Silver Storm Mining Ltd.
Silver Storm Mining Ltd., a mineral resource exploration company, engages in the acquisition, exploration, and development of mineral properties in Mexico. It explores for silver, zinc, copper, lead, and gold deposits. The company has an option to acquire a 100% interest in the La Parrilla Silver Mine Project consists of 41 contiguous mining concessions covering a total of 69,478 hectares located… Read more
Silver Storm Mining Ltd. (SVRSF) - Net Assets
Latest net assets as of December 2024: $18.11 Million USD
Based on the latest financial reports, Silver Storm Mining Ltd. (SVRSF) has net assets worth $18.11 Million USD as of December 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($34.39 Million) and total liabilities ($16.29 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $18.11 Million |
| % of Total Assets | 52.64% |
| Annual Growth Rate | 61.87% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 201.07 |
Silver Storm Mining Ltd. - Net Assets Trend (2019–2022)
This chart illustrates how Silver Storm Mining Ltd.'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Silver Storm Mining Ltd. (2019–2022)
The table below shows the annual net assets of Silver Storm Mining Ltd. from 2019 to 2022.
| Year | Net Assets | Change |
|---|---|---|
| 2022-12-31 | $6.65 Million | +14.88% |
| 2021-12-31 | $5.79 Million | -28.70% |
| 2020-12-31 | $8.12 Million | +417.95% |
| 2019-12-31 | $1.57 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Silver Storm Mining Ltd.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 1070580900.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2022)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | $32.87 Million | 494.07% |
| Total Equity | $6.65 Million | 100.00% |
Silver Storm Mining Ltd. Competitors by Market Cap
The table below lists competitors of Silver Storm Mining Ltd. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Leef Brands Inc.
OTCQB:LEEEF
|
$21.37 Million |
|
Eagon Holdings Co.Ltd
KQ:039020
|
$21.37 Million |
|
Tera Software Limited
NSE:TERASOFT
|
$21.37 Million |
|
WebCash Corporation
KQ:053580
|
$21.37 Million |
|
ACARIX AB
F:7AC
|
$21.35 Million |
|
Samebest Co Ltd
TWO:8489
|
$21.35 Million |
|
ShoulderUP Technology Acquisition Corp
PINK:SUAC
|
$21.35 Million |
|
The E&M Co. Ltd
KQ:089230
|
$21.35 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Silver Storm Mining Ltd.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2021 to 2022, total equity changed from 5,790,921 to 6,652,752, a change of 861,831 (14.9%).
- Net loss of 2,879,476 reduced equity.
- New share issuances of 3,250,000 increased equity.
- Other factors increased equity by 491,307.
Equity Change Factors (2021 to 2022)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-2.88 Million | -43.28% |
| Share Issuances | $3.25 Million | +48.85% |
| Other Changes | $491.31K | +7.39% |
| Total Change | $- | 14.88% |
Book Value vs Market Value Analysis
This analysis compares Silver Storm Mining Ltd.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.26x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 7.00x to 3.26x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2019-12-31 | $0.01 | $0.10 | x |
| 2020-12-31 | $0.05 | $0.10 | x |
| 2021-12-31 | $0.03 | $0.10 | x |
| 2022-12-31 | $0.03 | $0.10 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Silver Storm Mining Ltd. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -43.28%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.07x
- Recent ROE (-43.28%) is above the historical average (-54.86%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2019 | -29.98% | 0.00% | 0.00x | 1.01x | $-627.00K |
| 2020 | -63.28% | 0.00% | 0.00x | 1.10x | $-5.95 Million |
| 2021 | -82.89% | 0.00% | 0.00x | 1.13x | $-5.38 Million |
| 2022 | -43.28% | 0.00% | 0.00x | 1.07x | $-3.54 Million |
Industry Comparison
This section compares Silver Storm Mining Ltd.'s net assets metrics with peer companies in the Silver industry.
Industry Context
- Industry: Silver
- Average net assets among peers: $30,227,989
- Average return on equity (ROE) among peers: -117.01%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Silver Storm Mining Ltd. (SVRSF) | $18.11 Million | -29.98% | 0.90x | $21.36 Million |
| First Majestic Silver Corp (AG) | $50.25 Million | -10.12% | 1.01x | $10.60 Billion |
| AGAGF (AGAGF) | $54.38K | -665.35% | 1.75x | $39.40 Million |
| Silver Mountain Resources Inc. (AGMRF) | $25.12 Million | -20.95% | 0.10x | $2.33 Million |
| Andean Precious Metals Corp (ANPMF) | $74.24 Million | 61.90% | 0.56x | $59.49 Million |
| Apollo Silver Corp (APGOF) | $-59.64K | 0.00% | 0.00x | $8.38 Million |
| Aya Gold & Silver Inc. (AYASF) | $130.31 Million | 1.07% | 0.20x | $968.26 Million |
| Bald Eagle Gold Corp. (BADEF) | $398.57K | -12.32% | 0.12x | $95.41 Million |
| Bunker Hill Mining Corp (BHLL) | $-6.96 Million | 0.00% | 0.00x | $94.30 Million |
| Canada Silver Cobalt Works Inc (CCWOF) | $2.27 Million | -497.07% | 1.01x | $6.00 Million |
| Dolly Varden Silver Corporation (DOLLF) | $26.66 Million | -27.30% | 0.05x | $118.97 Million |