Samsara Luggage Inc
Samsara Luggage, Inc., together with its subsidiaries, manufactures and sells smart luggage products in the United States. The company is involved in manufacturing firefighting equipment and firefighting vehicles; sales, distribution, and service/maintenance of firefighting, rescue, and emergency medical services equipment; sales, distribution, installation, and maintenance of fire protection and… Read more
Samsara Luggage Inc (SAML) - Net Assets
Latest net assets as of September 2024: $8.05 Million USD
Based on the latest financial reports, Samsara Luggage Inc (SAML) has net assets worth $8.05 Million USD as of September 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($13.53 Million) and total liabilities ($5.48 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $8.05 Million |
| % of Total Assets | 59.47% |
| Annual Growth Rate | N/A |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | N/A |
Samsara Luggage Inc - Net Assets Trend (2012–2024)
This chart illustrates how Samsara Luggage Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Samsara Luggage Inc (2012–2024)
The table below shows the annual net assets of Samsara Luggage Inc from 2012 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $-2.12 Million | 0.00% |
| 2023-12-31 | $-2.12 Million | +0.84% |
| 2022-12-31 | $-2.14 Million | -206.02% |
| 2021-12-31 | $-698.00K | +23.46% |
| 2020-12-31 | $-912.00K | +23.30% |
| 2019-12-31 | $-1.19 Million | +12.56% |
| 2019-07-31 | $-1.36 Million | -86.60% |
| 2018-12-31 | $-728.75K | -32.24% |
| 2017-12-31 | $-551.07K | -216.46% |
| 2016-12-31 | $-174.14K | +14.90% |
| 2015-12-31 | $-204.62K | -44.91% |
| 2014-12-31 | $-141.20K | -52.57% |
| 2013-12-31 | $-92.55K | -236.12% |
| 2012-12-31 | $-27.54K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Samsara Luggage Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 1272667700.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $1.00K | % |
| Other Components | $10.62 Million | % |
| Total Equity | $-2.12 Million | 100.00% |
Samsara Luggage Inc Competitors by Market Cap
The table below lists competitors of Samsara Luggage Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
SINGAPORE AIRLINES - Dusseldorf Stock Exchang
DU:SIA1
|
$42.80K |
|
MOTA ENGIL - Dusseldorf Stock Exchang
DU:M09
|
$42.80K |
|
JOB SOLUTION SWEDEN HLDG
F:Y6T
|
$42.83K |
|
ZIJIN MINING -H-
MU:FJZ
|
$42.84K |
|
BANGKOK BANK NVDR (NVAB.SG)
STU:NVAB
|
$42.74K |
|
AZZA3F
SA:AZZA3F
|
$42.72K |
|
Kum Kang Kind Co. Ltd. Pfd. Series 1
KQ:014285
|
$42.70K |
|
Auston Capital Corp
V:ASTN-P
|
$42.69K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Samsara Luggage Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from -2,118,000 to -2,118,000, a change of 0.
- Net loss of 144,000 reduced equity.
- Other comprehensive income increased equity by 66,000.
- Other factors increased equity by 78,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-144.00K | -6.8% |
| Other Comprehensive Income | $66.00K | +3.12% |
| Other Changes | $78.00K | +3.68% |
| Total Change | $- | % |
Book Value vs Market Value Analysis
This analysis compares Samsara Luggage Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2011-12-31 | $0.87 | $0.00 | x |
| 2012-12-31 | $-1.28 | $0.00 | x |
| 2013-12-31 | $-4.56 | $0.00 | x |
| 2014-12-31 | $-9.22 | $0.00 | x |
| 2015-12-31 | $-13.36 | $0.00 | x |
| 2016-12-31 | $-4.57 | $0.00 | x |
| 2017-12-31 | $-5.95 | $0.00 | x |
| 2018-12-31 | $-7.87 | $0.00 | x |
| 2019-12-31 | $-12.86 | $0.00 | x |
| 2020-12-31 | $-1.66 | $0.00 | x |
| 2021-12-31 | $-0.54 | $0.00 | x |
| 2022-12-31 | $-0.75 | $0.00 | x |
| 2023-12-31 | $-0.23 | $0.00 | x |
| 2024-12-31 | $-0.23 | $0.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Samsara Luggage Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -39.89%
- • Asset Turnover: 30.08x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-6.30%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2011 | -94.52% | 0.00% | 0.00x | 1.00x | $-19.16K |
| 2012 | 0.00% | 0.00% | 0.00x | 0.00x | $-43.11K |
| 2013 | 0.00% | 0.00% | 0.00x | 0.00x | $-55.76K |
| 2014 | 0.00% | 0.00% | 0.00x | 0.00x | $-34.53K |
| 2015 | 0.00% | 0.00% | 0.00x | 0.00x | $-42.95K |
| 2016 | 0.00% | 0.00% | -0.14x | 0.00x | $-340.58K |
| 2017 | 0.00% | 0.00% | -0.06x | 0.00x | $-287.86K |
| 2018 | 0.00% | -6304.38% | 0.07x | 0.00x | $-305.39K |
| 2019 | 0.00% | 0.00% | 0.00x | 0.00x | $-958.15K |
| 2019 | 0.00% | -484.13% | 1.05x | 0.00x | $-3.02 Million |
| 2020 | 0.00% | -243.59% | 2.18x | 0.00x | $-1.05 Million |
| 2021 | 0.00% | -1106.38% | 0.35x | 0.00x | $-3.75 Million |
| 2022 | 0.00% | -205.47% | 3.39x | 0.00x | $-2.19 Million |
| 2023 | 0.00% | -39.89% | 30.08x | 0.00x | $67.80K |
| 2024 | 0.00% | -39.89% | 30.08x | 0.00x | $67.80K |
Industry Comparison
This section compares Samsara Luggage Inc's net assets metrics with peer companies in the Footwear & Accessories industry.
Industry Context
- Industry: Footwear & Accessories
- Average net assets among peers: $14,906,776,702
- Average return on equity (ROE) among peers: 15.50%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Samsara Luggage Inc (SAML) | $8.05 Million | -94.52% | 0.68x | $42.75K |
| Adidas AG (ADDDF) | $7.06 Billion | 28.00% | 1.93x | $29.25 Billion |
| American Rebel Holdings Inc (AREB) | $-5.01 Million | 0.00% | 0.00x | $820.83K |
| American Rebel Holdings Inc. Warrants (AREBW) | $-646.27K | 0.00% | 0.00x | $10.11K |
| ASICS Corporation (ASCCF) | $138.08 Billion | 9.97% | 0.77x | $14.51 Billion |
| Birkenstock Holding plc (BIRK) | $2.40 Billion | 3.13% | 1.01x | $2.66 Billion |
| Boss Holdings Inc (BSHI) | $18.59 Million | 4.22% | 0.25x | $144.31K |
| Eatware Inc (CHSH) | $3.45 Million | 18.93% | 0.33x | $0.97 |
| Crocs Inc (CROX) | $817.93 Million | 66.04% | 4.50x | $3.98 Billion |
| Designer Brands Inc (DBI) | $640.76 Million | 16.80% | 0.57x | $153.96 Million |
| Deckers Outdoor Corporation (DECK) | $57.10 Million | 7.88% | 0.31x | $14.69 Billion |