Shufersal Ltd
Shufersal Ltd. operates a chain of supermarkets under the Shufersal brand name in Israel. It provides various products, such as meat, poultry and fish products; fresh vegetables and fruits; organic products; toiletries, cosmetics and pharmaceuticals; leisure products; electrical and communication products; household appliances, and variety of non-food products. The company offers its products thr… Read more
Shufersal Ltd (SHUFF) - Net Assets
Latest net assets as of September 2025: $4.02 Billion USD
Based on the latest financial reports, Shufersal Ltd (SHUFF) has net assets worth $4.02 Billion USD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($15.50 Billion) and total liabilities ($11.48 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $4.02 Billion |
| % of Total Assets | 25.94% |
| Annual Growth Rate | 5.99% |
| 5-Year Change | 80.72% |
| 10-Year Change | 245.21% |
| Growth Volatility | 15.22 |
Shufersal Ltd - Net Assets Trend (2005–2024)
This chart illustrates how Shufersal Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Shufersal Ltd (2005–2024)
The table below shows the annual net assets of Shufersal Ltd from 2005 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $4.04 Billion | +13.20% |
| 2023-12-31 | $3.57 Billion | +10.84% |
| 2022-12-31 | $3.22 Billion | +0.91% |
| 2021-12-31 | $3.19 Billion | +42.73% |
| 2020-12-31 | $2.23 Billion | +16.77% |
| 2019-12-31 | $1.91 Billion | -2.15% |
| 2018-12-31 | $1.96 Billion | +8.19% |
| 2017-12-31 | $1.81 Billion | +37.49% |
| 2016-12-31 | $1.31 Billion | +12.39% |
| 2015-12-31 | $1.17 Billion | +15.96% |
| 2014-12-31 | $1.01 Billion | -15.78% |
| 2013-12-31 | $1.20 Billion | -2.84% |
| 2012-12-31 | $1.23 Billion | -3.29% |
| 2010-12-31 | $1.27 Billion | -5.20% |
| 2009-12-31 | $1.34 Billion | +7.69% |
| 2008-12-31 | $1.25 Billion | -14.92% |
| 2006-12-31 | $1.47 Billion | +9.80% |
| 2005-12-31 | $1.34 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Shufersal Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 198.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | $2.05 Billion | 52.16% |
| Common Stock | $245.00 Million | 6.22% |
| Other Components | $1.64 Billion | 41.62% |
| Total Equity | $3.94 Billion | 100.00% |
Shufersal Ltd Competitors by Market Cap
The table below lists competitors of Shufersal Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Nanya New Material Technology Co Ltd
SHG:688519
|
$1.14 Billion |
|
Semen Indonesia Persero Tbk PT
PINK:PSGTY
|
$1.14 Billion |
|
Corbion N.V
PINK:CSNVF
|
$1.14 Billion |
|
Shenzhen Aisidi Co Ltd
SHE:002416
|
$1.15 Billion |
|
Reynolds Consumer Products Inc
NASDAQ:REYN
|
$1.14 Billion |
|
Novocure Ltd
NASDAQ:NVCR
|
$1.14 Billion |
|
IKD Co Ltd Class A
SHG:600933
|
$1.14 Billion |
|
Altus Group Limited
PINK:ASGTF
|
$1.14 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Shufersal Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 3,469,000,000 to 3,936,000,000, a change of 467,000,000 (13.5%).
- Net income of 657,000,000 contributed positively to equity growth.
