Stonepath Group Inc
Stonepath Group Inc., a third-party logistics company, provides transportation and logistics services worldwide. The company offers various supply chain solutions to a diverse client base, including manufacturers, distributors, and retail chains. Its transportation services include air and ocean freight forwarding, distribution, customs brokerage, consulting services, shipment tracking between pi… Read more
Stonepath Group Inc (SGRZ) - Net Assets
Latest net assets as of September 2006: $15.94 Million USD
Based on the latest financial reports, Stonepath Group Inc (SGRZ) has net assets worth $15.94 Million USD as of September 2006.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($98.92 Million) and total liabilities ($82.98 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $15.94 Million |
| % of Total Assets | 16.11% |
| Annual Growth Rate | N/A |
| 5-Year Change | 31.46% |
| 10-Year Change | N/A |
| Growth Volatility | 910.24 |
Stonepath Group Inc - Net Assets Trend (1998–2005)
This chart illustrates how Stonepath Group Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Stonepath Group Inc (1998–2005)
The table below shows the annual net assets of Stonepath Group Inc from 1998 to 2005.
| Year | Net Assets | Change |
|---|---|---|
| 2005-12-31 | $42.98 Million | -14.15% |
| 2004-12-31 | $50.06 Million | -26.22% |
| 2003-12-31 | $67.86 Million | +84.01% |
| 2002-12-31 | $36.88 Million | +12.80% |
| 2001-12-31 | $32.69 Million | -24.54% |
| 2000-12-31 | $43.33 Million | +2446.71% |
| 1999-12-31 | $1.70 Million | +119.44% |
| 1998-12-31 | $-8.75 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Stonepath Group Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 14209766000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2005)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $43.75K | 0.12% |
| Other Comprehensive Income | $257.55K | 0.71% |
| Other Components | $222.78 Million | 610.35% |
| Total Equity | $36.50 Million | 100.00% |
Stonepath Group Inc Competitors by Market Cap
The table below lists competitors of Stonepath Group Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Union Andina de Cementos S.A.A.
LIM:UNACEMC1
|
$4.37K |
|
Lanka IOC PLC
CM:LIOCN0000
|
$4.37K |
|
Union Bank of the Philippines
PSE:UBP
|
$4.37K |
|
MELCO INTL DEVT
MU:MX7A
|
$4.37K |
|
HBPCD
PINK:HBPCD
|
$4.36K |
|
Oriental Weavers
EGX:ORWE
|
$4.36K |
|
CGE Energy Inc
PINK:CGEI
|
$4.36K |
|
General Steel Holdings Inc
PINK:GSIH
|
$4.35K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Stonepath Group Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2004 to 2005, total equity changed from 44,969,300 to 36,499,946, a change of -8,469,354 (-18.8%).
- Net loss of 9,738,000 reduced equity.
- Other comprehensive income increased equity by 221,691.
- Other factors increased equity by 1,046,955.
Equity Change Factors (2004 to 2005)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-9.74 Million | -26.68% |
| Other Comprehensive Income | $221.69K | +0.61% |
| Other Changes | $1.05 Million | +2.87% |
| Total Change | $- | -18.83% |
Book Value vs Market Value Analysis
This analysis compares Stonepath Group Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.00x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1998-12-31 | $-0.81 | $0.00 | x |
| 1999-12-31 | $0.16 | $0.00 | x |
| 2000-12-31 | $2.45 | $0.00 | x |
| 2001-12-31 | $1.59 | $0.00 | x |
| 2002-12-31 | $1.26 | $0.00 | x |
| 2003-12-31 | $2.25 | $0.00 | x |
| 2004-12-31 | $1.15 | $0.00 | x |
| 2005-12-31 | $0.78 | $0.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Stonepath Group Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -26.68%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -2.37%
- • Asset Turnover: 3.03x
- • Equity Multiplier: 3.71x
- Recent ROE (-26.68%) is above the historical average (-199.17%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1998 | 0.00% | 0.00% | 0.00x | 0.00x | $-11.86 Million |
| 1999 | -1400.80% | 0.00% | 0.00x | 8.22x | $-24.00 Million |
| 2000 | -83.49% | 0.00% | 0.00x | 1.04x | $-40.50 Million |
| 2001 | -53.40% | -111.93% | 0.38x | 1.26x | $-20.73 Million |
| 2002 | 1.23% | 0.37% | 2.17x | 1.54x | $-3.23 Million |
| 2003 | -1.18% | -0.36% | 2.28x | 1.45x | $-7.44 Million |
| 2004 | -29.00% | -3.55% | 2.99x | 2.73x | $-17.54 Million |
| 2005 | -26.68% | -2.37% | 3.03x | 3.71x | $-13.39 Million |
Industry Comparison
This section compares Stonepath Group Inc's net assets metrics with peer companies in the Integrated Freight & Logistics industry.
Industry Context
- Industry: Integrated Freight & Logistics
- Average net assets among peers: $365,352,726
- Average return on equity (ROE) among peers: 5.06%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Stonepath Group Inc (SGRZ) | $15.94 Million | 0.00% | 5.21x | $4.36K |
| Andlauer Healthcare Group Inc (ANDHF) | $167.54 Million | 12.94% | 0.60x | $469.38 Million |
| Aqua Power Systems Inc (APSI) | $-1.71 Million | 0.00% | 0.00x | $383.65K |
| A-Sonic Aerospace Limited (ASNCF) | $23.63 Million | -5.17% | 2.18x | $7.03 Million |
| Addentax Group Corp (ATXG) | $26.05 Million | -11.94% | 1.01x | $3.16 Million |
| bpost SA/NV (BPOSF) | $682.60 Million | 22.59% | 4.53x | $472.00 Million |
| Armlogi Holding Corp. Common Stock (BTOC) | $25.09 Million | -61.17% | 5.78x | $4.01 Million |
| Compañía de Distribución Integral Logista Holdings S.A (CDNIF) | $641.80 Million | 48.03% | 11.59x | $1.70 Billion |
| Cargojet Inc (CGJTF) | $66.60 Million | 3.60% | 5.94x | $791.09 Million |
| CH Robinson Worldwide Inc (CHRW) | $2.02 Billion | 41.75% | 2.48x | $20.09 Billion |
| Tianci International, Inc. Common Stock (CIIT) | $-9.14K | 0.00% | 0.00x | $14.82 Million |