ROCKWOOL International A/S
Rockwool A/S produces and sells stone wool insulation products in Western Europe, Eastern Europe, Russia, North America, Asia, and internationally. The company operates through two segments: Insulation and Systems segments. The company offers products, including solutions for ceiling systems, ventilated façades, friction and water management and stone wool substrate. It also offers roof, floor, f… Read more
ROCKWOOL International A/S (RKWBF) - Net Assets
Latest net assets as of December 2025: $2.73 Billion USD
Based on the latest financial reports, ROCKWOOL International A/S (RKWBF) has net assets worth $2.73 Billion USD as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($3.63 Billion) and total liabilities ($898.65 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $2.73 Billion |
| % of Total Assets | 75.26% |
| Annual Growth Rate | 7.18% |
| 5-Year Change | 14.2% |
| 10-Year Change | 78.0% |
| Growth Volatility | 7.93 |
ROCKWOOL International A/S - Net Assets Trend (2002–2025)
This chart illustrates how ROCKWOOL International A/S's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for ROCKWOOL International A/S (2002–2025)
The table below shows the annual net assets of ROCKWOOL International A/S from 2002 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | $2.73 Billion | -11.41% |
| 2024-12-31 | $3.09 Billion | +10.06% |
| 2023-12-31 | $2.80 Billion | +8.68% |
| 2022-12-31 | $2.58 Billion | +7.77% |
| 2021-12-31 | $2.39 Billion | +14.44% |
| 2020-12-31 | $2.09 Billion | -1.23% |
| 2019-12-31 | $2.12 Billion | +12.84% |
| 2018-12-31 | $1.88 Billion | +11.43% |
| 2017-12-31 | $1.68 Billion | +9.68% |
| 2016-12-31 | $1.54 Billion | +12.36% |
| 2015-12-31 | $1.37 Billion | +4.90% |
| 2014-12-31 | $1.30 Billion | +1.50% |
| 2013-12-31 | $1.28 Billion | +1.60% |
| 2012-12-31 | $1.26 Billion | +8.66% |
| 2011-12-31 | $1.16 Billion | -1.21% |
| 2010-12-31 | $1.18 Billion | +6.44% |
| 2009-12-31 | $1.11 Billion | +0.30% |
| 2008-12-31 | $1.10 Billion | +5.70% |
| 2007-12-31 | $1.04 Billion | +28.93% |
| 2006-12-31 | $808.99 Million | +19.02% |
| 2005-12-31 | $679.74 Million | +12.34% |
| 2004-12-31 | $605.04 Million | +8.87% |
| 2003-12-31 | $555.73 Million | +0.07% |
| 2002-12-31 | $555.33 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to ROCKWOOL International A/S's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 290840837400.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | $2.91 Billion | 106.38% |
| Common Stock | $27.93 Million | 1.02% |
| Other Comprehensive Income | $-202.47 Million | -7.41% |
| Total Equity | $2.73 Billion | 100.00% |
ROCKWOOL International A/S Competitors by Market Cap
The table below lists competitors of ROCKWOOL International A/S ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Britannia Industries Limited
NSE:BRITANNIA
|
$7.95 Billion |
|
The Interpublic Group of Companies Inc
MU:IPG
|
$7.96 Billion |
|
Bid Corporation Limited
PINK:BPPPF
|
$7.96 Billion |
|
CEMEX S.A.B. de C.V
PINK:CXMSF
|
$7.97 Billion |
|
TATA CONSUMER PRODUCTS LIMITED
NSE:TATACONSUM
|
$7.94 Billion |
|
Companhia Paranaense de Energia - COPEL
NYSE:ELPC
|
$7.94 Billion |
|
Evolution Mining Ltd
PINK:CAHPF
|
$7.93 Billion |
|
Power Construction Corp of China Ltd
SHG:601669
|
$7.93 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in ROCKWOOL International A/S's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 3,085,000,000 to 2,733,863,976, a change of -351,136,024 (-11.4%).
- Net income of 27,905,640 contributed positively to equity growth.
- Dividend payments of 177,400,146 reduced retained earnings.
- Share repurchases of 156,470,916 reduced equity.
