ScripsAmerica Inc
ScripsAmerica, Inc. develops and sells non-sterile topical and transdermal pain creams. The company also provides pharmacy dispensing services for individual doctors, as well as billing and administrative services to independent pharmacies. In addition, it distributes pharmaceutical products to independent pharmacies and other medical providers. The company was founded in 2008 and is based in Cli… Read more
ScripsAmerica Inc (SCRCQ) - Net Assets
Latest net assets as of March 2015: $-4.75 Million USD
Based on the latest financial reports, ScripsAmerica Inc (SCRCQ) has net assets worth $-4.75 Million USD as of March 2015.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($4.92 Million) and total liabilities ($9.66 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $-4.75 Million |
| % of Total Assets | -96.47% |
| Annual Growth Rate | N/A |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | N/A |
ScripsAmerica Inc - Net Assets Trend (2010–2014)
This chart illustrates how ScripsAmerica Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for ScripsAmerica Inc (2010–2014)
The table below shows the annual net assets of ScripsAmerica Inc from 2010 to 2014.
| Year | Net Assets | Change |
|---|---|---|
| 2014-12-31 | $-3.52 Million | -36.85% |
| 2013-12-31 | $-2.57 Million | -117.55% |
| 2012-12-31 | $-1.18 Million | -12959.98% |
| 2011-12-31 | $-9.06K | -103.42% |
| 2010-12-31 | $264.89K | -- |
Equity Component Analysis
This analysis shows how different components contribute to ScripsAmerica Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 106810.5% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2014)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $136.94K | % |
| Other Comprehensive Income | $-1.31 Million | % |
| Other Components | $16.35 Million | % |
| Total Equity | $-3.25 Million | 100.00% |
ScripsAmerica Inc Competitors by Market Cap
The table below lists competitors of ScripsAmerica Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
BiOptic Inc.
TWO:6850
|
$12.60K |
|
United Bank Ltd
KAR:UBL
|
$12.61K |
|
BIOTIME
BE:BT3
|
$12.61K |
|
Ceylon Grain Elevators PLC
CM:GRANN0000
|
$12.61K |
|
Waste Plastic Upcycling AS
OL:WPU
|
$12.59K |
|
Gemfields Plc
LSE:GEM
|
$12.59K |
|
Danang Airport Services JSC
VN:MAS
|
$12.58K |
|
The Marketing Alliance Inc
PINK:MAAL
|
$12.57K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in ScripsAmerica Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2013 to 2014, total equity changed from -2,574,393 to -3,245,931, a change of -671,538.
- Net loss of 4,731,046 reduced equity.
- Share repurchases of 1,715,195 reduced equity.
- Other comprehensive income decreased equity by 1,314,180.
- Other factors increased equity by 7,088,883.
Equity Change Factors (2013 to 2014)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-4.73 Million | -145.75% |
| Share Repurchases | $1.72 Million | -52.84% |
| Other Comprehensive Income | $-1.31 Million | -40.49% |
| Other Changes | $7.09 Million | +218.39% |
| Total Change | $- | % |
Book Value vs Market Value Analysis
This analysis compares ScripsAmerica Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2010-12-31 | $0.00 | $0.00 | x |
| 2011-12-31 | $0.00 | $0.00 | x |
| 2012-12-31 | $-0.02 | $0.00 | x |
| 2013-12-31 | $-0.04 | $0.00 | x |
| 2014-12-31 | $-0.03 | $0.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently ScripsAmerica Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -15.33%
- • Asset Turnover: 5.47x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is below the historical average (9.59%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2010 | 47.97% | 3.94% | 5.11x | 2.38x | $100.58K |
| 2011 | 0.00% | -5.71% | 2.95x | 0.00x | $-339.05K |
| 2012 | 0.00% | -47.55% | 1.66x | 0.00x | $-1.74 Million |
| 2013 | 0.00% | -2012.82% | 0.31x | 0.00x | $-10.94 Million |
| 2014 | 0.00% | -15.33% | 5.47x | 0.00x | $-4.41 Million |
Industry Comparison
This section compares ScripsAmerica Inc's net assets metrics with peer companies in the Pharmaceutical Retailers industry.
Industry Context
- Industry: Pharmaceutical Retailers
- Average net assets among peers: $239,198,060
- Average return on equity (ROE) among peers: -6.39%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| ScripsAmerica Inc (SCRCQ) | $-4.75 Million | 47.97% | N/A | $12.60K |
| Alibaba Health Information Technology Limited (ALBBY) | $1.12 Billion | -18.54% | 0.50x | $12.50 Billion |
| Allstar Health Brands Inc (ALST) | $-9.92 Million | 0.00% | 0.00x | $3.83 |
| Bimi International Medical Inc (BIMI) | $-409.66K | 0.00% | 0.00x | $296.83 |
| Blum Holdings Inc (BLMH) | $-4.74 Million | 0.00% | 0.00x | $8.97 Million |
| China Jo-Jo Drugstores Inc (CJJD) | $26.66 Million | -21.17% | 1.52x | $5.94 Million |
| Clicks Group Ltd (CLCGY) | $1.13 Billion | 41.98% | 2.72x | $4.80 Billion |
| China BCT Pharmacy Group Inc (CNBI) | $134.27 Million | 15.68% | 0.82x | $0.96 |
| Dalrada Financial Corp (DFCO) | $4.40 Million | -81.82% | 0.55x | $1.57 Million |
| Health Advance Inc (HADV) | $-105.34K | 0.00% | 0.00x | $25.40K |
| Healthwarehouse.Com (HEWA) | $-3.10 Million | 0.00% | 0.00x | $720.96 |