Shiseido Company Ltd
Shiseido Company, Limited engages in the production and sale of cosmetics in Japan and internationally. It offers fragrances, skincare, and makeup products through retail channels. The company offers its products under BAUM, BENEFIQUE, Clé de Peau Beauté, Dr. Dennis Gross Skincare, Drunk Elephant, EFFECTIM, Gallinée, INOUI, IPSA, ISSEY MIYAKE PARFUMS, NARS, narciso rodriguez, Serge Lutens, SHISEI… Read more
Shiseido Company Ltd (SSDOY) - Net Assets
Latest net assets as of December 2025: $621.70 Billion USD
Based on the latest financial reports, Shiseido Company Ltd (SSDOY) has net assets worth $621.70 Billion USD as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($1.27 Trillion) and total liabilities ($646.42 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $621.70 Billion |
| % of Total Assets | 49.03% |
| Annual Growth Rate | 1.63% |
| 5-Year Change | 9.56% |
| 10-Year Change | 50.22% |
| Growth Volatility | 32.3 |
Shiseido Company Ltd - Net Assets Trend (1995–2025)
This chart illustrates how Shiseido Company Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Shiseido Company Ltd (1995–2025)
The table below shows the annual net assets of Shiseido Company Ltd from 1995 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | $621.70 Billion | -5.03% |
| 2024-12-31 | $654.64 Billion | +2.23% |
| 2023-12-31 | $640.39 Billion | +2.34% |
| 2022-12-31 | $625.75 Billion | +10.28% |
| 2021-12-31 | $567.43 Billion | +12.01% |
| 2020-12-31 | $506.59 Billion | -2.18% |
| 2019-12-31 | $517.86 Billion | +10.54% |
| 2018-12-31 | $468.46 Billion | +5.07% |
| 2017-12-31 | $445.87 Billion | +7.73% |
| 2016-12-31 | $413.87 Billion | +245.29% |
| 2015-12-31 | $-284.86 Billion | -169.59% |
| 2014-12-31 | $409.37 Billion | +14.12% |
| 2013-12-31 | $358.70 Billion | +18.10% |
| 2012-12-31 | $303.73 Billion | +0.01% |
| 2011-12-31 | $303.71 Billion | -5.44% |
| 2010-12-31 | $321.19 Billion | -12.05% |
| 2009-12-31 | $365.21 Billion | +3.77% |
| 2008-12-31 | $351.95 Billion | -11.95% |
| 2007-12-31 | $399.74 Billion | -1.00% |
| 2006-12-31 | $403.80 Billion | +8.00% |
| 2005-12-31 | $373.90 Billion | +1.07% |
| 2004-12-31 | $369.96 Billion | -3.99% |
| 2003-12-31 | $385.34 Billion | +5.65% |
| 2002-12-31 | $364.73 Billion | +1.89% |
| 2001-12-31 | $357.95 Billion | -4.28% |
| 2000-12-31 | $373.96 Billion | -17.48% |
| 1999-12-31 | $453.16 Billion | +5.27% |
| 1998-12-31 | $430.49 Billion | -2.83% |
| 1997-12-31 | $443.02 Billion | +7.31% |
| 1996-12-31 | $412.83 Billion | +7.86% |
| 1995-12-31 | $382.75 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Shiseido Company Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 22.1% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | $320.83 Billion | 53.37% |
| Common Stock | $64.55 Billion | 10.74% |
| Other Comprehensive Income | $151.75 Billion | 25.24% |
| Other Components | $64.03 Billion | 10.65% |
| Total Equity | $601.17 Billion | 100.00% |
Shiseido Company Ltd Competitors by Market Cap
The table below lists competitors of Shiseido Company Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Yaskawa Electric Corp
PINK:YASKY
|
$6.49 Billion |
|
Applied Digital Corporation
NASDAQ:APLD
|
$6.50 Billion |
|
Indus Towers Limited
NSE:INDUSTOWER
|
$6.50 Billion |
|
Osisko Gold Ro
NYSE:OR
|
$6.50 Billion |
|
Tenaris S.A
PINK:TNRSF
|
$6.49 Billion |
|
Makita Corp
PINK:MKTAY
|
$6.48 Billion |
|
Terreno Realty Corporation
NYSE:TRNO
|
$6.48 Billion |
|
Dutch Bros Inc
NYSE:BROS
|
$6.47 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Shiseido Company Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 632,474,000,000 to 601,166,098,000, a change of -31,307,902,000 (-5.0%).
