Scryb Inc
Scryb Inc., a technology company, holds ownership in various businesses and technologies from the fields of digital health, cybersecurity, biotech, and artificial intelligence. The company offers Cybeats, a supply chain cybersecurity; Fionet platform, a mobile software for delivering primary healthcare at the community level;and Raidian, an AI government platform, to enhance AI safety and trustwo… Read more
Scryb Inc (SCYRF) - Net Assets
Latest net assets as of December 2025: $8.78 Million USD
Based on the latest financial reports, Scryb Inc (SCYRF) has net assets worth $8.78 Million USD as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($10.66 Million) and total liabilities ($1.88 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $8.78 Million |
| % of Total Assets | 82.38% |
| Annual Growth Rate | 20.64% |
| 5-Year Change | -45.78% |
| 10-Year Change | 327.5% |
| Growth Volatility | 476.46 |
Scryb Inc - Net Assets Trend (2001–2025)
This chart illustrates how Scryb Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Scryb Inc (2001–2025)
The table below shows the annual net assets of Scryb Inc from 2001 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-09-30 | $9.14 Million | +636.49% |
| 2024-09-30 | $-1.70 Million | -122.51% |
| 2023-09-30 | $7.57 Million | +31.82% |
| 2022-09-30 | $5.74 Million | -65.94% |
| 2021-09-30 | $16.86 Million | +1834.80% |
| 2020-09-30 | $871.23K | -38.17% |
| 2019-09-30 | $1.41 Million | -79.19% |
| 2018-09-30 | $6.77 Million | +221.65% |
| 2017-09-30 | $2.11 Million | -1.52% |
| 2016-09-30 | $2.14 Million | -35.12% |
| 2015-09-30 | $3.30 Million | +84.50% |
| 2014-09-30 | $1.79 Million | +1584.51% |
| 2013-09-30 | $-120.31K | -323.11% |
| 2012-09-30 | $53.92K | +199.57% |
| 2011-09-30 | $-54.16K | +95.75% |
| 2010-09-30 | $-1.27 Million | -15.87% |
| 2009-09-30 | $-1.10 Million | -118.13% |
| 2008-09-30 | $6.06 Million | -48.93% |
| 2007-09-30 | $11.87 Million | +493.44% |
| 2006-09-30 | $2.00 Million | +596.81% |
| 2005-09-30 | $287.12K | +88.14% |
| 2004-09-30 | $152.61K | +326.29% |
| 2003-09-30 | $-67.44K | -160.37% |
| 2002-09-30 | $-25.90K | -125.62% |
| 2001-09-30 | $101.11K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Scryb Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 5938929500.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (September 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $44.54 Million | 487.28% |
| Other Comprehensive Income | $3.78 Million | 41.40% |
| Other Components | $22.05 Million | 241.27% |
| Total Equity | $9.14 Million | 100.00% |
Scryb Inc Competitors by Market Cap
The table below lists competitors of Scryb Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Happy Creek Minerals Ltd
PINK:HPYCF
|
$718.27K |
|
AVILA ENERGY CORP.
F:6HQ0
|
$718.38K |
|
ONEOK (ONK.SG)
STU:ONK
|
$718.41K |
|
Anatara Lifesciences Ltd
AU:ANR
|
$718.75K |
|
PT Champion Pacific Indonesia Tbk
STU:IUD
|
$717.79K |
|
My City Builders Inc.
PINK:MYCB
|
$717.07K |
|
Solstice Advanced Materials, Inc
NASDAQ:SOLS
|
$716.63K |
|
Hydromer Inc
PINK:HYDI
|
$715.85K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Scryb Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 1,042,499 to 9,139,724, a change of 8,097,225 (776.7%).
- Net income of 4,830,358 contributed positively to equity growth.
- New share issuances of 2,151,614 increased equity.
- Other comprehensive income increased equity by 907,615.
