Shenzhen Expressway Company Limited
Shenzhen Expressway Corporation Limited, together with its subsidiaries, primarily invests in, constructs, operates, and manages toll highways and roads, as well as other urban and transportation infrastructure in the People's Republic of China. It operates through Toll Road; Environmental Protection; and Others segments. The company offers recovery and solid waste management; clean energy power … Read more
Shenzhen Expressway Company Limited (SHZNF) - Net Assets
Latest net assets as of September 2025: $28.60 Billion USD
Based on the latest financial reports, Shenzhen Expressway Company Limited (SHZNF) has net assets worth $28.60 Billion USD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($71.08 Billion) and total liabilities ($42.48 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $28.60 Billion |
| % of Total Assets | 40.24% |
| Annual Growth Rate | 7.55% |
| 5-Year Change | 3.51% |
| 10-Year Change | 81.82% |
| Growth Volatility | 8.37 |
Shenzhen Expressway Company Limited - Net Assets Trend (1998–2024)
This chart illustrates how Shenzhen Expressway Company Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Shenzhen Expressway Company Limited (1998–2024)
The table below shows the annual net assets of Shenzhen Expressway Company Limited from 1998 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $27.20 Billion | -2.85% |
| 2023-12-31 | $28.00 Billion | +2.33% |
| 2022-12-31 | $27.36 Billion | -1.48% |
| 2021-12-31 | $27.77 Billion | +5.68% |
| 2020-12-31 | $26.28 Billion | +26.81% |
| 2019-12-31 | $20.72 Billion | +6.06% |
| 2018-12-31 | $19.54 Billion | +23.87% |
| 2017-12-31 | $15.77 Billion | +7.23% |
| 2016-12-31 | $14.71 Billion | -1.67% |
| 2015-12-31 | $14.96 Billion | +14.03% |
| 2014-12-31 | $13.12 Billion | +16.74% |
| 2013-12-31 | $11.24 Billion | +3.37% |
| 2012-12-31 | $10.87 Billion | +3.58% |
| 2011-12-31 | $10.50 Billion | +12.45% |
| 2010-12-31 | $9.34 Billion | +5.29% |
| 2009-12-31 | $8.87 Billion | +15.02% |
| 2008-12-31 | $7.71 Billion | -3.49% |
| 2007-12-31 | $7.99 Billion | +21.17% |
| 2006-12-31 | $6.59 Billion | +4.76% |
| 2005-12-31 | $6.29 Billion | +4.10% |
| 2004-12-31 | $6.04 Billion | +1.18% |
| 2003-12-31 | $5.97 Billion | +15.28% |
| 2002-12-31 | $5.18 Billion | +1.80% |
| 2001-12-31 | $5.09 Billion | +18.48% |
| 2000-12-31 | $4.30 Billion | +3.20% |
| 1999-12-31 | $4.16 Billion | +1.56% |
| 1998-12-31 | $4.10 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Shenzhen Expressway Company Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 60029.8% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | $8.59 Billion | 39.20% |
| Common Stock | $2.18 Billion | 9.96% |
| Other Comprehensive Income | $3.24 Billion | 14.78% |
| Other Components | $7.90 Billion | 36.06% |
| Total Equity | $21.90 Billion | 100.00% |
Shenzhen Expressway Company Limited Competitors by Market Cap
The table below lists competitors of Shenzhen Expressway Company Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
VBG Group AB (publ)
ST:VBG-B
|
$529.41 Million |
|
Hertz Global Holdings Inc
NASDAQ:HTZ
|
$529.58 Million |
|
Forum Energy Technologies Inc
NYSE:FET
|
$529.71 Million |
|
Tianjin Jingwei Electric Wire Co Ltd
SHE:300120
|
$529.79 Million |
|
Ho Chi Minh City Securities Corp
VN:HCM
|
$529.39 Million |
|
Shriram Pistons & Rings Limited
NSE:SHRIPISTON
|
$529.12 Million |
|
Shandong Shuangyi Technology Co Ltd
SHE:300690
|
$529.02 Million |
|
SMA Solar Technology AG
PINK:SMTGF
|
$528.72 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Shenzhen Expressway Company Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 22,357,997,457 to 21,903,522,000, a change of -454,475,457 (-2.0%).
- Net income of 1,145,048,951 contributed positively to equity growth.
- Dividend payments of 2,415,982,913 reduced retained earnings.
- Other comprehensive income decreased equity by 220,246,008.
