SDX Energy plc
SDX Energy plc engages in the exploration, development, and production of oil and gas in the Arab Republic of Egypt and the Kingdom of Morocco. The company holds 50% working interest in Meseda and Rabul fields in the West Gharib, Egypt; 55% interest in the South Disouq concession located in the Nile Delta region, Egypt; and 75% working interest in four exploration permits consisting of Sebou Cent… Read more
SDX Energy plc (SDXEF) - Net Assets
Latest net assets as of June 2024: $4.84 Million USD
Based on the latest financial reports, SDX Energy plc (SDXEF) has net assets worth $4.84 Million USD as of June 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($36.71 Million) and total liabilities ($31.88 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $4.84 Million |
| % of Total Assets | 13.18% |
| Annual Growth Rate | 15.47% |
| 5-Year Change | -86.11% |
| 10-Year Change | -47.28% |
| Growth Volatility | 318.06 |
SDX Energy plc - Net Assets Trend (2007–2023)
This chart illustrates how SDX Energy plc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for SDX Energy plc (2007–2023)
The table below shows the annual net assets of SDX Energy plc from 2007 to 2023.
| Year | Net Assets | Change |
|---|---|---|
| 2023-12-31 | $13.62 Million | -67.12% |
| 2022-12-31 | $41.41 Million | -43.01% |
| 2021-12-31 | $72.65 Million | -24.59% |
| 2020-12-31 | $96.34 Million | -1.72% |
| 2019-12-31 | $98.03 Million | -15.52% |
| 2018-12-31 | $116.04 Million | +1.24% |
| 2017-12-31 | $114.62 Million | +207.59% |
| 2016-12-31 | $37.26 Million | -32.55% |
| 2015-12-31 | $55.25 Million | +113.90% |
| 2014-12-31 | $25.83 Million | -24.79% |
| 2013-12-31 | $34.34 Million | -16.75% |
| 2012-12-31 | $41.25 Million | -40.11% |
| 2011-12-31 | $68.88 Million | -12.16% |
| 2010-12-31 | $78.41 Million | +287.87% |
| 2009-12-31 | $20.22 Million | +7.59% |
| 2008-12-31 | $18.79 Million | +1277.57% |
| 2007-12-31 | $1.36 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to SDX Energy plc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 2355031496.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2023)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $2.60 Million | 19.10% |
| Other Comprehensive Income | $36.14 Million | 265.40% |
| Other Components | $130.00K | 0.95% |
| Total Equity | $13.62 Million | 100.00% |
SDX Energy plc Competitors by Market Cap
The table below lists competitors of SDX Energy plc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Gamer Pakistan Inc. Common Stock
PINK:GPAK
|
$20.46K |
|
BHB BRAUHOLDING
MU:B9B
|
$20.48K |
|
Pressure Biosciences Inc
OTCQB:PBIO
|
$20.48K |
|
Eckoh Plc
LSE:ECK
|
$20.49K |
|
Namunukula Plantations PLC
CM:NAMUN0000
|
$20.43K |
|
SSH COMMUN SEC (XXH.SG)
STU:XXH
|
$20.43K |
|
Vincenzo Zucchi S.p.A.
LSE:0DFF
|
$20.43K |
|
Mirae Asset Vision Special Purpose Acquisition 3 Co.
KO:448830
|
$20.42K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in SDX Energy plc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2022 to 2023, total equity changed from 35,150,000 to 13,617,000, a change of -21,533,000 (-61.3%).
- Net loss of 21,857,000 reduced equity.
- Other comprehensive income decreased equity by 7,152,000.
- Other factors increased equity by 7,476,000.