- Other factors increased equity by 207,638.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $4.83 Million | +52.85% |
| Share Issuances | $2.15 Million | +23.54% |
| Other Comprehensive Income | $907.62K | +9.93% |
| Other Changes | $207.64K | +2.27% |
| Total Change | $- | 776.71% |
Book Value vs Market Value Analysis
This analysis compares Scryb Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.07x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2001-09-30 | $0.86 | $0.02 | x |
| 2002-09-30 | $-0.20 | $0.02 | x |
| 2003-09-30 | $-0.49 | $0.02 | x |
| 2004-09-30 | $1.04 | $0.02 | x |
| 2005-09-30 | $1.04 | $0.02 | x |
| 2006-09-30 | $4.68 | $0.02 | x |
| 2007-09-30 | $8.62 | $0.02 | x |
| 2008-09-30 | $2.75 | $0.02 | x |
| 2009-09-30 | $-0.47 | $0.02 | x |
| 2010-09-30 | $-0.84 | $0.02 | x |
| 2011-09-30 | $-0.02 | $0.02 | x |
| 2012-09-30 | $0.01 | $0.02 | x |
| 2013-09-30 | $-0.02 | $0.02 | x |
| 2014-09-30 | $0.14 | $0.02 | x |
| 2015-09-30 | $0.08 | $0.02 | x |
| 2016-09-30 | $0.04 | $0.02 | x |
| 2017-09-30 | $0.03 | $0.02 | x |
| 2018-09-30 | $0.08 | $0.02 | x |
| 2019-09-30 | $0.01 | $0.02 | x |
| 2020-09-30 | $0.01 | $0.02 | x |
| 2021-09-30 | $0.08 | $0.02 | x |
| 2022-09-30 | $0.02 | $0.02 | x |
| 2023-09-30 | $0.03 | $0.02 | x |
| 2024-09-30 | $0.00 | $0.02 | x |
| 2025-09-30 | $0.28 | $0.02 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Scryb Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 52.85%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 1122.93%
- • Asset Turnover: 0.04x
- • Equity Multiplier: 1.28x
- Recent ROE (52.85%) is above the historical average (-148.20%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2001 | -295.18% | 0.00% | 0.00x | 1.34x | $-308.58K |
| 2002 | 0.00% | 0.00% | 0.00x | 0.00x | $-124.42K |
| 2003 | 0.00% | 0.00% | 0.00x | 0.00x | $-34.79K |
| 2004 | -12.07% | 0.00% | 0.00x | 1.17x | $-33.69K |
| 2005 | -131.20% | 0.00% | 0.00x | 1.14x | $-405.42K |
| 2006 | -10.18% | -276.01% | 0.04x | 1.05x | $-403.65K |
| 2007 | -21.35% | -884.01% | 0.02x | 1.02x | $-3.72 Million |
| 2008 | -95.87% | -1773.61% | 0.04x | 1.33x | $-6.42 Million |
| 2009 | 0.00% | -3296.85% | 0.33x | 0.00x | $-7.25 Million |
| 2010 | 0.00% | -102.43% | 0.35x | 0.00x | $-46.66K |
| 2011 | 0.00% | -1997.01% | 0.31x | 0.00x | $-2.66 Million |
| 2012 | 200.43% | 56.85% | 1.79x | 1.97x | $102.69K |
| 2013 | 0.00% | 0.00% | 0.00x | 0.00x | $-162.20K |
| 2014 | -92.55% | 0.00% | 0.00x | 1.09x | $-1.83 Million |
| 2015 | -63.49% | 0.00% | 0.00x | 1.06x | $-2.42 Million |
| 2016 | -82.09% | 0.00% | 0.00x | 1.20x | $-1.97 Million |
| 2017 | -184.28% | 0.00% | 0.00x | 1.08x | $-4.09 Million |
| 2018 | -119.66% | 0.00% | 0.00x | 1.08x | $-8.78 Million |
| 2019 | -569.15% | 0.00% | 0.00x | 1.80x | $-8.16 Million |
| 2020 | -817.12% | -3360.70% | 0.07x | 3.27x | $-7.21 Million |
| 2021 | -102.35% | -1568.45% | 0.06x | 1.07x | $-18.94 Million |
| 2022 | -194.12% | -1690.45% | 0.06x | 1.95x | $-11.72 Million |
| 2023 | -228.45% | -1228.57% | 0.12x | 1.51x | $-20.43 Million |
| 2024 | -939.28% | -531.31% | 0.21x | 8.45x | $-9.90 Million |
| 2025 | 52.85% | 1122.93% | 0.04x | 1.28x | $3.92 Million |
Industry Comparison
This section compares Scryb Inc's net assets metrics with peer companies in the Software - Infrastructure industry.
Industry Context
- Industry: Software - Infrastructure
- Average net assets among peers: $237,144,588
- Average return on equity (ROE) among peers: -85.78%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Scryb Inc (SCYRF) | $8.78 Million | -295.18% | 0.21x | $718.02K |
| Automatic Bank Services Limited (ABANF) | $231.37 Million | 16.52% | 0.19x | $269.02 Million |
| ACI Worldwide Inc (ACIW) | $76.50 Million | 16.47% | 0.61x | $4.01 Billion |
| Adyen N.V (ADYYF) | $389.78 Million | 18.29% | 1.92x | $34.24 Billion |
| Aeva Technologies, Inc. Common Stock (AEVA) | $99.35 Million | -153.25% | 0.48x | $418.95 Million |
| Aeva Technologies, Inc. Warrants (AEVAW) | $456.38 Million | -22.32% | 0.05x | $3.74 Million |
| Affluence Corporation (AFFU) | $-639.00K | 0.00% | 0.00x | $3.98K |
| Axe Compute Inc. (AGPU) | $923.68K | -706.52% | 2.04x | $2.86 Million |
| C3 Ai Inc (AI) | $838.30 Million | -34.44% | 0.22x | $1.15 Billion |
| iLearningEngines, Inc. (AILE) | $264.32 Million | 1.83% | 0.09x | $17.39 Million |
| PowerFleet, Inc. (AIOT) | $15.17 Million | 5.61% | 0.31x | $383.57 Million |