Sprout Tiny Homes Inc
Sprout Tiny Homes, Inc. designs, develops, and manufactures tiny homes. It manufactures tiny homes on wheels and homes on foundations. The company was formerly known as RG America, Inc. and changed its name to Sprout Tiny Homes, Inc. in April 2015. Sprout Tiny Homes, Inc. was founded in 1998 and is headquartered in Colorado Springs, Colorado.
Sprout Tiny Homes Inc (STHI) - Net Assets
Latest net assets as of March 2024: $-6.49 Million USD
Based on the latest financial reports, Sprout Tiny Homes Inc (STHI) has net assets worth $-6.49 Million USD as of March 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($2.29 Million) and total liabilities ($8.78 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $-6.49 Million |
| % of Total Assets | -283.96% |
| Annual Growth Rate | N/A |
| 5-Year Change | N/A |
| 10-Year Change | -100.29% |
| Growth Volatility | 7375.73 |
Sprout Tiny Homes Inc - Net Assets Trend (2001–2023)
This chart illustrates how Sprout Tiny Homes Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Sprout Tiny Homes Inc (2001–2023)
The table below shows the annual net assets of Sprout Tiny Homes Inc from 2001 to 2023.
| Year | Net Assets | Change |
|---|---|---|
| 2023-12-31 | $-6.33 Million | -11.02% |
| 2022-12-31 | $-5.70 Million | +2.92% |
| 2021-12-31 | $-5.87 Million | -35.90% |
| 2020-12-31 | $-4.32 Million | -7.56% |
| 2019-12-31 | $-4.02 Million | -2.31% |
| 2018-12-31 | $-3.93 Million | -170.23% |
| 2017-12-31 | $-1.45 Million | -512.07% |
| 2016-12-31 | $352.71K | -8.20% |
| 2015-12-31 | $384.22K | -99.98% |
| 2014-12-31 | $2.19 Billion | +92880.88% |
| 2006-12-31 | $-2.36 Million | -164.69% |
| 2005-12-31 | $3.65 Million | +326.86% |
| 2004-12-31 | $-1.61 Million | +11.43% |
| 2003-12-31 | $-1.82 Million | -320.85% |
| 2002-12-31 | $-431.76K | -18630.64% |
| 2001-12-31 | $2.33K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Sprout Tiny Homes Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 2165650100.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2023)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $100.93K | % |
| Other Comprehensive Income | $36.99K | % |
| Other Components | $16.78 Million | % |
| Total Equity | $-6.33 Million | 100.00% |
Sprout Tiny Homes Inc Competitors by Market Cap
The table below lists competitors of Sprout Tiny Homes Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Dadabhoy Cement Industries Limited
KAR:DBCI
|
$183.09 |
|
ALLUP SILICA LTD
F:U77
|
$183.21 |
|
Gigaset AG
DU:GGS
|
$183.46 |
|
Harvest Minerals Ltd
LSE:HMI
|
$183.66 |
|
Vistamalls Inc
PSE:STR
|
$182.98 |
|
IQOLF
PINK:IQOLF
|
$182.64 |
|
Apax Global Alpha Ltd
LSE:APAX
|
$182.56 |
|
Primex Corp
PSE:PRMX
|
$182.52 |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Sprout Tiny Homes Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2022 to 2023, total equity changed from -5,701,747 to -6,330,155, a change of -628,408.
- Net loss of 698,408 reduced equity.
- Other comprehensive income increased equity by 36,994.
- Other factors increased equity by 33,006.
