Silver Bear Resources Plc
Silver Bear Resources Plc engages in the acquisition, exploration, evaluation, and development of precious metal properties in the Russian Federation. The company explores for gold, silver, copper, lead, and zinc deposits. Its principal project is the Mangazeisky silver project located to the north of Yakutsk in the Republic of Sakha. The company was incorporated in 2017 and is headquartered in L… Read more
Silver Bear Resources Plc (SVBRF) - Net Assets
Latest net assets as of December 2024: $-213.61 Million USD
Based on the latest financial reports, Silver Bear Resources Plc (SVBRF) has net assets worth $-213.61 Million USD as of December 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($123.09 Million) and total liabilities ($336.69 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $-213.61 Million |
| % of Total Assets | -173.54% |
| Annual Growth Rate | N/A |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 2452.28 |
Silver Bear Resources Plc - Net Assets Trend (2005–2024)
This chart illustrates how Silver Bear Resources Plc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Silver Bear Resources Plc (2005–2024)
The table below shows the annual net assets of Silver Bear Resources Plc from 2005 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $-213.61 Million | -23.06% |
| 2023-12-31 | $-173.58 Million | -24.06% |
| 2022-12-31 | $-139.91 Million | -60.65% |
| 2021-12-31 | $-87.09 Million | -41.93% |
| 2020-12-31 | $-61.36 Million | -102.31% |
| 2019-12-31 | $-30.33 Million | -0.93% |
| 2018-12-31 | $-30.05 Million | -8487.26% |
| 2017-12-31 | $358.31K | +102.57% |
| 2016-12-31 | $-13.92 Million | -75.80% |
| 2015-12-31 | $-7.92 Million | -304.74% |
| 2014-12-31 | $3.87 Million | +27.14% |
| 2013-12-31 | $3.04 Million | -6.97% |
| 2012-12-31 | $3.27 Million | -49.19% |
| 2011-12-31 | $6.43 Million | -51.88% |
| 2010-12-31 | $13.37 Million | -17.81% |
| 2009-12-31 | $16.27 Million | -44.29% |
| 2008-12-31 | $29.20 Million | -26.28% |
| 2007-12-31 | $39.61 Million | +624.41% |
| 2006-12-31 | $5.47 Million | -38.08% |
| 2005-12-31 | $8.83 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Silver Bear Resources Plc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 41372260100.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $99.57 Million | % |
| Other Comprehensive Income | $71.08 Million | % |
| Other Components | $43.12 Million | % |
| Total Equity | $-213.61 Million | 100.00% |
Silver Bear Resources Plc Competitors by Market Cap
The table below lists competitors of Silver Bear Resources Plc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
TANZANIA PORTLAND CEMENT CO. LTD
DSE:TPCC
|
$27.07K |
|
Totally Green Inc
PINK:TLGN
|
$27.07K |
|
CTAC N.V. EO-24
F:TAC
|
$27.08K |
|
WPP - Dusseldorf Stock Exchang
DU:0WP
|
$27.10K |
|
SMTO3F
SA:SMTO3F
|
$27.00K |
|
SALINI IMPREGILO (IPJ1.SG)
STU:IPJ1
|
$27.00K |
|
Faron Pharmaceuticals Oy
LSE:FARN
|
$27.00K |
|
MJ Gleeson plc
LSE:GLE
|
$26.99K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Silver Bear Resources Plc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from -173,581,788 to -213,608,882, a change of -40,027,094.
- Net loss of 67,291,348 reduced equity.
- Other comprehensive income increased equity by 27,264,254.
