SES-imagotag Société Anonyme
Vusion S.A. engages in the provision of digitalization solutions for commerce in Europe, Asia, and North America. Its products include VusionLive, which connects in-store operations with data-augmented intelligence; VusionCloud, an IoT platform that optimizes physical store operations from end to end; SESimagotag, an electronic shelf labels that digitalize shelves; Captana that offers Al and comp… Read more
SES-imagotag Société Anonyme (SRBEF) - Net Assets
Latest net assets as of June 2025: $206.50 Million USD
Based on the latest financial reports, SES-imagotag Société Anonyme (SRBEF) has net assets worth $206.50 Million USD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($1.76 Billion) and total liabilities ($1.55 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $206.50 Million |
| % of Total Assets | 11.75% |
| Annual Growth Rate | 8.25% |
| 5-Year Change | 47.94% |
| 10-Year Change | 117.67% |
| Growth Volatility | 12.45 |
SES-imagotag Société Anonyme - Net Assets Trend (2009–2024)
This chart illustrates how SES-imagotag Société Anonyme's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for SES-imagotag Société Anonyme (2009–2024)
The table below shows the annual net assets of SES-imagotag Société Anonyme from 2009 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $243.98 Million | -11.91% |
| 2023-12-31 | $276.95 Million | +43.25% |
| 2022-12-31 | $193.32 Million | +6.00% |
| 2021-12-31 | $182.38 Million | +10.59% |
| 2020-12-31 | $164.92 Million | -3.59% |
| 2019-12-31 | $171.05 Million | +15.60% |
| 2018-12-31 | $147.97 Million | +14.79% |
| 2017-12-31 | $128.91 Million | +2.82% |
| 2016-12-31 | $125.37 Million | +11.85% |
| 2015-12-31 | $112.09 Million | +0.99% |
| 2014-12-31 | $110.99 Million | +22.43% |
| 2013-12-31 | $90.66 Million | +1.96% |
| 2012-12-31 | $88.92 Million | -1.95% |
| 2011-12-31 | $90.68 Million | +9.65% |
| 2010-12-31 | $82.70 Million | +11.38% |
| 2009-12-31 | $74.25 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to SES-imagotag Société Anonyme's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 100.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $32.14 Million | 12.94% |
| Other Comprehensive Income | $216.34 Million | 87.06% |
| Total Equity | $248.49 Million | 100.00% |
SES-imagotag Société Anonyme Competitors by Market Cap
The table below lists competitors of SES-imagotag Société Anonyme ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Österreichische Post AG
PINK:OERCF
|
$1.11 Billion |
|
ManpowerGroup Inc
NYSE:MAN
|
$1.11 Billion |
|
Vizsla Silver Corp.
TO:VZLA
|
$1.11 Billion |
|
Shenzhen Microgate Technology Co Ltd
SHE:300319
|
$1.11 Billion |
|
Zhejiang Daily Media Group Co Ltd
SHG:600633
|
$1.11 Billion |
|
Anhui Tongguan Copper Foil Group Co. Ltd.
SHE:301217
|
$1.11 Billion |
|
Israel Corporation Ltd
OTCGREY:IRLCF
|
$1.11 Billion |
|
Fangda Special Steel Technology Co Ltd
SHG:600507
|
$1.11 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in SES-imagotag Société Anonyme's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 280,479,000 to 248,486,000, a change of -31,993,000 (-11.4%).
- Net loss of 27,758,000 reduced equity.
- Dividend payments of 4,771,000 reduced retained earnings.
- Share repurchases of 678,000 reduced equity.
- Other comprehensive income decreased equity by 32,218,999.
