Sembcorp Industries Ltd
Sembcorp Industries Ltd, an investment holding company, engages in providing industrial and urban solutions in Singapore, China, India, Vietnam, the UK, Oman, Rest of Middle East and Rest of Asia, and internationally. The company operates through five segments: Gas and Related Services, Renewables, Integrated Urban Solutions, Decarbonisation Solutions, and Other Businesses and Corporate. The Gas … Read more
Sembcorp Industries Ltd (SCRPF) - Net Assets
Latest net assets as of December 2025: $5.86 Billion USD
Based on the latest financial reports, Sembcorp Industries Ltd (SCRPF) has net assets worth $5.86 Billion USD as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($18.42 Billion) and total liabilities ($12.55 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $5.86 Billion |
| % of Total Assets | 31.83% |
| Annual Growth Rate | 3.7% |
| 5-Year Change | 49.61% |
| 10-Year Change | -28.19% |
| Growth Volatility | 18.65 |
Sembcorp Industries Ltd - Net Assets Trend (1997–2025)
This chart illustrates how Sembcorp Industries Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Sembcorp Industries Ltd (1997–2025)
The table below shows the annual net assets of Sembcorp Industries Ltd from 1997 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | $5.86 Billion | +3.58% |
| 2024-12-31 | $5.66 Billion | +16.15% |
| 2023-12-31 | $4.87 Billion | +15.56% |
| 2022-12-31 | $4.22 Billion | +7.61% |
| 2021-12-31 | $3.92 Billion | +12.72% |
| 2020-12-31 | $3.48 Billion | -55.88% |
| 2019-12-31 | $7.88 Billion | -0.74% |
| 2018-12-31 | $7.94 Billion | -3.38% |
| 2017-12-31 | $8.22 Billion | +0.65% |
| 2016-12-31 | $8.16 Billion | +1.48% |
| 2015-12-31 | $8.04 Billion | +11.22% |
| 2014-12-31 | $7.23 Billion | +10.75% |
| 2013-12-31 | $6.53 Billion | +15.69% |
| 2012-12-31 | $5.64 Billion | +7.70% |
| 2011-12-31 | $5.24 Billion | +4.39% |
| 2010-12-31 | $5.02 Billion | +18.53% |
| 2009-12-31 | $4.24 Billion | +29.73% |
| 2008-12-31 | $3.26 Billion | -14.76% |
| 2007-12-31 | $3.83 Billion | +10.70% |
| 2006-12-31 | $3.46 Billion | +21.62% |
| 2005-12-31 | $2.84 Billion | +1.54% |
| 2004-12-31 | $2.80 Billion | +17.53% |
| 2003-12-31 | $2.38 Billion | +10.44% |
| 2002-12-31 | $2.16 Billion | +26.73% |
| 2001-12-31 | $1.70 Billion | +26.62% |
| 2000-12-31 | $1.35 Billion | -26.42% |
| 1999-12-31 | $1.83 Billion | +26.29% |
| 1998-12-31 | $1.45 Billion | -31.69% |
| 1997-12-31 | $2.12 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Sembcorp Industries Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 0.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $565.58 Million | 10.21% |
| Other Comprehensive Income | $-894.33 Million | -16.15% |
| Other Components | $5.87 Billion | 105.94% |
| Total Equity | $5.54 Billion | 100.00% |
Sembcorp Industries Ltd Competitors by Market Cap
The table below lists competitors of Sembcorp Industries Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
MERIDIAN ENERGY
F:15M1
|
$3.55 Billion |
|
NEXON Co. Ltd
PINK:NEXOF
|
$3.55 Billion |
|
Federated Hermes Inc
F:3KC
|
$3.55 Billion |
|
Patrick Industries Inc
NASDAQ:PATK
|
$3.55 Billion |
|
Stride Inc
NYSE:LRN
|
$3.54 Billion |
|
MIRION TECHNOL. DL-0001
F:55I0
|
$3.54 Billion |
|
BKW AG
PINK:BKWAF
|
$3.54 Billion |
|
IES HLDGS INC. DL-01
F:45T
|
$3.54 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Sembcorp Industries Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 5,361,000,000 to 5,538,863,879, a change of 177,863,879 (3.3%).
- Net income of 983,265,751 contributed positively to equity growth.
- Dividend payments of 461,655,261 reduced retained earnings.
- Share repurchases of 69,947,766 reduced equity.