Equity Change Factors (2022 to 2023)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-21.86 Million | -160.51% |
| Other Comprehensive Income | $-7.15 Million | -52.52% |
| Other Changes | $7.48 Million | +54.9% |
| Total Change | $- | -61.26% |
Book Value vs Market Value Analysis
This analysis compares SDX Energy plc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.21x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 0.42x to 0.21x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2007-12-31 | $0.03 | $0.01 | x |
| 2008-12-31 | $0.20 | $0.01 | x |
| 2009-12-31 | $0.13 | $0.01 | x |
| 2010-12-31 | $0.24 | $0.01 | x |
| 2011-12-31 | $0.18 | $0.01 | x |
| 2012-12-31 | $0.11 | $0.01 | x |
| 2013-12-31 | $0.09 | $0.01 | x |
| 2014-12-31 | $0.10 | $0.01 | x |
| 2015-12-31 | $0.21 | $0.01 | x |
| 2016-12-31 | $0.14 | $0.01 | x |
| 2017-12-31 | $0.61 | $0.01 | x |
| 2018-12-31 | $0.56 | $0.01 | x |
| 2019-12-31 | $0.48 | $0.01 | x |
| 2020-12-31 | $0.47 | $0.01 | x |
| 2021-12-31 | $0.35 | $0.01 | x |
| 2022-12-31 | $0.17 | $0.01 | x |
| 2023-12-31 | $0.07 | $0.01 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently SDX Energy plc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -160.51%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -248.21%
- • Asset Turnover: 0.17x
- • Equity Multiplier: 3.75x
- Recent ROE (-160.51%) is below the historical average (-38.94%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2007 | -70.25% | 0.00% | 0.00x | 6.06x | $-1.09 Million |
| 2008 | -93.26% | 0.00% | 0.00x | 1.30x | $-19.40 Million |
| 2009 | -69.65% | -7759.59% | 0.01x | 1.05x | $-16.10 Million |
| 2010 | -3.89% | -24.28% | 0.15x | 1.07x | $-10.89 Million |
| 2011 | -18.64% | -62.36% | 0.27x | 1.10x | $-19.73 Million |
| 2012 | -68.14% | -132.62% | 0.41x | 1.26x | $-32.23 Million |
| 2013 | -23.78% | -27.76% | 0.74x | 1.15x | $-11.60 Million |
| 2014 | 32.35% | 34.06% | 0.61x | 1.56x | $5.77 Million |
| 2015 | 18.19% | 88.35% | 0.19x | 1.09x | $4.52 Million |
| 2016 | -75.68% | -218.37% | 0.31x | 1.12x | $-31.93 Million |
| 2017 | 24.70% | 72.27% | 0.28x | 1.23x | $16.85 Million |
| 2018 | 0.10% | 0.21% | 0.39x | 1.19x | $-11.49 Million |
| 2019 | -18.55% | -49.38% | 0.28x | 1.36x | $-27.99 Million |
| 2020 | -2.14% | -4.47% | 0.37x | 1.29x | $-11.69 Million |
| 2021 | -32.97% | -44.48% | 0.55x | 1.35x | $-31.22 Million |
| 2022 | -99.83% | -255.50% | 0.17x | 2.23x | $-38.60 Million |
| 2023 | -160.51% | -248.21% | 0.17x | 3.75x | $-23.22 Million |
Industry Comparison
This section compares SDX Energy plc's net assets metrics with peer companies in the Oil & Gas E&P industry.
Industry Context
- Industry: Oil & Gas E&P
- Average net assets among peers: $1,751,793,864
- Average return on equity (ROE) among peers: -1.48%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| SDX Energy plc (SDXEF) | $4.84 Million | -70.25% | 6.59x | $20.46K |
| Advantage Energy Ltd. (AAVVF) | $1.33 Billion | 0.83% | 0.33x | $922.80 Million |
| ADX Energy Ltd (ADXRF) | $4.37 Million | -14.30% | 0.01x | $9.58 Million |
| ARC Resources Ltd. (AETUF) | $3.40 Billion | 7.09% | 0.69x | $10.30 Billion |
| Aminex PLC (AEXFF) | $7.53 Million | -11.90% | 0.27x | $77.17 Million |
| Aker BP ASA (AKRBF) | $12.69 Billion | 14.40% | 2.32x | $6.29 Billion |
| Arkanova Energy Corporation (AKVA) | $-35.51K | 0.00% | 0.00x | $4.92K |
| Allied Resources Inc (ALOD) | $2.39 Million | -3.81% | 0.14x | $428.76K |
| Altex Industries Inc (ALTX) | $2.60 Million | -10.61% | 0.15x | $1.08 Million |
| Alvopetro Energy Ltd (ALVOF) | $66.14 Million | -10.76% | 0.04x | $117.02 Million |
| AMEN Properties Inc (AMEN) | $15.55 Million | 14.30% | 0.08x | $4.94 Million |