D'Ieteren Group SA
D'Ieteren Group SA operates as an investment company in Belgium, France, rest of Europe, and internationally. It operates through D'Ieteren Automotive, Belron, Moleskine, TVH, and PHE segments. The company is involved in vehicle glass repair, replacement, and recalibration under Carglass, Safelite, and Autoglass brands; and manages vehicle glass and other insurance claims on behalf of insurance c… Read more
D'Ieteren Group SA (SIEVF) - Net Assets
Latest net assets as of June 2025: $-142.40 Million USD
Based on the latest financial reports, D'Ieteren Group SA (SIEVF) has net assets worth $-142.40 Million USD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($6.57 Billion) and total liabilities ($6.72 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $-142.40 Million |
| % of Total Assets | -2.17% |
| Annual Growth Rate | N/A |
| 5-Year Change | -116.17% |
| 10-Year Change | -125.55% |
| Growth Volatility | 29.03 |
D'Ieteren Group SA - Net Assets Trend (2004–2024)
This chart illustrates how D'Ieteren Group SA's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for D'Ieteren Group SA (2004–2024)
The table below shows the annual net assets of D'Ieteren Group SA from 2004 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $-443.40 Million | -112.77% |
| 2023-12-31 | $3.47 Billion | +9.28% |
| 2022-12-31 | $3.18 Billion | +6.71% |
| 2021-12-31 | $2.98 Billion | +8.57% |
| 2020-12-31 | $2.74 Billion | +3.85% |
| 2019-12-31 | $2.64 Billion | -0.53% |
| 2018-12-31 | $2.66 Billion | +50.83% |
| 2017-12-31 | $1.76 Billion | +4.57% |
| 2016-12-31 | $1.68 Billion | -2.97% |
| 2015-12-31 | $1.74 Billion | +5.49% |
| 2014-12-31 | $1.64 Billion | -4.66% |
| 2013-12-31 | $1.73 Billion | +2.75% |
| 2012-12-31 | $1.68 Billion | +9.59% |
| 2011-12-31 | $1.53 Billion | +4.60% |
| 2010-12-31 | $1.46 Billion | +26.86% |
| 2009-12-31 | $1.15 Billion | +12.01% |
| 2008-12-31 | $1.03 Billion | -9.59% |
| 2007-12-31 | $1.14 Billion | +11.87% |
| 2006-12-31 | $1.02 Billion | +7.79% |
| 2005-12-31 | $945.50 Million | -4.57% |
| 2004-12-31 | $990.80 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to D'Ieteren Group SA's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 210.6% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $160.00 Million | % |
| Other Comprehensive Income | $14.20 Million | % |
| Total Equity | $-456.90 Million | 100.00% |
D'Ieteren Group SA Competitors by Market Cap
The table below lists competitors of D'Ieteren Group SA ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Pilbara Minerals Limited
PINK:PILBF
|
$2.78 Billion |
|
NMI Holdings Inc
NASDAQ:NMIH
|
$2.79 Billion |
|
Baytex Energy Corp
NYSE:BTE
|
$2.79 Billion |
|
Jiangsu Yuyue Medical Equipment & Supply Co Ltd
SHE:002223
|
$2.80 Billion |
|
Danieli & C Officine Meccaniche SpA
LSE:0APM
|
$2.78 Billion |
|
JBS S.A
SA:JBSS3
|
$2.78 Billion |
|
Marui Group Co. Ltd
F:MUI
|
$2.78 Billion |
|
SCHOLAR ROCK HLDG DL-001
F:2QK
|
$2.78 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in D'Ieteren Group SA's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 3,456,900,000 to -456,900,000, a change of -3,913,800,000 (-113.2%).
- Net income of 372,100,000 contributed positively to equity growth.
- Dividend payments of 4,176,700,000 reduced retained earnings.
- Share repurchases of 30,100,000 reduced equity.
- New share issuances of 32,200,000 increased equity.
- Other comprehensive income decreased equity by 134,000,000.
