Sunwin Stevia International Inc
Sunwin Stevia International, Inc. produces and sells natural sweeteners and other pharmaceutical products primarily in the People's Republic of China. It operates through two segments, Stevioside; and Corporate and Other Pharmaceutical. The company produces and sells various steviol glycosides with rebaudioside A and stevioside as the principal components. It offers Steviosin, a low calorie stevi… Read more
Sunwin Stevia International Inc (SUWN) - Net Assets
Latest net assets as of October 2022: $2.60 Million USD
Based on the latest financial reports, Sunwin Stevia International Inc (SUWN) has net assets worth $2.60 Million USD as of October 2022.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($24.62 Million) and total liabilities ($22.02 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $2.60 Million |
| % of Total Assets | 10.56% |
| Annual Growth Rate | -2.45% |
| 5-Year Change | -61.27% |
| 10-Year Change | -86.76% |
| Growth Volatility | 69.23 |
Sunwin Stevia International Inc - Net Assets Trend (2004–2022)
This chart illustrates how Sunwin Stevia International Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Sunwin Stevia International Inc (2004–2022)
The table below shows the annual net assets of Sunwin Stevia International Inc from 2004 to 2022.
| Year | Net Assets | Change |
|---|---|---|
| 2022-04-30 | $3.49 Million | -57.10% |
| 2021-04-30 | $8.13 Million | -34.30% |
| 2020-04-30 | $12.37 Million | +249.77% |
| 2019-04-30 | $3.54 Million | -60.71% |
| 2018-04-30 | $9.00 Million | -29.75% |
| 2017-04-30 | $12.81 Million | -27.07% |
| 2016-04-30 | $17.57 Million | -8.60% |
| 2015-04-30 | $19.22 Million | -18.21% |
| 2014-04-30 | $23.50 Million | -10.77% |
| 2013-04-30 | $26.34 Million | -2.17% |
| 2012-04-30 | $26.92 Million | -11.55% |
| 2011-04-30 | $30.44 Million | -19.48% |
| 2010-04-30 | $37.80 Million | -8.10% |
| 2009-04-30 | $41.13 Million | +58.95% |
| 2008-04-30 | $25.88 Million | +16.35% |
| 2007-04-30 | $22.24 Million | +57.18% |
| 2006-04-30 | $14.15 Million | +83.50% |
| 2005-04-30 | $7.71 Million | +41.54% |
| 2004-04-30 | $5.45 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Sunwin Stevia International Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 1404.1% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (April 2022)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $199.63K | 2.92% |
| Other Comprehensive Income | $5.16 Million | 75.62% |
| Other Components | $47.73 Million | 699.17% |
| Total Equity | $6.83 Million | 100.00% |
Sunwin Stevia International Inc Competitors by Market Cap
The table below lists competitors of Sunwin Stevia International Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
MONDADORI EDIT
BE:MDD
|
$19.79K |
|
MITIE GROUP - Dusseldorf Stock Exchang
DU:MZ4
|
$19.80K |
|
TAURON (1T5.SG)
STU:1T5
|
$19.80K |
|
Edison S.p.A.
F:EDXR
|
$19.81K |
|
CN RESOURCES POWER (CRP.SG)
STU:CRP
|
$19.79K |
|
Epwin Group PLC
LSE:EPWN
|
$19.79K |
|
International Ocean Group
TWO:7583
|
$19.78K |
|
MONEYSUPERMARKET (39M.SG)
STU:39M
|
$19.77K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Sunwin Stevia International Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2021 to 2022, total equity changed from 9,768,287 to 6,827,004, a change of -2,941,283 (-30.1%).
- Net loss of 4,039,727 reduced equity.
- Other comprehensive income decreased equity by 31,094.
- Other factors increased equity by 1,129,538.
