL Group, Inc. WT
NYSE:LGL-WT
|
$656.29K |
|
HENRY SCHEIN
BE:HS2
|
$656.66K |
|
Lifeloc Technologies Inc
PINK:LCTC
|
$656.83K |
|
Tancheng Group Co., Ltd.
PINK:QSJC
|
$657.23K |
|
DIASORIN (34D.SG)
STU:34D
|
$656.12K |
|
Maxus Realty Trust Inc
PINK:MRTI
|
$655.97K |
|
CORCEPT THERAPEUTCS
BE:HTD
|
$655.25K |
|
CROCS (C7N.SG)
STU:C7N
|
$655.05K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Graph Blockchain Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,556,234 to 502,032, a change of -1,054,202 (-67.7%).
- Net loss of 1,787,202 reduced equity.
- Other factors increased equity by 733,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-1.79 Million | -355.99% |
| Other Changes | $733.00K | +146.01% |
| Total Change | $- | -67.74% |
Book Value vs Market Value Analysis
This analysis compares Graph Blockchain Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 4.25x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 0.00x to 4.25x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2000-04-30 | $35.49 | $0.03 | x |
| 2001-04-30 | $34.96 | $0.03 | x |
| 2002-04-30 | $33.68 | $0.03 | x |
| 2003-04-30 | $30.68 | $0.03 | x |
| 2004-04-30 | $27.64 | $0.03 | x |
| 2005-04-30 | $-0.49 | $0.03 | x |
| 2006-04-30 | $-0.49 | $0.03 | x |
| 2007-04-30 | $1.60 | $0.03 | x |
| 2008-04-30 | $1.43 | $0.03 | x |
| 2009-04-30 | $0.45 | $0.03 | x |
| 2010-04-30 | $0.84 | $0.03 | x |
| 2011-04-30 | $2.50 | $0.03 | x |
| 2012-04-30 | $4.19 | $0.03 | x |
| 2013-04-30 | $3.17 | $0.03 | x |
| 2014-04-30 | $6.22 | $0.03 | x |
| 2015-04-30 | $2.66 | $0.03 | x |
| 2016-04-30 | $-0.71 | $0.03 | x |
| 2017-04-30 | $-0.36 | $0.03 | x |
| 2018-04-30 | $-0.50 | $0.03 | x |
| 2019-04-30 | $0.01 | $0.03 | x |
| 2020-04-30 | $-0.04 | $0.03 | x |
| 2021-04-30 | $0.58 | $0.03 | x |
| 2022-04-30 | $0.19 | $0.03 | x |
| 2023-04-30 | $0.03 | $0.03 | x |
| 2024-04-30 | $0.01 | $0.03 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Graph Blockchain Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -355.99%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -56289.83%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 2.42x
- Recent ROE (-355.99%) is above the historical average (-519.71%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2000 | 4.37% | 0.00% | 0.00x | 1.66x | $-321.11K |
| 2001 | -7.98% | 0.00% | 0.00x | 1.66x | $-1.02 Million |
| 2002 | -2.29% | 0.00% | 0.00x | 1.67x | $-698.15K |
| 2003 | -6.39% | 0.00% | 0.00x | 1.73x | $-858.93K |
| 2004 | 0.38% | 0.00% | 0.00x | 1.61x | $-540.51K |
| 2005 | 0.00% | 0.00% | 0.00x | 0.00x | $-5.62 Million |
| 2006 | 0.00% | 0.00% | 0.00x | 0.00x | $-5.62 Million |
| 2007 | -275.31% | 0.00% | 0.00x | 1.33x | $-1.07 Million |
| 2008 | -152.53% | 0.00% | 0.00x | 1.25x | $-554.09K |
| 2009 | -449.83% | 0.00% | 0.00x | 1.42x | $-490.67K |
| 2010 | -207.56% | 0.00% | 0.00x | 2.87x | $-476.92K |
| 2011 | -33.93% | 0.00% | 0.00x | 1.78x | $-318.50K |
| 2012 | -24.66% | 0.00% | 0.00x | 1.36x | $-476.44K |
| 2013 | -63.64% | 0.00% | 0.00x | 1.60x | $-819.25K |
| 2014 | -13.20% | 0.00% | 0.00x | 1.15x | $-536.02K |
| 2015 | -78.41% | 0.00% | 0.00x | 1.16x | $-1.16 Million |
| 2016 | 0.00% | 0.00% | 0.00x | 0.00x | $-1.62 Million |
| 2017 | 0.00% | 0.00% | 0.00x | 0.00x | $-87.88K |
| 2017 | -1534.23% | 0.00% | 0.00x | 1.48x | $-6.03 Million |
| 2018 | 0.00% | 0.00% | 0.00x | 0.00x | $-45.08K |
| 2018 | -221.56% | -25152.25% | 0.01x | 1.31x | $-5.91 Million |
| 2019 | -9677.95% | -347.54% | 3.16x | 8.80x | $-7.63 Million |
| 2020 | 0.00% | 0.00% | 0.00x | 0.00x | $-707.01K |
| 2021 | -139.75% | -3538.66% | 0.04x | 1.07x | $-16.43 Million |
| 2022 | -252.18% | -53741.45% | 0.00x | 1.19x | $-25.00 Million |
| 2023 | -539.57% | -846471.77% | 0.00x | 1.08x | $-8.55 Million |
| 2024 | -355.99% | -56289.83% | 0.00x | 2.42x | $-1.84 Million |
Industry Comparison
This section compares Graph Blockchain Inc's net assets metrics with peer companies in the Software - Application industry.
Industry Context
- Industry: Software - Application
- Average net assets among peers: $1,558,090,989
- Average return on equity (ROE) among peers: -47.81%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Graph Blockchain Inc (REGRF) | $416.98K | 4.37% | 4.18x | $656.25K |
| Abaxx Technologies Inc (ABXXF) | $42.03 Million | -128.66% | 0.23x | $201.28 Million |
| Acceleware Ltd (ACWRF) | $2.15 Million | -4.58% | 1.86x | $8.62 Million |
| Adobe Systems Incorporated (ADBE) | $6.67 Billion | 12.49% | 0.51x | $104.01 Billion |
| Adcore Inc (ADCOF) | $9.73 Million | -22.96% | 0.49x | $3.03 Million |
| ADEIA CORP (ADEA) | $618.15 Million | -0.05% | 1.00x | $2.50 Billion |
| Automatic Data Processing Inc (ADP) | $6.19 Billion | 22.71% | 4.21x | $84.26 Billion |
| Autodesk Inc (ADSK) | $2.04 Billion | 12.11% | 1.11x | $48.93 Billion |
| Allied Security Innovations Inc (ADSV) | $445.50K | -270.60% | 3.60x | $0.93 |
| AudioEye Inc (AEYE) | $10.59 Million | -98.53% | 1.31x | $49.31 Million |
| Affinity Networks Inc (AFFN) | $-470.19K | 0.00% | 0.00x | $0.97 |