- Other factors increased equity by 33,432,999.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-27.76 Million | -11.17% |
| Dividends Paid | $4.77 Million | -1.92% |
| Share Repurchases | $678.00K | -0.27% |
| Other Comprehensive Income | $-32.22 Million | -12.97% |
| Other Changes | $33.43 Million | +13.45% |
| Total Change | $- | -11.41% |
Book Value vs Market Value Analysis
This analysis compares SES-imagotag Société Anonyme's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 9.02x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 20.54x to 9.02x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2009-12-31 | $6.82 | $140.00 | x |
| 2010-12-31 | $6.97 | $140.00 | x |
| 2011-12-31 | $7.91 | $140.00 | x |
| 2012-12-31 | $7.66 | $140.00 | x |
| 2013-12-31 | $7.72 | $140.00 | x |
| 2014-12-31 | $8.97 | $140.00 | x |
| 2015-12-31 | $9.14 | $140.00 | x |
| 2016-12-31 | $9.74 | $140.00 | x |
| 2017-12-31 | $9.77 | $140.00 | x |
| 2018-12-31 | $10.60 | $140.00 | x |
| 2019-12-31 | $11.72 | $140.00 | x |
| 2020-12-31 | $10.47 | $140.00 | x |
| 2021-12-31 | $11.68 | $140.00 | x |
| 2022-12-31 | $12.39 | $140.00 | x |
| 2023-12-31 | $15.67 | $140.00 | x |
| 2024-12-31 | $15.52 | $140.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently SES-imagotag Société Anonyme utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -11.17%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -2.91%
- • Asset Turnover: 0.57x
- • Equity Multiplier: 6.72x
- Recent ROE (-11.17%) is below the historical average (3.11%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2009 | 16.75% | 21.93% | 0.69x | 1.11x | $5.01 Million |
| 2010 | 10.05% | 18.56% | 0.49x | 1.11x | $39.90K |
| 2011 | 9.60% | 14.77% | 0.55x | 1.18x | $-364.30K |
| 2012 | 4.60% | 6.50% | 0.58x | 1.22x | $-4.80 Million |
| 2013 | 4.25% | 4.68% | 0.70x | 1.29x | $-5.21 Million |
| 2014 | 2.93% | 4.00% | 0.55x | 1.32x | $-7.85 Million |
| 2015 | 1.16% | 1.17% | 0.67x | 1.49x | $-9.91 Million |
| 2016 | 3.68% | 2.61% | 0.87x | 1.62x | $-7.93 Million |
| 2017 | -16.34% | -13.77% | 0.56x | 2.11x | $-33.96 Million |
| 2018 | -3.99% | -3.14% | 0.59x | 2.14x | $-20.70 Million |
| 2019 | -7.30% | -5.04% | 0.63x | 2.31x | $-29.59 Million |
| 2020 | -4.17% | -2.37% | 0.63x | 2.80x | $-23.37 Million |
| 2021 | 1.54% | 0.67% | 0.78x | 2.95x | $-15.62 Million |
| 2022 | 9.68% | 3.05% | 1.16x | 2.74x | $-630.50K |
| 2023 | 28.44% | 9.95% | 0.76x | 3.75x | $51.72 Million |
| 2024 | -11.17% | -2.91% | 0.57x | 6.72x | $-52.61 Million |
Industry Comparison
This section compares SES-imagotag Société Anonyme's net assets metrics with peer companies in the Software - Application industry.
Industry Context
- Industry: Software - Application
- Average net assets among peers: $1,558,090,989
- Average return on equity (ROE) among peers: -47.81%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| SES-imagotag Société Anonyme (SRBEF) | $206.50 Million | 16.75% | 7.51x | $1.11 Billion |
| Abaxx Technologies Inc (ABXXF) | $42.03 Million | -128.66% | 0.23x | $201.28 Million |
| Acceleware Ltd (ACWRF) | $2.15 Million | -4.58% | 1.86x | $8.62 Million |
| Adobe Systems Incorporated (ADBE) | $6.67 Billion | 12.49% | 0.51x | $104.01 Billion |
| Adcore Inc (ADCOF) | $9.73 Million | -22.96% | 0.49x | $3.03 Million |
| ADEIA CORP (ADEA) | $618.15 Million | -0.05% | 1.00x | $2.50 Billion |
| Automatic Data Processing Inc (ADP) | $6.19 Billion | 22.71% | 4.21x | $84.26 Billion |
| Autodesk Inc (ADSK) | $2.04 Billion | 12.11% | 1.11x | $48.93 Billion |
| Allied Security Innovations Inc (ADSV) | $445.50K | -270.60% | 3.60x | $0.93 |
| AudioEye Inc (AEYE) | $10.59 Million | -98.53% | 1.31x | $49.31 Million |
| Affinity Networks Inc (AFFN) | $-470.19K | 0.00% | 0.00x | $0.97 |