- Other factors decreased equity by 0.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-67.29 Million | -31.5% |
| Other Comprehensive Income | $27.26 Million | +12.76% |
| Total Change | $- | % |
Book Value vs Market Value Analysis
This analysis compares Silver Bear Resources Plc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2005-12-31 | $0.17 | $0.00 | x |
| 2006-12-31 | $0.10 | $0.00 | x |
| 2007-12-31 | $0.55 | $0.00 | x |
| 2008-12-31 | $0.79 | $0.00 | x |
| 2009-12-31 | $0.43 | $0.00 | x |
| 2010-12-31 | $0.35 | $0.00 | x |
| 2011-12-31 | $0.16 | $0.00 | x |
| 2012-12-31 | $0.06 | $0.00 | x |
| 2013-12-31 | $0.05 | $0.00 | x |
| 2014-12-31 | $0.03 | $0.00 | x |
| 2015-12-31 | $-0.05 | $0.00 | x |
| 2016-12-31 | $-0.09 | $0.00 | x |
| 2017-12-31 | $0.00 | $0.00 | x |
| 2018-12-31 | $-0.04 | $0.00 | x |
| 2019-12-31 | $-0.05 | $0.00 | x |
| 2020-12-31 | $-0.09 | $0.00 | x |
| 2021-12-31 | $-0.13 | $0.00 | x |
| 2022-12-31 | $-0.21 | $0.00 | x |
| 2023-12-31 | $-0.26 | $0.00 | x |
| 2024-12-31 | $-0.31 | $0.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Silver Bear Resources Plc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -668.65%
- • Asset Turnover: 0.08x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-194.71%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2005 | -152.18% | 0.00% | 0.00x | 1.11x | $-14.32 Million |
| 2006 | -164.28% | 0.00% | 0.00x | 1.18x | $-9.53 Million |
| 2007 | -32.47% | 0.00% | 0.00x | 1.04x | $-16.82 Million |
| 2008 | -60.62% | -2301.30% | 0.02x | 1.05x | $-20.62 Million |
| 2009 | -81.69% | -13319.53% | 0.01x | 1.06x | $-14.91 Million |
| 2010 | -19.55% | -186.02% | 0.10x | 1.07x | $-3.95 Million |
| 2011 | -194.68% | 0.00% | 0.00x | 1.19x | $-13.17 Million |
| 2012 | -287.16% | 0.00% | 0.00x | 1.90x | $-9.71 Million |
| 2013 | -203.19% | 0.00% | 0.00x | 2.03x | $-6.48 Million |
| 2014 | -234.93% | 0.00% | 0.00x | 1.41x | $-9.47 Million |
| 2015 | 0.00% | 0.00% | 0.00x | 0.00x | $-9.89 Million |
| 2016 | 0.00% | 0.00% | 0.00x | 0.00x | $-6.10 Million |
| 2017 | -2463.52% | -1695.40% | 0.00x | 378.75x | $-8.86 Million |
| 2018 | 0.00% | 0.00% | 0.00x | 0.00x | $-33.61 Million |
| 2019 | 0.00% | -2.57% | 0.14x | 0.00x | $2.50 Million |
| 2020 | 0.00% | -90.60% | 0.44x | 0.00x | $-40.88 Million |
| 2021 | 0.00% | -60.64% | 0.38x | 0.00x | $-18.77 Million |
| 2022 | 0.00% | -121.32% | 0.37x | 0.00x | $-33.53 Million |
| 2023 | 0.00% | -397.40% | 0.18x | 0.00x | $-50.89 Million |
| 2024 | 0.00% | -668.65% | 0.08x | 0.00x | $-45.93 Million |
Industry Comparison
This section compares Silver Bear Resources Plc's net assets metrics with peer companies in the Silver industry.
Industry Context
- Industry: Silver
- Average net assets among peers: $30,227,989
- Average return on equity (ROE) among peers: -117.01%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Silver Bear Resources Plc (SVBRF) | $-213.61 Million | -152.18% | N/A | $27.05K |
| First Majestic Silver Corp (AG) | $50.25 Million | -10.12% | 1.01x | $10.60 Billion |
| AGAGF (AGAGF) | $54.38K | -665.35% | 1.75x | $39.40 Million |
| Silver Mountain Resources Inc. (AGMRF) | $25.12 Million | -20.95% | 0.10x | $2.33 Million |
| Andean Precious Metals Corp (ANPMF) | $74.24 Million | 61.90% | 0.56x | $59.49 Million |
| Apollo Silver Corp (APGOF) | $-59.64K | 0.00% | 0.00x | $8.38 Million |
| Aya Gold & Silver Inc. (AYASF) | $130.31 Million | 1.07% | 0.20x | $968.26 Million |
| Bald Eagle Gold Corp. (BADEF) | $398.57K | -12.32% | 0.12x | $95.41 Million |
| Bunker Hill Mining Corp (BHLL) | $-6.96 Million | 0.00% | 0.00x | $94.30 Million |
| Canada Silver Cobalt Works Inc (CCWOF) | $2.27 Million | -497.07% | 1.01x | $6.00 Million |
| Dolly Varden Silver Corporation (DOLLF) | $26.66 Million | -27.30% | 0.05x | $118.97 Million |