Rocky Mountain Ayre Inc
Rocky Mountain Ayre, Inc., through its subsidiaries, engages in food and hospitality, manufacturing, medical marijuana, and retail businesses. It operates a restaurant located in Agawam, Massachusetts. The company was formerly known as AyreTrade, Inc. and changed its name to Rocky Mountain Ayre, Inc. in February 2015. Rocky Mountain Ayre, Inc. was founded in 1999 and is headquartered in Dover, De… Read more
Rocky Mountain Ayre Inc (RMTN) - Net Assets
Latest net assets as of September 2016: $132.88K USD
Based on the latest financial reports, Rocky Mountain Ayre Inc (RMTN) has net assets worth $132.88K USD as of September 2016.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($328.61K) and total liabilities ($195.74K). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $132.88K |
| % of Total Assets | 40.44% |
| Annual Growth Rate | N/A |
| 5-Year Change | -185.38% |
| 10-Year Change | N/A |
| Growth Volatility | 82.12 |
Rocky Mountain Ayre Inc - Net Assets Trend (2002–2017)
This chart illustrates how Rocky Mountain Ayre Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Rocky Mountain Ayre Inc (2002–2017)
The table below shows the annual net assets of Rocky Mountain Ayre Inc from 2002 to 2017.
| Year | Net Assets | Change |
|---|---|---|
| 2017-12-31 | $-120.68K | -238.95% |
| 2016-12-31 | $-35.60K | -120.71% |
| 2015-12-31 | $171.93K | +79.96% |
| 2013-12-31 | $95.54K | -32.41% |
| 2012-12-31 | $141.34K | +165.75% |
| 2002-12-31 | $-214.99K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Rocky Mountain Ayre Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 636523600.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2017)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $6.53K | % |
| Other Comprehensive Income | $2.10 Million | % |
| Total Equity | $-120.68K | 100.00% |
Rocky Mountain Ayre Inc Competitors by Market Cap
The table below lists competitors of Rocky Mountain Ayre Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Apparel Manufacturing Associates Inc
PINK:APPM
|
$0.90 |
|
Internetarray
PINK:INAR
|
$0.90 |
|
Nextmart Inc
PINK:NXMR
|
$0.90 |
|
Exceed Company Ltd
PINK:EDSFF
|
$0.90 |
|
Millenium Bankshares
PINK:MBVA
|
$0.90 |
|
Jupiter Marine International Holdings Inc
PINK:JMIH
|
$0.90 |
|
Cass Saddle Agriculture Exchange Traded Fund
XZIM:CSAG
|
$0.87 |
|
Unbound Group plc
LSE:UBG
|
$0.82 |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Rocky Mountain Ayre Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2016 to 2017, total equity changed from -35,604 to -120,679, a change of -85,075.
- Net loss of 325,075 reduced equity.
- Other comprehensive income increased equity by 240,000.
- Other factors decreased equity by 0.
Equity Change Factors (2016 to 2017)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-325.07K | -269.37% |
| Other Comprehensive Income | $240.00K | +198.87% |
| Total Change | $- | % |
Book Value vs Market Value Analysis
This analysis compares Rocky Mountain Ayre Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2002-12-31 | $0.00 | $0.00 | x |
| 2013-12-31 | $0.00 | $0.00 | x |
| 2016-12-31 | $0.00 | $0.00 | x |
| 2017-12-31 | $0.00 | $0.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Rocky Mountain Ayre Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -3611.94%
- • Asset Turnover: 0.02x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-36.07%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | 0.00% | 0.00% | 0.00x | 0.00x | $-6.57 Million |
| 2012 | -2.82% | 0.00% | 0.00x | 1.41x | $-18.12K |
| 2013 | -32.36% | -208.18% | 0.10x | 1.60x | $-40.47K |
| 2015 | -181.22% | -5423.55% | 0.02x | 1.90x | $-328.78K |
| 2016 | 0.00% | -4525.26% | 0.08x | 0.00x | $-606.31K |
| 2017 | 0.00% | -3611.94% | 0.02x | 0.00x | $-313.01K |
Industry Comparison
This section compares Rocky Mountain Ayre Inc's net assets metrics with peer companies in the Capital Markets industry.
Industry Context
- Industry: Capital Markets
- Average net assets among peers: $131,214,049
- Average return on equity (ROE) among peers: -2225.79%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Rocky Mountain Ayre Inc (RMTN) | $132.88K | 0.00% | 1.47x | $0.90 |
| Armada Mercantile Ltd (AAMTF) | $-177.83K | 0.00% | 0.00x | $3.53 Million |
| ABG Sundal Collier Holding ASA (ABGSF) | $1.25 Billion | 17.41% | 1.10x | $207.31 Million |
| Athena Bitcoin Global (ABIT) | $-853.22K | 0.00% | 0.00x | $16.38 Million |
| ABS-CBN Holdings Corporation (ABSOF) | $0.00 | 0.00% | 0.00x | $5.67 Million |
| American Bitcoin Corp (ABTC) | $-4.83 Million | 0.00% | 0.00x | $199.05 Million |
| Abits Group Inc. (ABTS) | $11.31 Million | -111.43% | 0.09x | $4.44 Million |
| Argentex Group PLC (AGXTF) | $28.70 Million | 20.56% | 2.22x | $4.51 Million |
| Sphere 3D Corp (ANY) | $1.37 Million | -6.53% | 0.28x | $4.44 Million |
| Argo Blockchain PLC (ARBKF) | $158.00K | -22172.78% | 479.63x | $2.16 Million |
| Arcane Crypto AB (ARCNF) | $28.26 Million | -5.07% | 0.10x | $1.38 Million |