Equity Change Factors (2021 to 2022)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-4.04 Million | -59.17% |
| Other Comprehensive Income | $-31.09K | -0.46% |
| Other Changes | $1.13 Million | +16.55% |
| Total Change | $- | -30.11% |
Book Value vs Market Value Analysis
This analysis compares Sunwin Stevia International Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.00x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2004-04-30 | $0.22 | $0.00 | x |
| 2005-04-30 | $0.16 | $0.00 | x |
| 2006-04-30 | $0.28 | $0.00 | x |
| 2007-04-30 | $0.26 | $0.00 | x |
| 2008-04-30 | $0.30 | $0.00 | x |
| 2009-04-30 | $0.38 | $0.00 | x |
| 2010-04-30 | $0.23 | $0.00 | x |
| 2011-04-30 | $0.18 | $0.00 | x |
| 2012-04-30 | $0.17 | $0.00 | x |
| 2013-04-30 | $0.16 | $0.00 | x |
| 2014-04-30 | $0.14 | $0.00 | x |
| 2015-04-30 | $0.11 | $0.00 | x |
| 2016-04-30 | $0.10 | $0.00 | x |
| 2017-04-30 | $0.06 | $0.00 | x |
| 2018-04-30 | $0.05 | $0.00 | x |
| 2019-04-30 | $0.02 | $0.00 | x |
| 2020-04-30 | $0.06 | $0.00 | x |
| 2021-04-30 | $0.05 | $0.00 | x |
| 2022-04-30 | $0.03 | $0.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Sunwin Stevia International Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -59.17%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -11.46%
- • Asset Turnover: 1.38x
- • Equity Multiplier: 3.73x
- Recent ROE (-59.17%) is below the historical average (-22.04%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2004 | 12.27% | 4.27% | 1.07x | 2.69x | $86.01K |
| 2005 | 14.35% | 6.84% | 1.12x | 1.88x | $251.30K |
| 2006 | 17.17% | 15.69% | 0.96x | 1.14x | $1.01 Million |
| 2007 | -2.60% | -3.80% | 0.58x | 1.18x | $-2.80 Million |
| 2008 | 0.01% | 0.01% | 0.76x | 1.16x | $-2.59 Million |
| 2009 | 1.30% | 2.25% | 0.51x | 1.13x | $-3.35 Million |
| 2010 | -13.94% | -34.01% | 0.35x | 1.17x | $-8.46 Million |
| 2011 | -17.33% | -51.24% | 0.29x | 1.17x | $-7.74 Million |
| 2012 | -16.12% | -33.57% | 0.42x | 1.16x | $-7.03 Million |
| 2013 | -15.23% | -40.92% | 0.32x | 1.17x | $-6.64 Million |
| 2014 | -13.05% | -23.81% | 0.45x | 1.23x | $-5.42 Million |
| 2015 | -23.53% | -25.82% | 0.67x | 1.35x | $-6.44 Million |
| 2016 | -27.30% | -26.63% | 0.64x | 1.59x | $-6.55 Million |
| 2017 | -30.42% | -20.14% | 0.71x | 2.13x | $-5.18 Million |
| 2018 | -52.38% | -21.39% | 0.66x | 3.69x | $-5.61 Million |
| 2019 | -138.77% | -23.54% | 0.59x | 10.03x | $-5.26 Million |
| 2020 | -17.41% | -8.26% | 0.89x | 2.37x | $-3.39 Million |
| 2021 | -36.63% | -14.10% | 0.79x | 3.28x | $-4.55 Million |
| 2022 | -59.17% | -11.46% | 1.38x | 3.73x | $-4.72 Million |
Industry Comparison
This section compares Sunwin Stevia International Inc's net assets metrics with peer companies in the Farm Products industry.
Industry Context
- Industry: Farm Products
- Average net assets among peers: $2,544,899,689
- Average return on equity (ROE) among peers: 2.77%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Sunwin Stevia International Inc (SUWN) | $2.60 Million | 12.27% | 8.47x | $19.79K |
| African Agriculture Holdings Inc (AAGRW) | $-22.58 Million | 0.00% | 0.00x | $107.62K |
| Atlantic Sapphire ASA (AASZF) | $255.46 Million | -21.61% | 0.26x | $8.52 Million |
| Australian Agricultural Company Limited (AAYYY) | $843.66 Million | -17.59% | 0.52x | $654.00 Million |
| Archer-Daniels-Midland Company (ADM) | $18.17 Billion | 11.21% | 1.30x | $33.40 Billion |
| Anglo-Eastern Plantations Plc (AEPLF) | $471.37 Million | 10.04% | 0.19x | $166.40 Million |
| Forafric Global PLC Ordinary Shares (AFRI) | $47.65 Million | -16.75% | 5.29x | $31.34 Million |
| Adecoagro SA (AGRO) | $757.16 Million | -0.03% | 0.68x | $248.53 Million |
| Agroz Inc. Ordinary Shares (AGRZ) | $13.73 Million | 25.57% | 2.72x | $5.36 Million |
| Alico Inc (ALCO) | $127.55 Million | 14.50% | 0.45x | $229.15 Million |
| Astral Foods Limited (ALFDF) | $4.79 Billion | 22.32% | 0.76x | $170.88 Million |