- Dividend payments of 180,000,000 reduced retained earnings.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $657.00 Million | +16.69% |
| Dividends Paid | $180.00 Million | -4.57% |
| Other Changes | $-5.00 Million | -0.13% |
| Total Change | $- | 13.46% |
Book Value vs Market Value Analysis
This analysis compares Shufersal Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.43x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 0.96x to 0.43x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2005-12-31 | $6.60 | $6.35 | x |
| 2006-12-31 | $7.16 | $6.35 | x |
| 2008-12-31 | $6.04 | $6.35 | x |
| 2009-12-31 | $6.49 | $6.35 | x |
| 2010-12-31 | $6.10 | $6.35 | x |
| 2012-12-31 | $5.85 | $6.35 | x |
| 2013-12-31 | $5.63 | $6.35 | x |
| 2014-12-31 | $4.72 | $6.35 | x |
| 2015-12-31 | $5.47 | $6.35 | x |
| 2016-12-31 | $6.18 | $6.35 | x |
| 2017-12-31 | $7.96 | $6.35 | x |
| 2018-12-31 | $8.24 | $6.35 | x |
| 2019-12-31 | $8.04 | $6.35 | x |
| 2020-12-31 | $9.38 | $6.35 | x |
| 2021-12-31 | $12.25 | $6.35 | x |
| 2022-12-31 | $12.03 | $6.35 | x |
| 2023-12-31 | $13.06 | $6.35 | x |
| 2024-12-31 | $14.79 | $6.35 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Shufersal Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 16.69%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 4.20%
- • Asset Turnover: 1.05x
- • Equity Multiplier: 3.79x
- Recent ROE (16.69%) is above the historical average (13.38%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2005 | 5.91% | 1.19% | 1.17x | 4.22x | $-54.70 Million |
| 2006 | 8.24% | 1.32% | 1.32x | 4.71x | $-25.80 Million |
| 2008 | 22.68% | 2.58% | 2.01x | 4.37x | $158.20 Million |
| 2009 | 24.03% | 2.93% | 1.84x | 4.46x | $188.60 Million |
| 2010 | 26.24% | 3.00% | 1.65x | 5.31x | $206.70 Million |
| 2012 | 16.25% | 1.73% | 1.83x | 5.15x | $76.90 Million |
| 2013 | 17.49% | 1.75% | 1.64x | 6.09x | $89.50 Million |
| 2014 | -10.97% | -0.95% | 1.64x | 7.04x | $-210.30 Million |
| 2015 | 12.92% | 1.30% | 1.59x | 6.23x | $33.90 Million |
| 2016 | 19.92% | 2.21% | 1.75x | 5.14x | $130.50 Million |
| 2017 | 15.21% | 2.32% | 1.65x | 3.98x | $94.20 Million |
| 2018 | 13.55% | 2.06% | 1.67x | 3.94x | $69.40 Million |
| 2019 | 14.05% | 2.01% | 1.12x | 6.24x | $77.50 Million |
| 2020 | 17.31% | 2.54% | 1.17x | 5.83x | $163.40 Million |
| 2021 | 12.32% | 2.66% | 1.03x | 4.48x | $73.90 Million |
| 2022 | 0.06% | 0.01% | 1.01x | 4.64x | $-311.50 Million |
| 2023 | 8.99% | 2.05% | 1.02x | 4.30x | $-34.90 Million |
| 2024 | 16.69% | 4.20% | 1.05x | 3.79x | $263.40 Million |
Industry Comparison
This section compares Shufersal Ltd's net assets metrics with peer companies in the Grocery Stores industry.
Industry Context
- Industry: Grocery Stores
- Average net assets among peers: $14,173,591,586
- Average return on equity (ROE) among peers: 20.93%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Shufersal Ltd (SHUFF) | $4.02 Billion | 5.91% | 2.85x | $1.14 Billion |
| Albertsons Companies (ACI) | $2.28 Billion | 20.47% | 10.97x | $6.24 Billion |
| Koninklijke Ahold Delhaize NV (AHODF) | $16.28 Billion | 5.10% | 1.23x | $32.57 Billion |
| Sendas Distribuidora S.A. (ASAIY) | $2.77 Billion | 58.21% | 7.26x | $2.52 Billion |
| Bim Birlesik Magazalar (BMBRF) | $813.01 Million | 40.75% | 1.62x | $5.01 Billion |
| BMTHF (BMTHF) | $306.68 Million | 3.95% | 1.25x | $60.88 Million |
| Carrefour SA (CRERF) | $10.95 Billion | 11.59% | 3.76x | $8.90 Billion |
| CP ALL Public Company Limited (CVPBF) | $99.82 Billion | 20.97% | 2.74x | $9.06 Billion |
| Dairy Farm International Holdings Limited (DFILF) | $1.76 Billion | 22.92% | 2.11x | $3.57 Billion |
| Dino Polska S.A. (DNOPF) | $5.61 Billion | 25.07% | 0.85x | $11.25 Billion |
| Krispy Kreme Inc (DNUT) | $1.16 Billion | 0.27% | 1.64x | $317.96 Million |