- Other comprehensive income decreased equity by 38,471,501.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $27.91 Million | +1.02% |
| Dividends Paid | $177.40 Million | -6.49% |
| Share Repurchases | $156.47 Million | -5.72% |
| Other Comprehensive Income | $-38.47 Million | -1.41% |
| Other Changes | $-6.70 Million | -0.25% |
| Total Change | $- | -11.38% |
Book Value vs Market Value Analysis
This analysis compares ROCKWOOL International A/S's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 26.17x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 14.35x to 26.17x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2002-12-31 | $24.23 | $347.86 | x |
| 2003-12-31 | $24.71 | $347.86 | x |
| 2004-12-31 | $27.16 | $347.86 | x |
| 2005-12-31 | $31.16 | $347.86 | x |
| 2006-12-31 | $36.49 | $347.86 | x |
| 2007-12-31 | $45.53 | $347.86 | x |
| 2008-12-31 | $47.54 | $347.86 | x |
| 2009-12-31 | $49.29 | $347.86 | x |
| 2010-12-31 | $52.93 | $347.86 | x |
| 2011-12-31 | $53.76 | $347.86 | x |
| 2012-12-31 | $58.35 | $347.86 | x |
| 2013-12-31 | $59.29 | $347.86 | x |
| 2014-12-31 | $59.83 | $347.86 | x |
| 2015-12-31 | $62.89 | $347.86 | x |
| 2016-12-31 | $70.43 | $347.86 | x |
| 2017-12-31 | $76.81 | $347.86 | x |
| 2018-12-31 | $85.45 | $347.86 | x |
| 2019-12-31 | $96.30 | $347.86 | x |
| 2020-12-31 | $95.82 | $347.86 | x |
| 2021-12-31 | $110.75 | $347.86 | x |
| 2022-12-31 | $119.39 | $347.86 | x |
| 2023-12-31 | $129.12 | $347.86 | x |
| 2024-12-31 | $14.42 | $347.86 | x |
| 2025-12-31 | $13.29 | $347.86 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently ROCKWOOL International A/S utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 1.02%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.72%
- • Asset Turnover: 1.06x
- • Equity Multiplier: 1.33x
- Recent ROE (1.02%) is below the historical average (10.70%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | 3.61% | 1.80% | 1.15x | 1.74x | $-34.02 Million |
| 2003 | 6.62% | 3.26% | 1.21x | 1.68x | $-18.37 Million |
| 2004 | 9.08% | 4.41% | 1.29x | 1.60x | $-5.52 Million |
| 2005 | 11.35% | 5.73% | 1.25x | 1.58x | $9.15 Million |
| 2006 | 16.01% | 8.23% | 1.34x | 1.45x | $47.84 Million |
| 2007 | 27.83% | 14.81% | 1.28x | 1.47x | $177.02 Million |
| 2008 | 13.01% | 7.33% | 1.18x | 1.51x | $31.18 Million |
| 2009 | 4.05% | 2.88% | 0.99x | 1.42x | $-63.69 Million |
| 2010 | 5.98% | 4.36% | 0.96x | 1.43x | $-46.18 Million |
| 2011 | 7.42% | 4.66% | 1.08x | 1.47x | $-29.93 Million |
| 2012 | 8.21% | 5.26% | 1.13x | 1.38x | $-22.57 Million |
| 2013 | 9.03% | 5.77% | 1.08x | 1.45x | $-12.46 Million |
| 2014 | 8.65% | 5.16% | 1.10x | 1.53x | $-17.54 Million |
| 2015 | 6.68% | 4.13% | 1.10x | 1.47x | $-45.24 Million |
| 2016 | 10.85% | 7.54% | 1.10x | 1.30x | $12.99 Million |
| 2017 | 12.76% | 9.02% | 1.10x | 1.29x | $46.28 Million |
| 2018 | 14.15% | 9.93% | 1.10x | 1.30x | $77.70 Million |
| 2019 | 13.48% | 10.34% | 1.02x | 1.27x | $73.60 Million |
| 2020 | 12.02% | 9.65% | 0.95x | 1.31x | $42.20 Million |
| 2021 | 12.66% | 9.81% | 1.00x | 1.29x | $63.60 Million |
| 2022 | 10.58% | 6.99% | 1.14x | 1.33x | $15.00 Million |
| 2023 | 13.87% | 10.75% | 1.02x | 1.27x | $108.60 Million |
| 2024 | 17.83% | 14.27% | 0.99x | 1.26x | $241.50 Million |
| 2025 | 1.02% | 0.72% | 1.06x | 1.33x | $-245.48 Million |
Industry Comparison
This section compares ROCKWOOL International A/S's net assets metrics with peer companies in the Building Products & Equipment industry.
Industry Context
- Industry: Building Products & Equipment
- Average net assets among peers: $287,437,890
- Average return on equity (ROE) among peers: 3.80%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| ROCKWOOL International A/S (RKWBF) | $2.73 Billion | 3.61% | 0.33x | $7.94 Billion |
| AAON Inc (AAON) | $96.52 Million | 29.62% | 0.46x | $5.36 Billion |
| AC Partners Inc (ACPS) | $705.96K | -5.90% | 0.29x | $4.89K |
| Antelope Enterprise Holdings Ltd (AEHL) | $1.44 Billion | 16.90% | 0.16x | $2.07 Million |
| Armstrong Flooring Inc (AFIIQ) | $391.00 Million | -41.69% | 0.81x | $2.18K |
| Montana Technologies Corporation (AIRJ) | $284.10 Million | -0.98% | 0.04x | $91.75 Million |
| Atlas Engineered Products Ltd (APEUF) | $19.81 Million | 35.10% | 0.81x | $33.22 Million |
| Apogee Enterprises Inc (APOG) | $406.19 Million | 16.09% | 0.62x | $694.45 Million |
| Alpha Pro Tech Ltd (APT) | $7.10 Million | 15.49% | 0.41x | $38.91 Million |
| Arlo Technologies (ARLO) | $103.28 Million | -21.34% | 1.76x | $1.44 Billion |
| Aspen Aerogels Inc (ASPN) | $122.47 Million | -5.24% | 0.14x | $253.70 Million |