- Other factors increased equity by 22,700,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $372.10 Million | +81.44% |
| Dividends Paid | $4.18 Billion | -914.14% |
| Share Repurchases | $30.10 Million | -6.59% |
| Share Issuances | $32.20 Million | +7.05% |
| Other Comprehensive Income | $-134.00 Million | -29.33% |
| Other Changes | $22.70 Million | +4.97% |
| Total Change | $- | -113.22% |
Book Value vs Market Value Analysis
This analysis compares D'Ieteren Group SA's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2004-12-31 | $12.55 | $177.87 | x |
| 2005-12-31 | $12.97 | $177.87 | x |
| 2006-12-31 | $14.40 | $177.87 | x |
| 2007-12-31 | $16.76 | $177.87 | x |
| 2008-12-31 | $16.45 | $177.87 | x |
| 2009-12-31 | $18.91 | $177.87 | x |
| 2010-12-31 | $22.83 | $177.87 | x |
| 2011-12-31 | $27.87 | $177.87 | x |
| 2012-12-31 | $30.68 | $177.87 | x |
| 2013-12-31 | $31.58 | $177.87 | x |
| 2014-12-31 | $30.19 | $177.87 | x |
| 2015-12-31 | $31.90 | $177.87 | x |
| 2016-12-31 | $30.97 | $177.87 | x |
| 2017-12-31 | $32.42 | $177.87 | x |
| 2018-12-31 | $48.90 | $177.87 | x |
| 2019-12-31 | $48.67 | $177.87 | x |
| 2020-12-31 | $50.76 | $177.87 | x |
| 2021-12-31 | $55.27 | $177.87 | x |
| 2022-12-31 | $58.82 | $177.87 | x |
| 2023-12-31 | $64.71 | $177.87 | x |
| 2024-12-31 | $-8.57 | $177.87 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently D'Ieteren Group SA utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 4.56%
- • Asset Turnover: 1.22x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is below the historical average (10.30%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2004 | 6.29% | 0.97% | 0.96x | 6.76x | $-25.51 Million |
| 2005 | 10.73% | 1.60% | 0.97x | 6.92x | $5.21 Million |
| 2006 | 12.41% | 1.86% | 1.02x | 6.51x | $18.99 Million |
| 2007 | 13.92% | 2.14% | 1.09x | 5.98x | $35.93 Million |
| 2008 | -3.15% | -0.43% | 1.21x | 5.99x | $-117.81 Million |
| 2009 | 17.79% | 2.92% | 1.23x | 4.97x | $80.15 Million |
| 2010 | 18.89% | 3.35% | 1.32x | 4.28x | $111.14 Million |
| 2011 | 24.57% | 6.29% | 1.64x | 2.39x | $222.95 Million |
| 2012 | 11.46% | 3.49% | 1.58x | 2.08x | $24.57 Million |
| 2013 | 6.61% | 2.08% | 1.54x | 2.06x | $-58.36 Million |
| 2014 | -0.68% | -0.20% | 1.64x | 2.06x | $-175.52 Million |
| 2015 | 7.54% | 2.17% | 1.81x | 1.92x | $-42.63 Million |
| 2016 | 2.96% | 0.77% | 1.69x | 2.28x | $-118.40 Million |
| 2017 | 6.38% | 3.26% | 0.80x | 2.43x | $-63.83 Million |
| 2018 | 39.47% | 29.29% | 1.04x | 1.29x | $782.49 Million |
| 2019 | 2.44% | 1.70% | 1.10x | 1.31x | $-199.57 Million |
| 2020 | 5.07% | 4.18% | 0.96x | 1.26x | $-135.14 Million |
| 2021 | 8.47% | 7.51% | 0.87x | 1.30x | $-45.44 Million |
| 2022 | 10.51% | 7.06% | 0.75x | 1.99x | $16.18 Million |
| 2023 | 14.60% | 6.32% | 1.11x | 2.09x | $159.01 Million |
| 2024 | 0.00% | 4.56% | 1.22x | 0.00x | $417.79 Million |
Industry Comparison
This section compares D'Ieteren Group SA's net assets metrics with peer companies in the Auto & Truck Dealerships industry.
Industry Context
- Industry: Auto & Truck Dealerships
- Average net assets among peers: $536,533,651
- Average return on equity (ROE) among peers: -3.57%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| D'Ieteren Group SA (SIEVF) | $-142.40 Million | 6.29% | N/A | $2.78 Billion |
| Asbury Automotive Group Inc (ABG) | $243.60 Million | 5.50% | 4.75x | $2.85 Billion |
| ACV Auctions Inc. (ACVA) | $440.00 Million | -18.11% | 1.24x | $1.29 Billion |
| Balincan International Inc (ALTB) | $46.21K | -77.90% | 1.45x | $549.75 Million |
| AMA Group Limited (AMGRF) | $24.58 Million | 31.18% | 1.18x | $14.62 Million |
| AutoNation Inc (AN) | $3.83 Billion | 9.97% | 1.22x | $5.97 Billion |
| AutoCanada Inc (AOCIF) | $124.50 Million | 19.47% | 2.30x | $138.46 Million |
| AUTO1 Group SE (ATOGF) | $577.45 Million | -20.17% | 1.95x | $2.48 Billion |
| Autozi Internet Technology (Global) Ltd. Class A Ordinary Shares (AZI) | $-35.18 Million | 0.00% | 0.00x | $22.65 Million |
| Boyd Group Services Inc (BYDGF) | $35.21 Million | 3.97% | 1.37x | $3.03 Billion |
| CarGurus (CARG) | $127.03 Million | 10.39% | 0.39x | $2.46 Billion |