SHIMAMURA Co. Ltd
SHIMAMURA Co., Ltd. engages in the sale of clothing and fashion related products in Japan and Taiwan. The company offers fashion to practical clothing, bedding, and interior goods; head-to-toe fashion for ladies and men including shoes and fashion accessories; baby and children's products; and knickknacks and fashion accessories. The company was founded in 1953 and is headquartered in Saitama, Ja… Read more
SHIMAMURA Co. Ltd (SHAOF) - Net Assets
Latest net assets as of November 2025: $521.45 Billion USD
Based on the latest financial reports, SHIMAMURA Co. Ltd (SHAOF) has net assets worth $521.45 Billion USD as of November 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($615.81 Billion) and total liabilities ($94.37 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $521.45 Billion |
| % of Total Assets | 84.68% |
| Annual Growth Rate | 7.87% |
| 5-Year Change | 30.33% |
| 10-Year Change | 64.34% |
| Growth Volatility | 3.0 |
SHIMAMURA Co. Ltd - Net Assets Trend (2005–2025)
This chart illustrates how SHIMAMURA Co. Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for SHIMAMURA Co. Ltd (2005–2025)
The table below shows the annual net assets of SHIMAMURA Co. Ltd from 2005 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-02-28 | $500.98 Billion | +6.27% |
| 2024-02-29 | $471.41 Billion | +7.13% |
| 2023-02-28 | $440.05 Billion | +7.07% |
| 2022-02-28 | $411.00 Billion | +6.92% |
| 2021-02-28 | $384.39 Billion | +5.05% |
| 2020-02-29 | $365.90 Billion | +1.90% |
| 2019-02-28 | $359.07 Billion | +1.69% |
| 2018-02-28 | $353.09 Billion | +6.56% |
| 2017-02-28 | $331.35 Billion | +8.70% |
| 2016-02-29 | $304.84 Billion | +6.20% |
| 2015-02-28 | $287.04 Billion | +6.56% |
| 2014-02-28 | $269.37 Billion | +8.52% |
| 2013-02-28 | $248.23 Billion | +10.03% |
| 2012-02-29 | $225.61 Billion | +10.01% |
| 2011-02-28 | $205.08 Billion | +9.90% |
| 2010-02-28 | $186.61 Billion | +10.22% |
| 2009-02-28 | $169.30 Billion | +9.37% |
| 2008-02-29 | $154.79 Billion | +9.78% |
| 2007-02-28 | $141.00 Billion | +11.75% |
| 2006-02-28 | $126.17 Billion | +14.65% |
| 2005-02-28 | $110.05 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to SHIMAMURA Co. Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 525.7% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (February 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | $461.66 Billion | 92.15% |
| Common Stock | $17.09 Billion | 3.41% |
| Other Components | $22.23 Billion | 4.44% |
| Total Equity | $500.98 Billion | 100.00% |
SHIMAMURA Co. Ltd Competitors by Market Cap
The table below lists competitors of SHIMAMURA Co. Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Posco Chemical Co Ltd
KO:003670
|
$4.87 Billion |
|
Tripod Technology Corp
TW:3044
|
$4.87 Billion |
|
Avnet Inc
NASDAQ:AVT
|
$4.87 Billion |
|
Macerich Company
NYSE:MAC
|
$4.87 Billion |
|
AAON INC. DL-004
F:AAO
|
$4.87 Billion |
|
Rhythm Pharmaceuticals Inc
NASDAQ:RYTM
|
$4.86 Billion |
|
Boot Barn Holdings Inc
NYSE:BOOT
|
$4.86 Billion |
|
NewMarket Corporation
NYSE:NEU
|
$4.86 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in SHIMAMURA Co. Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 471,408,000,000 to 500,976,000,000, a change of 29,568,000,000 (6.3%).
- Net income of 41,885,000,000 contributed positively to equity growth.
- Dividend payments of 12,494,000,000 reduced retained earnings.
- Share repurchases of 15,000,000 reduced equity.
