Future Mobility Solutions Limited
Future Mobility Solutions Limited, together with its subsidiaries, manufactures and supplies small boats worldwide. The company serves government, commercial, and recreational customers. Future Mobility Solutions Limited was incorporated in 1987 and is based in Auckland, New Zealand.
Future Mobility Solutions Limited (SLFFF) - Net Assets
Latest net assets as of March 2019: $4.30 Million USD
Based on the latest financial reports, Future Mobility Solutions Limited (SLFFF) has net assets worth $4.30 Million USD as of March 2019.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($32.65 Million) and total liabilities ($28.35 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $4.30 Million |
| % of Total Assets | 13.18% |
| Annual Growth Rate | -12.99% |
| 5-Year Change | 154.1% |
| 10-Year Change | -45.79% |
| Growth Volatility | 56.75 |
Future Mobility Solutions Limited - Net Assets Trend (1994–2024)
This chart illustrates how Future Mobility Solutions Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Future Mobility Solutions Limited (1994–2024)
The table below shows the annual net assets of Future Mobility Solutions Limited from 1994 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-03-31 | $3.20 Million | +9.75% |
| 2023-03-31 | $2.92 Million | -23.19% |
| 2022-03-31 | $3.80 Million | +55.10% |
| 2021-03-31 | $2.45 Million | +94.33% |
| 2020-03-31 | $1.26 Million | -70.71% |
| 2019-03-31 | $4.30 Million | -39.18% |
| 2018-03-31 | $7.07 Million | +7.37% |
| 2017-03-31 | $6.59 Million | +14.33% |
| 2016-03-31 | $5.76 Million | -2.45% |
| 2015-03-31 | $5.91 Million | -19.75% |
| 2014-03-31 | $7.36 Million | -6.25% |
| 2013-03-31 | $7.85 Million | +2.33% |
| 2012-03-31 | $7.67 Million | -8.78% |
| 2011-03-31 | $8.41 Million | +112.79% |
| 2010-03-31 | $3.95 Million | +36.46% |
| 2009-03-31 | $2.90 Million | -13.20% |
| 2008-03-31 | $3.34 Million | +197.13% |
| 2007-03-31 | $1.12 Million | -9.14% |
| 2006-03-31 | $1.24 Million | +56.56% |
| 2005-03-31 | $789.60K | -41.10% |
| 2004-03-31 | $1.34 Million | -31.11% |
| 2003-03-31 | $1.95 Million | -99.42% |
| 1999-03-31 | $336.27 Million | +11.09% |
| 1998-03-31 | $302.69 Million | -4.35% |
| 1997-03-31 | $316.45 Million | +10.32% |
| 1996-03-31 | $286.85 Million | +11.37% |
| 1995-03-31 | $257.56 Million | +23.57% |
| 1994-03-31 | $208.43 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Future Mobility Solutions Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 3496553200.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (March 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $38.17 Million | 1191.73% |
| Total Equity | $3.20 Million | 100.00% |
Future Mobility Solutions Limited Competitors by Market Cap
The table below lists competitors of Future Mobility Solutions Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Three Acre Farms PLC
CM:TAFLN0000
|
$20.04K |
|
MITIE GROUP - Dusseldorf Stock Exchang
DU:MZ4
|
$20.12K |
|
LI NING (LNLB.SG)
STU:LNLB
|
$20.12K |
|
Supreme PLC
LSE:SUP
|
$20.13K |
|
Vitru Brasil Empreendimentos, Participações e Comércio S.A.
SA:VTRU3
|
$20.01K |
|
Flitways Technology Inc
PINK:FTWS
|
$20.00K |
|
TAURON (1T5.SG)
STU:1T5
|
$20.00K |
|
HONG LEONG ASIA SD-20
F:HOM
|
$20.00K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Future Mobility Solutions Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 2,918,178 to 3,202,767, a change of 284,589 (9.8%).
- Net income of 429,425 contributed positively to equity growth.
