Markray Corp
Markray Corp., a development stage mining company, operates a rare earth minerals mine in Russia. It primarily mines for gold, silver, platinum, and iron, as well as transparent iron-oxide pigment. The company was formerly known as R'Vibrant Inc. and changed its name to Markray Corp. in January 2011. Markray Corp. was incorporated in 1998 and is headquartered in North Hollywood, California.
Markray Corp (RVBR) - Net Assets
Latest net assets as of August 2025: $19.76 Million USD
Based on the latest financial reports, Markray Corp (RVBR) has net assets worth $19.76 Million USD as of August 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($19.78 Million) and total liabilities ($19.93K). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $19.76 Million |
| % of Total Assets | 99.9% |
| Annual Growth Rate | N/A |
| 5-Year Change | -94.69% |
| 10-Year Change | N/A |
| Growth Volatility | 4434.09 |
Markray Corp - Net Assets Trend (2003–2025)
This chart illustrates how Markray Corp's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Markray Corp (2003–2025)
The table below shows the annual net assets of Markray Corp from 2003 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-05-31 | $23.21 Million | -17.31% |
| 2024-05-31 | $28.06 Million | -48.24% |
| 2023-05-31 | $54.21 Million | +12643.55% |
| 2015-05-31 | $425.41K | -99.90% |
| 2014-05-31 | $437.41 Million | -0.02% |
| 2013-05-31 | $437.48 Million | +0.08% |
| 2012-05-31 | $437.13 Million | +0.02% |
| 2011-05-31 | $437.03 Million | +34086.38% |
| 2003-05-31 | $-1.29 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Markray Corp's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 3537078700.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (May 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $50.28K | 0.22% |
| Other Comprehensive Income | $-4.85 Million | -20.88% |
| Other Components | $69.07 Million | 297.64% |
| Total Equity | $23.21 Million | 100.00% |
Markray Corp Competitors by Market Cap
The table below lists competitors of Markray Corp ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Pan Asia Environmental Protection Group Limited
MU:4P9
|
$379.81 |
|
MRL Corporation Limited
STU:M11
|
$379.82 |
|
North Atlantic Smaller Companies Investment Trust PLC
LSE:NAS
|
$380.17 |
|
Cebu Landmasters Inc
PSE:CLI
|
$380.70 |
|
Ruby Textile Mills Ltd
KAR:RUBY
|
$378.66 |
|
Registered Plan Private Investments Inc
PINK:LXGTF
|
$378.00 |
|
ENM HLDGS (EMD.SG)
STU:EMD
|
$377.50 |
|
Phoenix Global Mining Ltd
LSE:PXC
|
$376.69 |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Markray Corp's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 28,061,935 to 23,205,718, a change of -4,856,217 (-17.3%).
- Net loss of 4,858,304 reduced equity.
- Other comprehensive income increased equity by 20,671,043.
- Other factors decreased equity by 20,668,956.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-4.86 Million | -20.94% |
| Other Comprehensive Income | $20.67 Million | +89.08% |
| Other Changes | $-20.67 Million | -89.07% |
| Total Change | $- | -17.31% |
Book Value vs Market Value Analysis
This analysis compares Markray Corp's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.09x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2003-05-31 | $-0.02 | $0.04 | x |
| 2011-05-31 | $2.24 | $0.04 | x |
| 2012-05-31 | $2.24 | $0.04 | x |
| 2013-05-31 | $0.64 | $0.04 | x |
| 2014-05-31 | $0.64 | $0.04 | x |
| 2015-05-31 | $0.00 | $0.04 | x |
| 2023-05-31 | $1.08 | $0.04 | x |
| 2024-05-31 | $0.56 | $0.04 | x |
| 2025-05-31 | $0.46 | $0.04 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Markray Corp utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -20.94%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -161943.47%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.01x
- Recent ROE (-20.94%) is below the historical average (-13.24%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2003 | 0.00% | -66.95% | 3.99x | 0.00x | $-2.26 Million |
| 2011 | -0.02% | -1.87% | 0.01x | 1.00x | $-43.79 Million |
| 2012 | 0.02% | 2.20% | 0.01x | 1.00x | $-43.61 Million |
| 2013 | -0.03% | 0.00% | 0.00x | 1.00x | $-43.89 Million |
| 2014 | -0.02% | 0.00% | 0.00x | 1.00x | $-43.81 Million |
| 2015 | 4.28% | 24.29% | 0.14x | 1.23x | $-24.31K |
| 2023 | -11.53% | -10343.30% | 0.00x | 1.01x | $-11.67 Million |
| 2024 | -90.98% | 0.00% | 0.00x | 1.01x | $-28.34 Million |
| 2025 | -20.94% | -161943.47% | 0.00x | 1.01x | $-7.18 Million |
Industry Comparison
This section compares Markray Corp's net assets metrics with peer companies in the Beverages - Non-Alcoholic industry.
Industry Context
- Industry: Beverages - Non-Alcoholic
- Average net assets among peers: $91,942,689,968
- Average return on equity (ROE) among peers: -129.86%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Markray Corp (RVBR) | $19.76 Million | 0.00% | 0.00x | $379.72 |
| Embotelladora Andina S.A (AKO-B) | $919.00 Billion | 8.21% | 1.47x | $4.29 Billion |
| Alkame Holdings Inc (ALKM) | $-39.16K | 0.00% | 0.00x | $549.92K |
| Apple Rush Company (APRU) | $52.46K | -1399.10% | 30.30x | $11.05 |
| Signet International Holdings Inc (AQPW) | $129.01K | -179.65% | 2.11x | $740.86K |
| A1 Group Inc (AWON) | $-124.65K | 0.00% | 0.00x | $25.26 |
| A.G. BARR p.l.c (BAGFF) | $292.70 Million | 13.15% | 0.37x | $578.72 Million |
| Blue Gem Enterprise (BGEM) | $10.00K | -60.00% | 0.00x | $0.96 |
| Barfresh Food Group Inc (BRFH) | $1.07 Million | -353.23% | 2.45x | $18.15 Million |
| Britvic plc (BTVCF) | $134.97 Million | 107.94% | 12.26x | $3.84 Billion |
| Buda Juice, Inc. (BUDA) | $401.00K | 564.09% | 6.39x | $21.46 Million |