Equity Change Factors (2022 to 2023)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-698.41K | -11.03% |
| Other Comprehensive Income | $36.99K | +0.58% |
| Other Changes | $33.01K | +0.52% |
| Total Change | $- | % |
Book Value vs Market Value Analysis
This analysis compares Sprout Tiny Homes Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2001-12-31 | $0.32 | $0.02 | x |
| 2002-12-31 | $-39.67 | $0.02 | x |
| 2003-12-31 | $-146.29 | $0.02 | x |
| 2004-12-31 | $-13.63 | $0.02 | x |
| 2005-12-31 | $19.63 | $0.02 | x |
| 2006-12-31 | $-11.10 | $0.02 | x |
| 2015-12-31 | $0.79 | $0.02 | x |
| 2016-12-31 | $0.72 | $0.02 | x |
| 2017-12-31 | $-0.03 | $0.02 | x |
| 2018-12-31 | $-0.07 | $0.02 | x |
| 2019-12-31 | $-0.07 | $0.02 | x |
| 2020-12-31 | $-0.07 | $0.02 | x |
| 2021-12-31 | $-0.08 | $0.02 | x |
| 2022-12-31 | $-0.06 | $0.02 | x |
| 2023-12-31 | $-0.06 | $0.02 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Sprout Tiny Homes Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -30.23%
- • Asset Turnover: 1.00x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-4326.78%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2001 | -68415.62% | -280.00% | 0.15x | 1670.66x | $-1.59 Million |
| 2002 | 0.00% | 0.00% | 0.00x | 0.00x | $-741.83K |
| 2003 | 0.00% | 0.00% | 0.00x | 0.00x | $-2.11 Million |
| 2004 | 0.00% | -44.77% | 1.99x | 0.00x | $-2.12 Million |
| 2005 | 56.65% | 10.03% | 1.22x | 4.64x | $1.70 Million |
| 2006 | 0.00% | -48.38% | 1.35x | 0.00x | $-9.62 Million |
| 2014 | 37.01% | 34.92% | 0.66x | 1.61x | $591.96 Million |
| 2015 | -770.01% | -278.23% | 0.56x | 4.91x | $-3.00 Million |
| 2016 | -136.51% | -37.66% | 0.49x | 7.43x | $-516.78K |
| 2017 | 0.00% | -115.40% | 0.96x | 0.00x | $-3.70 Million |
| 2018 | 0.00% | -283.04% | 0.85x | 0.00x | $-4.01 Million |
| 2019 | 0.00% | -227.63% | 0.31x | 0.00x | $-1.24 Million |
| 2020 | 0.00% | 0.00% | 0.00x | 0.00x | $-936.71K |
| 2021 | 0.00% | 0.00% | 0.00x | 0.00x | $636.98K |
| 2022 | 0.00% | -22.55% | 3.36x | 0.00x | $-1.31 Million |
| 2023 | 0.00% | -30.23% | 1.00x | 0.00x | $-65.39K |
Industry Comparison
This section compares Sprout Tiny Homes Inc's net assets metrics with peer companies in the Residential Construction industry.
Industry Context
- Industry: Residential Construction
- Average net assets among peers: $2,241,860,400
- Average return on equity (ROE) among peers: -1.70%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Sprout Tiny Homes Inc (STHI) | $-6.49 Million | -68415.62% | N/A | $183.06 |
| Auscrete Corp (ASCK) | $-17.40K | 0.00% | 0.00x | $6.25K |
| BDCC (BDCC) | $977.67K | -17.59% | 0.06x | $875.45K |
| Barratt Developments PLC (BTDPY) | $269.50 Million | 18.07% | 1.18x | $7.57 Billion |
| Vistry Group PLC (BVHMF) | $710.82 Million | 1.97% | 0.31x | $1.54 Billion |
| BVHMY (BVHMY) | $3.32 Billion | 6.48% | 0.83x | $1.44 Billion |
| Beazer Homes USA Inc (BZH) | $262.25 Million | -55.42% | 6.56x | $561.31 Million |
| Calgro M3 Holdings Limited (CLMHF) | $1.43 Billion | 11.51% | 1.28x | $27.19 Million |
| Cairn Homes plc (CNHHY) | $778.78 Million | 5.55% | 0.30x | $1.56 Billion |
| Consorcio ARA S. A. B. de C. V. (CNRFF) | $15.56 Billion | 4.41% | 0.56x | $85.90 Million |
| Cavco Industries Inc (CVCO) | $85.70 Million | 8.05% | 0.66x | $3.88 Billion |