- Other factors decreased equity by 144,836.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $429.43K | +13.41% |
| Other Changes | $-144.84K | -4.52% |
| Total Change | $- | 9.75% |
Book Value vs Market Value Analysis
This analysis compares Future Mobility Solutions Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.01x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1994-03-31 | $1.87 | $0.00 | x |
| 1995-03-31 | $2.19 | $0.00 | x |
| 1996-03-31 | $2.29 | $0.00 | x |
| 1997-03-31 | $2.32 | $0.00 | x |
| 1998-03-31 | $1.88 | $0.00 | x |
| 1999-03-31 | $1.93 | $0.00 | x |
| 2003-03-31 | $0.01 | $0.00 | x |
| 2004-03-31 | $0.00 | $0.00 | x |
| 2005-03-31 | $0.02 | $0.00 | x |
| 2006-03-31 | $0.02 | $0.00 | x |
| 2007-03-31 | $0.02 | $0.00 | x |
| 2008-03-31 | $0.05 | $0.00 | x |
| 2009-03-31 | $0.04 | $0.00 | x |
| 2010-03-31 | $0.05 | $0.00 | x |
| 2011-03-31 | $0.07 | $0.00 | x |
| 2012-03-31 | $0.06 | $0.00 | x |
| 2013-03-31 | $0.06 | $0.00 | x |
| 2014-03-31 | $0.06 | $0.00 | x |
| 2015-03-31 | $0.04 | $0.00 | x |
| 2016-03-31 | $0.05 | $0.00 | x |
| 2017-03-31 | $0.05 | $0.00 | x |
| 2018-03-31 | $0.04 | $0.00 | x |
| 2019-03-31 | $0.02 | $0.00 | x |
| 2020-03-31 | $0.00 | $0.00 | x |
| 2021-03-31 | $0.02 | $0.00 | x |
| 2022-03-31 | $0.01 | $0.00 | x |
| 2023-03-31 | $0.01 | $0.00 | x |
| 2024-03-31 | $0.01 | $0.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Future Mobility Solutions Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 13.41%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.74x
- Recent ROE (13.41%) is above the historical average (-144.03%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1994 | 2.93% | 0.00% | 0.00x | 1.34x | $-14.74 Million |
| 1995 | 5.18% | 0.00% | 0.00x | 1.29x | $-12.41 Million |
| 1996 | 5.49% | 0.00% | 0.00x | 1.36x | $-12.94 Million |
| 1997 | 9.84% | 42.01% | 0.14x | 1.62x | $-501.13K |
| 1998 | 12.56% | 0.00% | 0.00x | 1.38x | $7.74 Million |
| 1999 | 12.68% | 0.00% | 0.00x | 1.65x | $9.00 Million |
| 2003 | -138.49% | -431.21% | 0.31x | 1.05x | $-2.89 Million |
| 2004 | -201.03% | -1348.63% | 0.12x | 1.26x | $-2.83 Million |
| 2005 | -134.51% | -98.06% | 0.98x | 1.40x | $-1.14 Million |
| 2006 | -97.96% | -71.28% | 1.04x | 1.32x | $-1.33 Million |
| 2007 | -93.30% | -29.28% | 1.43x | 2.23x | $-1.16 Million |
| 2008 | -51.18% | -22.51% | 1.30x | 1.75x | $-2.04 Million |
| 2009 | -198.83% | -83.66% | 1.58x | 1.51x | $-6.05 Million |
| 2010 | 10.29% | 5.04% | 1.43x | 1.42x | $11.39K |
| 2011 | -42.58% | -46.71% | 0.71x | 1.28x | $-4.42 Million |
| 2012 | -24.23% | -16.42% | 1.18x | 1.25x | $-2.63 Million |
| 2013 | 2.60% | 1.48% | 1.37x | 1.28x | $-581.35K |
| 2014 | -11.31% | -5.78% | 1.48x | 1.33x | $-1.57 Million |
| 2015 | -40.55% | -18.42% | 1.49x | 1.48x | $-2.99 Million |
| 2016 | 8.81% | 3.97% | 1.52x | 1.46x | $-68.76K |
| 2017 | 9.53% | 5.06% | 1.44x | 1.31x | $-31.08K |
| 2018 | -39.54% | -11.02% | 0.74x | 4.85x | $-3.03 Million |
| 2019 | -195.53% | -18.21% | 1.09x | 9.87x | $-6.80 Million |
| 2020 | -2920.76% | -28.17% | 0.52x | 199.96x | $-4.09 Million |
| 2021 | 39.83% | 14.53% | 1.12x | 2.46x | $1.46 Million |
| 2022 | 41.33% | 25.15% | 0.98x | 1.68x | $1.19 Million |
| 2023 | -17.48% | 0.00% | 0.00x | 1.80x | $-801.82K |
| 2024 | 13.41% | 0.00% | 0.00x | 1.74x | $109.15K |
Industry Comparison
This section compares Future Mobility Solutions Limited's net assets metrics with peer companies in the Recreational Vehicles industry.
Industry Context
- Industry: Recreational Vehicles
- Average net assets among peers: $132,606,330
- Average return on equity (ROE) among peers: -14.28%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Future Mobility Solutions Limited (SLFFF) | $4.30 Million | 2.93% | 6.59x | $20.04K |
| Alternet Systems Inc (ALYI) | $-168.02K | 0.00% | 0.00x | $74.94K |
| Brunswick Corporation (BC) | $1.10 Billion | 7.12% | 2.09x | $4.57 Billion |
| Bénéteau S.A (BTEAF) | $644.12 Million | 7.68% | 1.17x | $279.12 Million |
| Ev Dynamics (Holdings) Limited (CHDHF) | $21.54 Million | -64.69% | 0.65x | $2.95 Million |
| Curtiss Motorcycles Company Inc (CMOT) | $-1.30 Million | 0.00% | 0.00x | $411.06K |
| BRP Inc (DOOO) | $-474.90 Million | 0.00% | 0.00x | $2.73 Billion |
| Evil Empire Designs Inc. (EVVL) | $-119.34K | 0.00% | 0.00x | $5.82K |
| EZGO Technologies Ltd (EZGO) | $33.54 Million | -19.27% | 0.42x | $268.43K |
| Folkup Development Inc (FLDI) | $2.16K | -39.02% | 0.41x | $4.00 Million |
| Forza X1 Inc (FRZA) | $1.54 Million | -34.59% | 0.45x | $1.73 Million |