- Net loss of 42,651,091,000 reduced equity.
- Dividend payments of 12,585,946,000 reduced retained earnings.
- Share repurchases of 2,097,000 reduced equity.
- Other comprehensive income increased equity by 151,753,522,000.
- Other factors decreased equity by 127,822,290,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-42.65 Billion | -7.09% |
| Dividends Paid | $12.59 Billion | -2.09% |
| Share Repurchases | $2.10 Million | -0.0% |
| Other Comprehensive Income | $151.75 Billion | +25.24% |
| Other Changes | $-127.82 Billion | -21.26% |
| Total Change | $- | -4.95% |
Book Value vs Market Value Analysis
This analysis compares Shiseido Company Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.01x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1995-12-31 | $894.17 | $17.16 | x |
| 1996-12-31 | $958.61 | $17.16 | x |
| 1997-12-31 | $978.82 | $17.16 | x |
| 1998-12-31 | $971.41 | $17.16 | x |
| 1999-12-31 | $1030.34 | $17.16 | x |
| 2000-12-31 | $856.90 | $17.16 | x |
| 2001-12-31 | $829.52 | $17.16 | x |
| 2002-12-31 | $842.43 | $17.16 | x |
| 2003-12-31 | $903.13 | $17.16 | x |
| 2004-12-31 | $866.70 | $17.16 | x |
| 2005-12-31 | $905.64 | $17.16 | x |
| 2006-12-31 | $932.20 | $17.16 | x |
| 2007-12-31 | $925.19 | $17.16 | x |
| 2008-12-31 | $835.47 | $17.16 | x |
| 2009-12-31 | $875.54 | $17.16 | x |
| 2010-12-31 | $775.33 | $17.16 | x |
| 2011-12-31 | $730.96 | $17.16 | x |
| 2012-12-31 | $724.61 | $17.16 | x |
| 2013-12-31 | $850.93 | $17.16 | x |
| 2014-12-31 | $971.25 | $17.16 | x |
| 2015-12-31 | $585.39 | $17.16 | x |
| 2016-12-31 | $985.03 | $17.16 | x |
| 2017-12-31 | $1060.76 | $17.16 | x |
| 2018-12-31 | $1124.21 | $17.16 | x |
| 2019-12-31 | $1244.84 | $17.16 | x |
| 2020-12-31 | $1215.86 | $17.16 | x |
| 2021-12-31 | $1365.85 | $17.16 | x |
| 2022-12-31 | $1511.32 | $17.16 | x |
| 2023-12-31 | $1547.45 | $17.16 | x |
| 2024-12-31 | $1582.89 | $17.16 | x |
| 2025-12-31 | $1504.85 | $17.16 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Shiseido Company Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -7.09%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -4.19%
- • Asset Turnover: 0.80x
- • Equity Multiplier: 2.11x
- Recent ROE (-7.09%) is below the historical average (4.08%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1995 | 4.89% | 3.12% | 0.97x | 1.62x | $-18.28 Billion |
| 1996 | 4.93% | 3.25% | 0.96x | 1.57x | $-19.66 Billion |
| 1997 | 4.08% | 2.72% | 0.99x | 1.51x | $-24.51 Billion |
| 1998 | 2.53% | 1.71% | 0.98x | 1.50x | $-30.55 Billion |
| 1999 | 3.54% | 2.56% | 0.91x | 1.52x | $-27.88 Billion |
| 2000 | -12.47% | -7.58% | 0.89x | 1.84x | $-81.26 Billion |
| 2001 | -6.59% | -3.86% | 0.89x | 1.92x | $-57.33 Billion |
