Meliá Hotels International S.A
Meliá Hotels International, S.A. owns, manages, operates, leases, and franchises hotels internationally. The company operates through Hotel Management, Hotel Business, Other Business Linked to Hotel Management, Real Estate, and Vacation Club segments. The company operates hotels under the Gran Meliá Hotels & Resorts, Paradisus by Meliá, ME by Meliá, Meliá Hotels & Resorts, INNSIDE by Meliá, Sol b… Read more
Meliá Hotels International S.A (SMIZF) - Net Assets
Latest net assets as of June 2025: $1.12 Billion USD
Based on the latest financial reports, Meliá Hotels International S.A (SMIZF) has net assets worth $1.12 Billion USD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($4.69 Billion) and total liabilities ($3.57 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $1.12 Billion |
| % of Total Assets | 23.82% |
| Annual Growth Rate | 0.61% |
| 5-Year Change | 113.62% |
| 10-Year Change | -18.61% |
| Growth Volatility | 28.48 |
Meliá Hotels International S.A - Net Assets Trend (2003–2024)
This chart illustrates how Meliá Hotels International S.A's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Meliá Hotels International S.A (2003–2024)
The table below shows the annual net assets of Meliá Hotels International S.A from 2003 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $1.07 Billion | +89.98% |
| 2023-12-31 | $563.15 Million | +26.31% |
| 2022-12-31 | $445.85 Million | +36.91% |
| 2021-12-31 | $325.65 Million | -34.98% |
| 2020-12-31 | $500.84 Million | -61.06% |
| 2019-12-31 | $1.29 Billion | +6.78% |
| 2018-12-31 | $1.20 Billion | +11.30% |
| 2017-12-31 | $1.08 Billion | -30.79% |
| 2016-12-31 | $1.56 Billion | +18.95% |
| 2015-12-31 | $1.31 Billion | +3.67% |
| 2014-12-31 | $1.27 Billion | +9.63% |
| 2013-12-31 | $1.16 Billion | -0.80% |
| 2012-12-31 | $1.17 Billion | +3.19% |
| 2011-12-31 | $1.13 Billion | +1.25% |
| 2010-12-31 | $1.12 Billion | +5.78% |
| 2009-12-31 | $1.05 Billion | +13.36% |
| 2008-12-31 | $930.60 Million | -9.15% |
| 2007-12-31 | $1.02 Billion | +5.89% |
| 2006-12-31 | $967.32 Million | +2.47% |
| 2005-12-31 | $944.00 Million | +16.77% |
| 2004-12-31 | $808.45 Million | -14.21% |
| 2003-12-31 | $942.34 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Meliá Hotels International S.A's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 25175100000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $44.08 Million | 5.81% |
| Other Components | $1.28 Billion | 169.35% |
| Total Equity | $758.17 Million | 100.00% |
Meliá Hotels International S.A Competitors by Market Cap
The table below lists competitors of Meliá Hotels International S.A ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Everspin Technologies Inc
NASDAQ:MRAM
|
$133.48 Million |
|
YTL Hospitality REIT
KLSE:5109
|
$133.50 Million |
|
Cipher Pharmaceuticals Inc
OTCQX:CPHRF
|
$133.52 Million |
|
Saha Pathanapibul Public Company Limited
BK:SPC
|
$133.52 Million |
|
KDDL Limited
NSE:KDDL
|
$133.41 Million |
|
Camlin Fine Sciences Limited
NSE:CAMLINFINE
|
$133.40 Million |
|
Genome & Company
KQ:314130
|
$133.40 Million |
|
Pinlive Foods Co Ltd
SHE:300892
|
$133.37 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Meliá Hotels International S.A's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 512,936,000 to 758,172,000, a change of 245,236,000 (47.8%).
- Net income of 140,626,000 contributed positively to equity growth.
- Dividend payments of 25,608,000 reduced retained earnings.
