Simulated Environmen
Simulated Environment Concepts, Inc. engages in the development and manufacture of medical, health, and wellness equipments in the United States and internationally. Its products include SpaCapsule, a robotic massage therapy system used for medical rehabilitation, relaxation, weight loss, slimming, cellulite management, and general wellness; and PTjetCapsule. The company also offers components, p… Read more
Simulated Environmen (SMEV) - Net Assets
Latest net assets as of March 2025: $-688.19K USD
Based on the latest financial reports, Simulated Environmen (SMEV) has net assets worth $-688.19K USD as of March 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($430.38K) and total liabilities ($1.12 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $-688.19K |
| % of Total Assets | -159.9% |
| Annual Growth Rate | N/A |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 285.84 |
Simulated Environmen - Net Assets Trend (1998–2024)
This chart illustrates how Simulated Environmen's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Simulated Environmen (1998–2024)
The table below shows the annual net assets of Simulated Environmen from 1998 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $-676.06K | -50.02% |
| 2023-12-31 | $-450.65K | -62.97% |
| 2022-12-31 | $-276.53K | -202.31% |
| 2021-12-31 | $-91.47K | -10.64% |
| 2006-12-31 | $-82.68K | -327.54% |
| 2005-12-31 | $-19.34K | +98.36% |
| 2000-12-31 | $-1.18 Million | -118.68% |
| 1999-12-31 | $6.31 Million | +453.00% |
| 1998-12-31 | $1.14 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Simulated Environmen's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 565925400.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $601.00K | % |
| Other Components | $1.87 Million | % |
| Total Equity | $-676.06K | 100.00% |
Simulated Environmen Competitors by Market Cap
The table below lists competitors of Simulated Environmen ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Mountain Energy Inc
PINK:MTEI
|
$40.63 |
|
Universal Power Industry Corp
PINK:UPIN
|
$40.71 |
|
Silkbank Ltd
KAR:SILK
|
$40.72 |
|
First National Equities Ltd
KAR:FNEL
|
$40.76 |
|
CAVERTON OFFSHORE SUPPORT GRP PLC
XNSA:CAVERTON
|
$40.56 |
|
Sumo Resources PLC
PA:MLSUM
|
$40.50 |
|
ParkVida Group Inc
PINK:PRKV
|
$40.04 |
|
Prairie Lithium Limited
AU:PL9
|
$39.98 |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Simulated Environmen's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from -450,655 to -676,060, a change of -225,405.
- Net loss of 184,088 reduced equity.
- Other comprehensive income increased equity by 600,994.
- Other factors decreased equity by 642,311.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-184.09K | -27.23% |
| Other Comprehensive Income | $600.99K | +88.9% |
| Other Changes | $-642.31K | -95.01% |
| Total Change | $- | % |
Book Value vs Market Value Analysis
This analysis compares Simulated Environmen's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1998-12-31 | $0.03 | $0.00 | x |
| 1999-12-31 | $0.06 | $0.00 | x |
| 2000-12-31 | $-0.01 | $0.00 | x |
| 2005-12-31 | $0.00 | $0.00 | x |
| 2006-12-31 | $0.00 | $0.00 | x |
| 2019-12-31 | $0.00 | $0.00 | x |
| 2020-12-31 | $0.00 | $0.00 | x |
| 2021-12-31 | $0.00 | $0.00 | x |
| 2022-12-31 | $0.00 | $0.00 | x |
| 2023-12-31 | $0.00 | $0.00 | x |
| 2024-12-31 | $0.00 | $0.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Simulated Environmen utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -327.11%
- • Asset Turnover: 0.13x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-41.26%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1998 | -289.25% | -226.97% | 0.20x | 6.23x | $-3.41 Million |
| 1999 | -82.12% | -136.56% | 0.33x | 1.82x | $-5.81 Million |
| 2000 | 0.00% | -365.95% | 0.77x | 0.00x | $-12.66 Million |
| 2005 | 0.00% | 8.57% | 2.44x | 0.00x | $133.34K |
| 2006 | 0.00% | -5.10% | 4.23x | 0.00x | $-55.07K |
| 2021 | 0.00% | 0.00% | 0.00x | 0.00x | $-82.33K |
| 2022 | 0.00% | -2623.31% | 0.02x | 0.00x | $-206.29K |
| 2023 | 0.00% | -960.72% | 0.06x | 0.00x | $-240.87K |
| 2024 | 0.00% | -327.11% | 0.13x | 0.00x | $-116.48K |
Industry Comparison
This section compares Simulated Environmen's net assets metrics with peer companies in the Shell Companies industry.
Industry Context
- Industry: Shell Companies
- Average net assets among peers: $36,677,338
- Average return on equity (ROE) among peers: -64.57%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Simulated Environmen (SMEV) | $-688.19K | -289.25% | N/A | $40.60 |
| Artius II Acquisition Inc. Class A Ordinary Shares (AACB) | $-60.27K | 0.00% | 0.00x | $198.37 Million |
| Artius II Acquisition Inc. Units (AACBU) | $-60.27K | 0.00% | 0.00x | $205.28 Million |
| Ares Acquisition Corporation II (AACT-UN) | $931.34 Million | 0.00% | 0.08x | $399.77 Million |
| AA Mission Acquisition Corp. (AAM-UN) | $-559.90 Million | 0.00% | 0.00x | $349.76 Million |
| Global Acquisitions Corporation (AASP) | $3.80 Million | -5.26% | 0.34x | $15.42 Million |
| ABV Consulting Inc (ABVN) | $8.75K | -623.31% | 2.50x | $461.96K |
| Atlantic Coastal Acquisition Corp II (ACAB) | $-8.52 Million | 0.00% | 0.00x | $2.44 Million |
| Annabidiol Corp (ACBD) | $-501.57K | 0.00% | 0.00x | $13.62K |
| ACRO Biomedical Co Ltd (ACBM) | $685.87K | -17.12% | 0.46x | $30.04K |
| Huaizhong Health Group Inc (ADAD) | $-19.47K | 0.00% | 0.00x | $3.15K |