| 2002 | 6.93% | 3.94% | 0.94x | 1.88x | $-10.85 Billion |
| 2003 | 7.35% | 4.41% | 1.00x | 1.67x | $-9.91 Billion |
| 2004 | -2.47% | -1.38% | 0.91x | 1.95x | $-44.76 Billion |
| 2005 | 3.86% | 2.15% | 1.00x | 1.80x | $-22.95 Billion |
| 2006 | 6.51% | 3.64% | 0.94x | 1.90x | $-13.55 Billion |
| 2007 | 9.27% | 4.90% | 1.07x | 1.77x | $-2.80 Billion |
| 2008 | 5.74% | 2.81% | 1.14x | 1.80x | $-14.38 Billion |
| 2009 | 9.65% | 5.23% | 0.83x | 2.22x | $-1.20 Billion |
| 2010 | 4.14% | 1.91% | 0.91x | 2.40x | $-18.10 Billion |
| 2011 | 4.99% | 2.13% | 0.95x | 2.48x | $-14.60 Billion |
| 2012 | -5.09% | -2.17% | 0.95x | 2.48x | $-43.52 Billion |
| 2013 | 7.70% | 3.43% | 0.95x | 2.36x | $-7.80 Billion |
| 2014 | 8.68% | 4.33% | 0.94x | 2.12x | $-5.12 Billion |
| 2015 | 9.92% | 3.04% | 36.67x | 0.09x | $-183.30 Million |
| 2016 | 8.15% | 3.78% | 0.90x | 2.40x | $-7.28 Billion |
| 2017 | 5.36% | 2.26% | 1.06x | 2.24x | $-19.68 Billion |
| 2018 | 13.66% | 5.61% | 1.08x | 2.25x | $16.45 Billion |
| 2019 | 14.78% | 6.50% | 0.93x | 2.45x | $23.79 Billion |
| 2020 | -2.40% | -1.27% | 0.76x | 2.48x | $-60.23 Billion |
| 2021 | 8.59% | 4.53% | 0.88x | 2.16x | $-7.70 Billion |
| 2022 | 5.66% | 3.20% | 0.82x | 2.16x | $-26.22 Billion |
| 2023 | 3.52% | 2.24% | 0.78x | 2.03x | $-40.13 Billion |
| 2024 | -1.71% | -1.09% | 0.74x | 2.11x | $-74.06 Billion |
| 2025 | -7.09% | -4.19% | 0.80x | 2.11x | $-102.77 Billion |
Industry Comparison
This section compares Shiseido Company Ltd's net assets metrics with peer companies in the Household & Personal Products industry.
Industry Context
- Industry: Household & Personal Products
- Average net assets among peers: $1,833,853,398
- Average return on equity (ROE) among peers: 27.58%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Shiseido Company Ltd (SSDOY) | $621.70 Billion | 4.89% | 1.04x | $6.49 Billion |
| Acme United Corporation (ACU) | $19.90 Million | 2.51% | 0.55x | $132.86 Million |
| Beiersdorf Aktiengesellschaft (BDRFF) | $3.02 Billion | 8.59% | 0.75x | $11.93 Billion |
| Science to Consumers Inc (BEUT) | $-3.05K | 0.00% | 0.00x | $1.09K |
| Société BIC SA (BICEY) | $1.70 Billion | 16.88% | 0.41x | $566.61 Million |
| Blue Moon Group Holdings Limited (BLUMY) | $12.35 Billion | 8.22% | 0.18x | $1.01 Billion |
| Bemax Inc (BMXC) | $-244.86K | 0.00% | 0.00x | $3.63K |
| Bruush Oral Care Inc. (BRSHF) | $-216.93K | 0.00% | 0.00x | $335.48 |
| Park Ha Biological Technology Co., Ltd. (BYAH) | $-578.18K | 0.00% | 0.00x | $11.97 Million |
| Church & Dwight Company Inc (CHD) | $284.43 Million | 16.52% | 2.34x | $22.97 Billion |
| Colgate-Palmolive Company (CL) | $971.00 Million | 223.07% | 14.49x | $67.85 Billion |