RegalWorks Media Inc
RegalWorks Media, Inc. operates as an independent multimedia studio in California. It focuses on acquiring, producing, distributing, and managing feature films. The company was founded in 1994 and is based in Santa Monica, California.
RegalWorks Media Inc (RWMI) - Net Assets
Latest net assets as of June 2025: $137.53K USD
Based on the latest financial reports, RegalWorks Media Inc (RWMI) has net assets worth $137.53K USD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($264.75K) and total liabilities ($127.22K). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $137.53K |
| % of Total Assets | 51.95% |
| Annual Growth Rate | N/A |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 19.21 |
RegalWorks Media Inc - Net Assets Trend (2011–2024)
This chart illustrates how RegalWorks Media Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for RegalWorks Media Inc (2011–2024)
The table below shows the annual net assets of RegalWorks Media Inc from 2011 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $148.05K | +26.08% |
| 2023-12-31 | $117.43K | -12.35% |
| 2022-12-31 | $133.97K | +113.13% |
| 2013-12-31 | $-1.02 Million | -252.44% |
| 2012-12-31 | $-289.58K | +1.47% |
| 2011-12-31 | $-293.90K | -- |
Equity Component Analysis
This analysis shows how different components contribute to RegalWorks Media Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 163865900.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $301.00K | 203.31% |
| Other Components | $1.52 Million | 1027.17% |
| Total Equity | $148.05K | 100.00% |
RegalWorks Media Inc Competitors by Market Cap
The table below lists competitors of RegalWorks Media Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
OPTION (OINA.SG)
STU:OINA
|
$54.68 |
|
NuVim Inc
PINK:NUVM
|
$54.86 |
|
COCOA PROCESSING COMPANY
GSE:CPC
|
$54.86 |
|
SME Leasing Ltd
KAR:SLL
|
$54.97 |
|
PELAYARAN TEMPURAN
MU:P5TA
|
$54.38 |
|
Baronsmead Second Venture Trust Plc
LSE:BMD
|
$54.31 |
|
Copper For Commercial Investment & Real Estate Development
EGX:COPR
|
$54.23 |
|
HeadsUp Entertainment International Inc
PINK:HDUP
|
$54.20 |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in RegalWorks Media Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 117,426 to 148,050, a change of 30,624 (26.1%).
- Net loss of 5,481 reduced equity.
- Other factors increased equity by 36,105.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-5.48K | -3.7% |
| Other Changes | $36.10K | +24.39% |
| Total Change | $- | 26.08% |
Book Value vs Market Value Analysis
This analysis compares RegalWorks Media Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 12.17x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2011-12-31 | $-0.49 | $0.01 | x |
| 2012-12-31 | $-0.37 | $0.01 | x |
| 2013-12-31 | $-100.20 | $0.01 | x |
| 2022-12-31 | $0.00 | $0.01 | x |
| 2023-12-31 | $0.00 | $0.01 | x |
| 2024-12-31 | $0.00 | $0.01 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently RegalWorks Media Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -3.70%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -92.54%
- • Asset Turnover: 0.02x
- • Equity Multiplier: 1.79x
- Recent ROE (-3.70%) is below the historical average (19.69%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2011 | 0.00% | 0.00% | 0.00x | 0.00x | $15.69K |
| 2012 | 0.00% | 0.00% | 0.00x | 0.00x | $-33.31K |
| 2013 | 0.00% | 0.00% | 0.00x | 0.00x | $100.55K |
| 2022 | 136.80% | 22909.75% | 0.00x | 1.83x | $169.88K |
| 2023 | -14.94% | -1213.42% | 0.01x | 2.17x | $-29.29K |
| 2024 | -3.70% | -92.54% | 0.02x | 1.79x | $-20.29K |
Industry Comparison
This section compares RegalWorks Media Inc's net assets metrics with peer companies in the Household & Personal Products industry.
Industry Context
- Industry: Household & Personal Products
- Average net assets among peers: $1,833,853,398
- Average return on equity (ROE) among peers: 27.58%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| RegalWorks Media Inc (RWMI) | $137.53K | 0.00% | 0.93x | $54.50 |
| Acme United Corporation (ACU) | $19.90 Million | 2.51% | 0.55x | $132.86 Million |
| Beiersdorf Aktiengesellschaft (BDRFF) | $3.02 Billion | 8.59% | 0.75x | $11.93 Billion |
| Science to Consumers Inc (BEUT) | $-3.05K | 0.00% | 0.00x | $1.09K |
| Société BIC SA (BICEY) | $1.70 Billion | 16.88% | 0.41x | $566.61 Million |
| Blue Moon Group Holdings Limited (BLUMY) | $12.35 Billion | 8.22% | 0.18x | $1.01 Billion |
| Bemax Inc (BMXC) | $-244.86K | 0.00% | 0.00x | $3.63K |
| Bruush Oral Care Inc. (BRSHF) | $-216.93K | 0.00% | 0.00x | $335.48 |
| Park Ha Biological Technology Co., Ltd. (BYAH) | $-578.18K | 0.00% | 0.00x | $11.97 Million |
| Church & Dwight Company Inc (CHD) | $284.43 Million | 16.52% | 2.34x | $22.97 Billion |
| Colgate-Palmolive Company (CL) | $971.00 Million | 223.07% | 14.49x | $67.85 Billion |