- Other factors increased equity by 1,036,704,513.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $1.15 Billion | +5.23% |
| Dividends Paid | $2.42 Billion | -11.03% |
| Other Comprehensive Income | $-220.25 Million | -1.01% |
| Other Changes | $1.04 Billion | +4.73% |
| Total Change | $- | -2.03% |
Book Value vs Market Value Analysis
This analysis compares Shenzhen Expressway Company Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.10x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 0.46x to 0.10x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1998-12-31 | $1.81 | $0.83 | x |
| 1999-12-31 | $1.91 | $0.83 | x |
| 2000-12-31 | $1.97 | $0.83 | x |
| 2001-12-31 | $2.33 | $0.83 | x |
| 2002-12-31 | $2.38 | $0.83 | x |
| 2003-12-31 | $2.74 | $0.83 | x |
| 2004-12-31 | $2.77 | $0.83 | x |
| 2005-12-31 | $2.89 | $0.83 | x |
| 2006-12-31 | $3.02 | $0.83 | x |
| 2007-12-31 | $3.34 | $0.83 | x |
| 2008-12-31 | $3.22 | $0.83 | x |
| 2009-12-31 | $3.78 | $0.83 | x |
| 2010-12-31 | $3.97 | $0.83 | x |
| 2011-12-31 | $4.22 | $0.83 | x |
| 2012-12-31 | $4.37 | $0.83 | x |
| 2013-12-31 | $4.57 | $0.83 | x |
| 2014-12-31 | $5.41 | $0.83 | x |
| 2015-12-31 | $5.67 | $0.83 | x |
| 2016-12-31 | $5.81 | $0.83 | x |
| 2017-12-31 | $6.25 | $0.83 | x |
| 2018-12-31 | $7.97 | $0.83 | x |
| 2019-12-31 | $8.43 | $0.83 | x |
| 2020-12-31 | $10.57 | $0.83 | x |
| 2021-12-31 | $11.30 | $0.83 | x |
| 2022-12-31 | $9.79 | $0.83 | x |
| 2023-12-31 | $9.43 | $0.83 | x |
| 2024-12-31 | $8.44 | $0.83 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Shenzhen Expressway Company Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 5.23%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 12.38%
- • Asset Turnover: 0.14x
- • Equity Multiplier: 3.08x
- Recent ROE (5.23%) is below the historical average (9.66%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1998 | 7.46% | 75.59% | 0.08x | 1.24x | $-100.27 Million |
| 1999 | 7.81% | 71.78% | 0.08x | 1.30x | $-90.77 Million |
| 2000 | 8.02% | 66.67% | 0.09x | 1.38x | $-84.93 Million |
| 2001 | 7.93% | 66.49% | 0.09x | 1.38x | $-105.12 Million |
| 2002 | 6.81% | 54.38% | 0.09x | 1.34x | $-164.68 Million |
| 2003 | 14.31% | 142.45% | 0.08x | 1.19x | $256.75 Million |
| 2004 | 8.05% | 68.66% | 0.09x | 1.25x | $-117.75 Million |
| 2005 | 7.74% | 53.21% | 0.09x | 1.58x | $-141.90 Million |
| 2006 | 8.48% | 46.92% | 0.12x | 1.55x | $-99.94 Million |
| 2007 | 9.26% | 61.04% | 0.07x | 2.09x | $-53.91 Million |
| 2008 | 7.18% | 47.33% | 0.06x | 2.60x | $-197.29 Million |
| 2009 | 6.61% | 37.47% | 0.06x | 2.72x | $-277.53 Million |
| 2010 | 8.62% | 32.39% | 0.10x | 2.61x | $-119.08 Million |
| 2011 | 9.51% | 29.65% | 0.12x | 2.67x | $-45.30 Million |
| 2012 | 7.18% | 21.84% | 0.13x | 2.54x | $-269.12 Million |
| 2013 | 7.22% | 21.95% | 0.14x | 2.29x | $-277.75 Million |
| 2014 | 18.54% | 60.41% | 0.15x | 2.06x | $1.01 Billion |
| 2015 | 12.55% | 45.39% | 0.11x | 2.56x | $315.77 Million |
| 2016 | 9.23% | 25.80% | 0.14x | 2.56x | $-98.09 Million |
| 2017 | 10.47% | 29.49% | 0.13x | 2.75x | $64.59 Million |
| 2018 | 19.79% | 59.24% | 0.14x | 2.36x | $1.70 Billion |
| 2019 | 13.60% | 40.41% | 0.14x | 2.44x | $662.03 Million |
| 2020 | 8.92% | 25.60% | 0.15x | 2.39x | $-249.77 Million |
| 2021 | 10.61% | 24.04% | 0.18x | 2.46x | $149.22 Million |
| 2022 | 9.45% | 21.51% | 0.14x | 3.24x | $-118.13 Million |
| 2023 | 10.41% | 25.04% | 0.14x | 3.02x | $91.40 Million |
| 2024 | 5.23% | 12.38% | 0.14x | 3.08x | $-1.05 Billion |
Industry Comparison
This section compares Shenzhen Expressway Company Limited's net assets metrics with peer companies in the Infrastructure Operations industry.
Industry Context
- Industry: Infrastructure Operations
- Average net assets among peers: $4,334,774,585,459
- Average return on equity (ROE) among peers: 8.72%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Shenzhen Expressway Company Limited (SHZNF) | $28.60 Billion | 7.46% | 1.49x | $529.41 Million |
| Mobile Infrastructure Corporation (BEEP) | $167.61 Million | -4.64% | 0.93x | $36.57 Million |
| Yuexiu Transport Infrastructure Limited (GZITF) | $10.44 Billion | 5.83% | 0.68x | $388.13 Million |
| Jiangsu Expressway Company Limited (JEXYF) | $32.68 Billion | 12.85% | 0.70x | $2.03 Billion |
| Atlas Arteria Limited (MAQAF) | $6.49 Billion | 4.11% | 0.28x | $4.64 Billion |
| PT Jasa Marga (Persero) Tbk (PTJSF) | $38.91 Trillion | 17.46% | 2.32x | $448.70 Million |
| Promotora y Operadora de Infraestructura S. A. B. de C. V (PYOIF) | $33.03 Billion | 14.49% | 0.24x | $1.91 Billion |
| Q-Free ASA (QFREF) | $414.23 Million | -5.00% | 1.58x | $128.29 Million |
| Shenzhen Investment Bay Area Co Ltd (SIHBY) | $7.39 Billion | 3.77% | 0.65x | $560.29 Million |
| Transurban Group (TRAUF) | $11.15 Billion | 29.62% | 2.20x | $24.79 Billion |