Star Vault AB (publ)
Star Vault AB (publ) develops and markets an online game in Sweden. It offers Mortal Online 2, a computer massively multiplayer online role-playing game. The company was founded in 2005 and is based in Malmö, Sweden.
Star Vault AB (publ) (SRVTF) - Net Assets
Latest net assets as of December 2025: $15.08 Million USD
Based on the latest financial reports, Star Vault AB (publ) (SRVTF) has net assets worth $15.08 Million USD as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($15.93 Million) and total liabilities ($849.62K). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $15.08 Million |
| % of Total Assets | 94.67% |
| Annual Growth Rate | 7.88% |
| 5-Year Change | -15.77% |
| 10-Year Change | 113.6% |
| Growth Volatility | 86.05 |
Star Vault AB (publ) - Net Assets Trend (2013–2025)
This chart illustrates how Star Vault AB (publ)'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Star Vault AB (publ) (2013–2025)
The table below shows the annual net assets of Star Vault AB (publ) from 2013 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | $15.08 Million | -5.10% |
| 2024-12-31 | $15.89 Million | +18.87% |
| 2023-12-31 | $13.37 Million | -34.38% |
| 2022-12-31 | $20.38 Million | +13.78% |
| 2021-12-31 | $17.91 Million | +95.23% |
| 2020-12-31 | $9.17 Million | +10.96% |
| 2019-12-31 | $8.27 Million | +83.81% |
| 2018-12-31 | $4.50 Million | -17.21% |
| 2017-12-31 | $5.43 Million | -23.07% |
| 2016-12-31 | $7.06 Million | +274.44% |
| 2015-12-31 | $1.89 Million | -22.78% |
| 2014-12-31 | $2.44 Million | -59.75% |
| 2013-12-31 | $6.07 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Star Vault AB (publ)'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 1670.6% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | $33.32 Million | 220.92% |
| Total Equity | $15.08 Million | 100.00% |
Star Vault AB (publ) Competitors by Market Cap
The table below lists competitors of Star Vault AB (publ) ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
2F5
F:2F5
|
$2.14 Million |
|
PT Cahayasakti Investindo Sukses Tbk
JK:CSIS
|
$2.14 Million |
|
Hacisco JSC
VN:HAS
|
$2.14 Million |
|
RENFORTH RESS. INC. NEW
F:9RR
|
$2.14 Million |
|
TVD Holdings PCL
BK:TVDH
|
$2.13 Million |
|
Aruma Resources Ltd
AU:AAJ
|
$2.13 Million |
|
Acticor Biotech SAS
PA:ALACT
|
$2.13 Million |
|
Visionary Gold Corp
PINK:VIZNF
|
$2.13 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Star Vault AB (publ)'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 15,894,387 to 15,083,807, a change of -810,580 (-5.1%).
- Net loss of 810,580 reduced equity.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-810.58K | -5.37% |
| Total Change | $- | -5.10% |
Book Value vs Market Value Analysis
This analysis compares Star Vault AB (publ)'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.63x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has increased from 0.18x to 0.63x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2013-12-31 | $0.13 | $0.02 | x |
| 2014-12-31 | $0.05 | $0.02 | x |
| 2015-12-31 | $0.04 | $0.02 | x |
| 2016-12-31 | $0.11 | $0.02 | x |
| 2017-12-31 | $0.08 | $0.02 | x |
| 2018-12-31 | $0.06 | $0.02 | x |
| 2019-12-31 | $0.04 | $0.02 | x |
| 2020-12-31 | $0.03 | $0.02 | x |
| 2021-12-31 | $0.05 | $0.02 | x |
| 2022-12-31 | $0.08 | $0.02 | x |
| 2023-12-31 | $0.04 | $0.02 | x |
| 2024-12-31 | $0.04 | $0.02 | x |
| 2025-12-31 | $0.04 | $0.02 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Star Vault AB (publ) utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -5.37%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -9.47%
- • Asset Turnover: 0.54x
- • Equity Multiplier: 1.06x
- Recent ROE (-5.37%) is above the historical average (-32.87%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | -48.51% | -126.66% | 0.34x | 1.12x | $-3.55 Million |
| 2014 | -148.47% | -163.90% | 0.76x | 1.20x | $-3.87 Million |
| 2015 | -29.51% | -19.22% | 1.16x | 1.33x | $-745.06K |
| 2016 | 1.09% | 3.45% | 0.28x | 1.13x | $-628.87K |
| 2017 | -29.99% | -72.72% | 0.34x | 1.21x | $-2.17 Million |
| 2018 | -38.88% | -112.20% | 0.28x | 1.22x | $-2.20 Million |
| 2019 | -48.62% | -324.33% | 0.13x | 1.17x | $-4.85 Million |
| 2020 | -33.70% | -182.76% | 0.16x | 1.16x | $-4.01 Million |
| 2021 | 3.39% | 9.08% | 0.33x | 1.12x | $-1.18 Million |
| 2022 | 12.11% | 15.33% | 0.72x | 1.10x | $430.63K |
| 2023 | -56.41% | -112.90% | 0.43x | 1.17x | $-8.88 Million |
| 2024 | -4.46% | -6.65% | 0.62x | 1.08x | $-2.30 Million |
| 2025 | -5.37% | -9.47% | 0.54x | 1.06x | $-2.32 Million |
Industry Comparison
This section compares Star Vault AB (publ)'s net assets metrics with peer companies in the Electronic Gaming & Multimedia industry.
Industry Context
- Industry: Electronic Gaming & Multimedia
- Average net assets among peers: $3,313,913,293
- Average return on equity (ROE) among peers: -81.81%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Star Vault AB (publ) (SRVTF) | $15.08 Million | -48.51% | 0.06x | $2.14 Million |
| Alliance Media Holdings Inc (ADTR) | $3.34 Million | 5.56% | 2.25x | $1.00 |
| Alpha Esports Tech Inc (APETF) | $2.65 Million | -47.32% | 0.21x | $1.19K |
| Atlantis Internet Group Corp (ATIG) | $-2.11 Million | 0.00% | 0.00x | $1.96 |
| Kuuhubb Inc (BCDMF) | $448.25K | -290.46% | 0.57x | $333.35K |
| Blue Hat Interactive Entertainment (BHAT) | $6.95 Million | 37.02% | 0.79x | $1.57K |
| i3 Interactive Inc (BLITF) | $439.47K | -289.81% | 0.19x | $21.80K |
| Global Gaming Technologies Corp (BLKCF) | $3.39 Million | -79.50% | 0.30x | $12.22K |
| Capcom Co. Ltd (CCOEF) | $32.49 Billion | 11.15% | 2.27x | $8.38 Billion |
| Doubledown Interactive Co Ltd (DDI) | $626.23 Million | -37.36% | 0.26x | $7.07 Million |
| DarkIris Inc. Class A Ordinary Shares (DKI) | $6.78 Million | -127.41% | 0.25x | $2.82 Million |