- Other comprehensive income increased equity by 127,663,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $140.63 Million | +18.55% |
| Dividends Paid | $25.61 Million | -3.38% |
| Other Comprehensive Income | $127.66 Million | +16.84% |
| Other Changes | $2.56 Million | +0.34% |
| Total Change | $- | 47.81% |
Book Value vs Market Value Analysis
This analysis compares Meliá Hotels International S.A's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.90x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2003-12-31 | $3.34 | $6.56 | x |
| 2004-12-31 | $4.15 | $6.56 | x |
| 2005-12-31 | $4.68 | $6.56 | x |
| 2006-12-31 | $5.05 | $6.56 | x |
| 2007-12-31 | $5.42 | $6.56 | x |
| 2008-12-31 | $4.99 | $6.56 | x |
| 2009-12-31 | $4.84 | $6.56 | x |
| 2010-12-31 | $5.85 | $6.56 | x |
| 2011-12-31 | $6.03 | $6.56 | x |
| 2012-12-31 | $6.12 | $6.56 | x |
| 2013-12-31 | $6.16 | $6.56 | x |
| 2014-12-31 | $6.11 | $6.56 | x |
| 2015-12-31 | $6.37 | $6.56 | x |
| 2016-12-31 | $5.44 | $6.56 | x |
| 2017-12-31 | $4.67 | $6.56 | x |
| 2018-12-31 | $5.10 | $6.56 | x |
| 2019-12-31 | $5.46 | $6.56 | x |
| 2020-12-31 | $2.22 | $6.56 | x |
| 2021-12-31 | $1.38 | $6.56 | x |
| 2022-12-31 | $1.88 | $6.56 | x |
| 2023-12-31 | $2.33 | $6.56 | x |
| 2024-12-31 | $3.44 | $6.56 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Meliá Hotels International S.A utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 18.55%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 7.01%
- • Asset Turnover: 0.44x
- • Equity Multiplier: 6.04x
- Recent ROE (18.55%) is above the historical average (-0.16%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2003 | 7.97% | 5.20% | 0.36x | 4.31x | $-12.54 Million |
| 2004 | 5.88% | 4.17% | 0.39x | 3.61x | $-30.69 Million |
| 2005 | 10.02% | 7.73% | 0.41x | 3.17x | $221.80K |
| 2006 | 14.24% | 10.98% | 0.45x | 2.85x | $41.07 Million |
| 2007 | 15.99% | 12.19% | 0.47x | 2.78x | $61.65 Million |
| 2008 | 6.14% | 4.27% | 0.44x | 3.30x | $-34.39 Million |
| 2009 | 4.43% | 3.79% | 0.37x | 3.20x | $-54.70 Million |
| 2010 | 5.01% | 4.16% | 0.37x | 3.26x | $-51.83 Million |
| 2011 | 3.81% | 3.01% | 0.40x | 3.20x | $-65.12 Million |
| 2012 | 3.43% | 2.70% | 0.39x | 3.25x | $-70.39 Million |
| 2013 | -6.66% | -5.35% | 0.40x | 3.09x | $-183.23 Million |
| 2014 | 2.51% | 2.03% | 0.46x | 2.65x | $-90.92 Million |
| 2015 | 2.85% | 2.07% | 0.55x | 2.50x | $-90.39 Million |
| 2016 | 8.11% | 5.59% | 0.54x | 2.68x | $-23.40 Million |
| 2017 | 11.64% | 6.67% | 0.41x | 4.27x | $17.50 Million |
| 2018 | 12.65% | 8.03% | 0.40x | 3.93x | $30.85 Million |
| 2019 | 9.09% | 6.31% | 0.38x | 3.83x | $-11.34 Million |
| 2020 | -125.37% | -112.78% | 0.13x | 8.57x | $-643.46 Million |
| 2021 | -63.59% | -23.32% | 0.20x | 13.89x | $-223.24 Million |
| 2022 | 26.79% | 6.59% | 0.39x | 10.52x | $69.37 Million |
| 2023 | 22.95% | 6.10% | 0.43x | 8.65x | $66.44 Million |
| 2024 | 18.55% | 7.01% | 0.44x | 6.04x | $64.81 Million |
Industry Comparison
This section compares Meliá Hotels International S.A's net assets metrics with peer companies in the Lodging industry.
Industry Context
- Industry: Lodging
- Average net assets among peers: $1,970,545,872
- Average return on equity (ROE) among peers: 4.75%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Meliá Hotels International S.A (SMIZF) | $1.12 Billion | 7.97% | 3.20x | $133.45 Million |
| Accor SA (ACRFF) | $4.46 Billion | 9.02% | 1.63x | $6.73 Billion |
| AGORA Hospitality Group Co. Ltd (AGORF) | $12.29 Billion | -2.19% | 0.76x | $22.95 Million |
| Atour Lifestyle Holdings Limited American Depositary Shares (ATAT) | $1.19 Billion | 8.41% | 3.01x | $4.79 Billion |
| Buck Hill Falls Company (BUHF) | $989.27K | 5.53% | 2.14x | $120.32K |
| The Castle Group Inc (CAGU) | $1.65 Million | 10.61% | 6.71x | $3.95K |
| Choice Hotels International Inc (CHH) | $49.30 Million | 55.38% | 6.63x | $3.30 Billion |
| Clarke Inc (CLKFF) | $168.60 Million | -11.39% | 0.84x | $49.67 Million |
| Candlewood Hotel Company Inc (CNDL) | $-45.47 Million | 0.00% | 0.00x | $0.91 |
| Civeo Corp (CVEO) | $375.36 Million | -35.77% | 0.97x | $201.56 Million |
| Dalata Hotel Group plc (DLTTF) | $1.22 Billion | 7.91% | 0.86x | $735.84 Million |