- Other comprehensive income decreased equity by 4,810,000,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $41.88 Billion | +8.36% |
| Dividends Paid | $12.49 Billion | -2.49% |
| Share Repurchases | $15.00 Million | -0.0% |
| Other Comprehensive Income | $-4.81 Billion | -0.96% |
| Other Changes | $5.00 Billion | +1.0% |
| Total Change | $- | 6.27% |
Book Value vs Market Value Analysis
This analysis compares SHIMAMURA Co. Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.02x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2005-02-28 | $496.71 | $56.00 | x |
| 2006-02-28 | $569.41 | $56.00 | x |
| 2007-02-28 | $636.73 | $56.00 | x |
| 2008-02-29 | $699.40 | $56.00 | x |
| 2009-02-28 | $764.99 | $56.00 | x |
| 2010-02-28 | $846.29 | $56.00 | x |
| 2011-02-28 | $930.06 | $56.00 | x |
| 2012-02-29 | $1023.15 | $56.00 | x |
| 2013-02-28 | $1125.73 | $56.00 | x |
| 2014-02-28 | $1221.59 | $56.00 | x |
| 2015-02-28 | $1301.72 | $56.00 | x |
| 2016-02-29 | $1382.47 | $56.00 | x |
| 2017-02-28 | $1502.70 | $56.00 | x |
| 2018-02-28 | $1601.28 | $56.00 | x |
| 2019-02-28 | $1628.41 | $56.00 | x |
| 2020-02-29 | $1659.37 | $56.00 | x |
| 2021-02-28 | $1743.25 | $56.00 | x |
| 2022-02-28 | $1863.97 | $56.00 | x |
| 2023-02-28 | $1995.68 | $56.00 | x |
| 2024-02-29 | $2137.88 | $56.00 | x |
| 2025-02-28 | $2271.88 | $56.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently SHIMAMURA Co. Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 8.36%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 6.28%
- • Asset Turnover: 1.18x
- • Equity Multiplier: 1.13x
- Recent ROE (8.36%) is below the historical average (9.61%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2005 | 11.64% | 3.91% | 1.90x | 1.57x | $1.80 Billion |
| 2006 | 13.84% | 4.79% | 1.89x | 1.53x | $4.82 Billion |
| 2007 | 13.41% | 4.80% | 1.92x | 1.45x | $4.78 Billion |
| 2008 | 12.87% | 4.82% | 1.95x | 1.37x | $4.42 Billion |
| 2009 | 11.29% | 4.64% | 1.82x | 1.33x | $2.18 Billion |
| 2010 | 11.65% | 5.06% | 1.76x | 1.31x | $3.07 Billion |
| 2011 | 11.46% | 5.34% | 1.70x | 1.26x | $3.00 Billion |
| 2012 | 11.18% | 5.41% | 1.68x | 1.23x | $2.65 Billion |
| 2013 | 11.09% | 5.59% | 1.66x | 1.20x | $2.70 Billion |
| 2014 | 9.87% | 5.29% | 1.62x | 1.16x | $-353.70 Million |
| 2015 | 8.11% | 4.54% | 1.55x | 1.16x | $-5.42 Billion |
| 2016 | 8.12% | 4.52% | 1.56x | 1.15x | $-5.74 Billion |
| 2017 | 9.92% | 5.80% | 1.49x | 1.15x | $-273.30 Million |
| 2018 | 8.42% | 5.25% | 1.42x | 1.13x | $-5.59 Billion |
| 2019 | 4.45% | 2.92% | 1.38x | 1.11x | $-19.91 Billion |
| 2020 | 3.59% | 2.51% | 1.28x | 1.12x | $-23.47 Billion |
| 2021 | 6.81% | 4.81% | 1.20x | 1.18x | $-12.28 Billion |
| 2022 | 8.62% | 6.06% | 1.23x | 1.16x | $-5.67 Billion |
| 2023 | 8.64% | 6.16% | 1.23x | 1.14x | $-5.98 Billion |
| 2024 | 8.50% | 6.30% | 1.19x | 1.13x | $-7.06 Billion |
| 2025 | 8.36% | 6.28% | 1.18x | 1.13x | $-8.21 Billion |
Industry Comparison
This section compares SHIMAMURA Co. Ltd's net assets metrics with peer companies in the Apparel Retail industry.
Industry Context
- Industry: Apparel Retail
- Average net assets among peers: $596,574,747
- Average return on equity (ROE) among peers: 4.25%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| SHIMAMURA Co. Ltd (SHAOF) | $521.45 Billion | 11.64% | 0.18x | $4.87 Billion |
| American Eagle Outfitters Inc (AEO) | $90.81 Million | 21.51% | 0.59x | $2.70 Billion |
| AKA Brands Holding Corp (AKA) | $148.62 Million | -66.54% | 1.43x | $8.64 Million |
| Abercrombie & Fitch Company (ANF) | $1.86 Billion | 6.85% | 0.64x | $3.90 Billion |
| Aritzia Inc (ATZAF) | $112.68 Million | 28.73% | 2.56x | $2.85 Billion |
| Allbirds Inc (BIRD) | $185.33 Million | -82.26% | 0.78x | $17.13 Million |
| Buckle Inc (BKE) | $389.15 Million | 26.84% | 1.23x | $1.53 Billion |
| Boot Barn Holdings Inc (BOOT) | $599.68 Million | 32.09% | 1.00x | $4.86 Billion |
| BrilliA Inc (BRIA) | $6.50 Million | 66.75% | 2.42x | $11.61 Million |
| Burlington Stores Inc (BURL) | $-150.47 Million | 0.00% | 0.00x | $18.67 Billion |
| Boozt AB (publ) (BZTAF) | $2.72 Billion | 8.57% | 1.19x | $605.80 Million |