- Other comprehensive income decreased equity by 242,332,161.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $983.27 Million | +17.75% |
| Dividends Paid | $461.66 Million | -8.33% |
| Share Repurchases | $69.95 Million | -1.26% |
| Other Comprehensive Income | $-242.33 Million | -4.38% |
| Other Changes | $-31.47 Million | -0.57% |
| Total Change | $- | 3.32% |
Book Value vs Market Value Analysis
This analysis compares Sembcorp Industries Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.33x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 3.02x to 1.33x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1997-12-31 | $1.35 | $4.09 | x |
| 1998-12-31 | $0.42 | $4.09 | x |
| 1999-12-31 | $0.73 | $4.09 | x |
| 2000-12-31 | $0.52 | $4.09 | x |
| 2001-12-31 | $0.64 | $4.09 | x |
| 2002-12-31 | $0.84 | $4.09 | x |
| 2003-12-31 | $0.94 | $4.09 | x |
| 2004-12-31 | $1.07 | $4.09 | x |
| 2005-12-31 | $0.89 | $4.09 | x |
| 2006-12-31 | $1.58 | $4.09 | x |
| 2007-12-31 | $1.69 | $4.09 | x |
| 2008-12-31 | $1.45 | $4.09 | x |
| 2009-12-31 | $1.85 | $4.09 | x |
| 2010-12-31 | $1.06 | $4.09 | x |
| 2011-12-31 | $1.14 | $4.09 | x |
| 2012-12-31 | $2.50 | $4.09 | x |
| 2013-12-31 | $2.93 | $4.09 | x |
| 2014-12-31 | $3.14 | $4.09 | x |
| 2015-12-31 | $3.60 | $4.09 | x |
| 2016-12-31 | $3.75 | $4.09 | x |
| 2017-12-31 | $3.87 | $4.09 | x |
| 2018-12-31 | $3.78 | $4.09 | x |
| 2019-12-31 | $3.82 | $4.09 | x |
| 2020-12-31 | $1.87 | $4.09 | x |
| 2021-12-31 | $2.09 | $4.09 | x |
| 2022-12-31 | $2.18 | $4.09 | x |
| 2023-12-31 | $2.53 | $4.09 | x |
| 2024-12-31 | $2.96 | $4.09 | x |
| 2025-12-31 | $3.08 | $4.09 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Sembcorp Industries Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 17.75%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 16.97%
- • Asset Turnover: 0.31x
- • Equity Multiplier: 3.32x
- Recent ROE (17.75%) is above the historical average (10.26%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1997 | 4.21% | 1.64% | 0.50x | 5.09x | $-74.85 Million |
| 1998 | -78.39% | -13.21% | 0.68x | 8.69x | $-580.82 Million |
| 1999 | 15.32% | 4.90% | 0.68x | 4.62x | $62.21 Million |
| 2000 | 21.53% | 6.23% | 0.52x | 6.63x | $96.53 Million |
| 2001 | 23.77% | 7.60% | 0.52x | 6.02x | $142.06 Million |
| 2002 | 11.32% | 4.08% | 0.70x | 3.98x | $20.01 Million |
| 2003 | 16.62% | 6.14% | 0.70x | 3.86x | $113.57 Million |
| 2004 | 19.99% | 6.59% | 0.74x | 4.09x | $195.65 Million |
| 2005 | 19.04% | 5.14% | 1.01x | 3.66x | $180.79 Million |
| 2006 | 17.70% | 6.65% | 0.99x | 2.70x | $216.57 Million |
| 2007 | 17.35% | 6.11% | 0.99x | 2.87x | $222.94 Million |
| 2008 | 19.55% | 5.11% | 1.17x | 3.26x | $247.64 Million |
| 2009 | 20.56% | 7.13% | 1.03x | 2.81x | $350.67 Million |
| 2010 | 20.78% | 9.05% | 0.80x | 2.85x | $411.35 Million |
| 2011 | 19.67% | 8.95% | 0.77x | 2.86x | $397.83 Million |
| 2012 | 16.73% | 7.39% | 0.79x | 2.86x | $302.95 Million |
| 2013 | 15.61% | 7.56% | 0.79x | 2.63x | $293.18 Million |
| 2014 | 14.09% | 7.27% | 0.63x | 3.06x | $229.89 Million |
| 2015 | 8.10% | 5.46% | 0.48x | 3.10x | $-122.39 Million |
| 2016 | 5.89% | 4.99% | 0.35x | 3.33x | $-275.25 Million |
| 2017 | 3.31% | 2.77% | 0.36x | 3.33x | $-466.16 Million |
| 2018 | 5.11% | 2.97% | 0.50x | 3.44x | $-331.80 Million |
| 2019 | 3.59% | 2.57% | 0.41x | 3.38x | $-440.10 Million |
| 2020 | -29.86% | -18.30% | 0.40x | 4.06x | $-1.33 Billion |
| 2021 | 7.41% | 4.35% | 0.45x | 3.82x | $-97.70 Million |
| 2022 | 21.32% | 10.84% | 0.49x | 4.03x | $450.30 Million |
| 2023 | 20.53% | 13.38% | 0.45x | 3.38x | $483.20 Million |
| 2024 | 18.86% | 15.76% | 0.35x | 3.39x | $474.90 Million |
| 2025 | 17.75% | 16.97% | 0.31x | 3.32x | $429.38 Million |
Industry Comparison
This section compares Sembcorp Industries Ltd's net assets metrics with peer companies in the Utilities - Diversified industry.
Industry Context
- Industry: Utilities - Diversified
- Average net assets among peers: $4,384,461,368
- Average return on equity (ROE) among peers: 6.65%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Sembcorp Industries Ltd (SCRPF) | $5.86 Billion | 4.21% | 2.14x | $3.54 Billion |
| ACEA S.p.A (ACEJF) | $1.90 Billion | 14.24% | 3.29x | $780.10 Million |
| Atco Ltd (ACLLF) | $2.57 Billion | 6.35% | 1.49x | $2.59 Billion |
| A2A S.p.A (AEMMF) | $3.52 Billion | 9.76% | 1.93x | $4.51 Billion |
| The AES Corporation (AES) | $10.41 Billion | -0.53% | 2.89x | $10.06 Billion |
| Allete Inc (ALE) | $673.20 Million | 11.48% | 1.28x | $3.93 Billion |
| Algonquin Power & Utilities Corp (AQN) | $1.41 Billion | 1.04% | 0.98x | $4.08 Billion |
| Avista Corporation (AVA) | $1.53 Billion | 8.06% | 2.21x | $3.23 Billion |
| Brookfield Infrastructure Partners LP (BIP) | $14.67 Billion | 1.31% | 1.49x | $16.66 Billion |
| Commerce Energy Group Inc (CMNR) | $93.62 Million | 5.79% | 0.34x | $0.94 |
| Canadian Utilities Limited (CUTLF) | $7.07 Billion | 8.94% | 2.11x | $4.62 Billion |