SCOR SE
SCOR SE, together with its subsidiaries, provides life and non-life reinsurance products in Europe, the Middle East, Africa, the Americas, Latin America, and the Asia Pacific. It operates in two segments, SCOR P&C and SCOR L&H. The SCOR P&C segment offers reinsurance products in the areas of property, motors, casualty treaties, credit and surety, decennial insurance, aviation, marine and energy, … Read more
SCOR SE (SZCRF) - Net Assets
Latest net assets as of June 2025: $6.24 Billion USD
Based on the latest financial reports, SCOR SE (SZCRF) has net assets worth $6.24 Billion USD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($35.82 Billion) and total liabilities ($29.58 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $6.24 Billion |
| % of Total Assets | 17.43% |
| Annual Growth Rate | 5.02% |
| 5-Year Change | -26.76% |
| 10-Year Change | -28.9% |
| Growth Volatility | 34.31 |
SCOR SE - Net Assets Trend (1996–2024)
This chart illustrates how SCOR SE's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for SCOR SE (1996–2024)
The table below shows the annual net assets of SCOR SE from 1996 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $4.52 Billion | -4.21% |
| 2023-12-31 | $4.72 Billion | -7.99% |
| 2022-12-31 | $5.13 Billion | -19.82% |
| 2021-12-31 | $6.40 Billion | +3.64% |
| 2020-12-31 | $6.18 Billion | -3.09% |
| 2019-12-31 | $6.37 Billion | +9.37% |
| 2018-12-31 | $5.83 Billion | -6.38% |
| 2017-12-31 | $6.22 Billion | -7.02% |
| 2016-12-31 | $6.70 Billion | +5.22% |
| 2015-12-31 | $6.36 Billion | +11.07% |
| 2014-12-31 | $5.73 Billion | +15.04% |
| 2013-12-31 | $4.98 Billion | +3.60% |
| 2012-12-31 | $4.81 Billion | +9.00% |
| 2011-12-31 | $4.41 Billion | +1.33% |
| 2010-12-31 | $4.35 Billion | +11.56% |
| 2009-12-31 | $3.90 Billion | +14.20% |
| 2008-12-31 | $3.42 Billion | -6.36% |
| 2007-12-31 | $3.65 Billion | +61.34% |
| 2006-12-31 | $2.26 Billion | +31.53% |
| 2005-12-31 | $1.72 Billion | +28.76% |
| 2004-12-31 | $1.33 Billion | +152.84% |
| 2003-12-31 | $528.00 Million | -51.02% |
| 2002-12-31 | $1.08 Billion | -26.00% |
| 2001-12-31 | $1.46 Billion | +3.07% |
| 2000-12-31 | $1.41 Billion | +4.16% |
| 1999-12-31 | $1.36 Billion | -13.68% |
| 1998-12-31 | $1.57 Billion | +0.03% |
| 1997-12-31 | $1.57 Billion | +36.95% |
| 1996-12-31 | $1.15 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to SCOR SE's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 98.7% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | $4.00 Million | 0.09% |
| Common Stock | $1.42 Billion | 31.28% |
| Other Components | $3.10 Billion | 68.63% |
| Total Equity | $4.52 Billion | 100.00% |
SCOR SE Competitors by Market Cap
The table below lists competitors of SCOR SE ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
The Macerich Company
F:M6G
|
$4.09 Billion |
|
Nordnet AB
ST:SAVE
|
$4.09 Billion |
|
Jyske Bank A/S
PINK:JYSKF
|
$4.09 Billion |
|
GUNMA BK LTD
F:5F0
|
$4.09 Billion |
|
Mattel Inc
NASDAQ:MAT
|
$4.08 Billion |
|
Liberty Oilfield Services Inc
NYSE:LBRT
|
$4.08 Billion |
|
37 Interactive Entertainment Network Technology Group Co Ltd
SHE:002555
|
$4.08 Billion |
|
Hindustan Petroleum Corporation Limited
NSE:HINDPETRO
|
$4.08 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in SCOR SE's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 4,694,000,000 to 4,524,000,000, a change of -170,000,000 (-3.6%).
- Net income of 4,000,000 contributed positively to equity growth.
- Dividend payments of 324,000,000 reduced retained earnings.
- Share repurchases of 28,000,000 reduced equity.
- New share issuances of 5,000,000 increased equity.
- Other comprehensive income decreased equity by 2,062,000,000.
- Other factors increased equity by 2,235,000,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $4.00 Million | +0.09% |
| Dividends Paid | $324.00 Million | -7.16% |
| Share Repurchases | $28.00 Million | -0.62% |
| Share Issuances | $5.00 Million | +0.11% |
| Other Comprehensive Income | $-2.06 Billion | -45.58% |
| Other Changes | $2.23 Billion | +49.4% |
| Total Change | $- | -3.62% |
Book Value vs Market Value Analysis
This analysis compares SCOR SE's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.00x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has increased from 0.76x to 1.00x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1996-12-31 | $33.04 | $25.15 | x |
| 1997-12-31 | $41.76 | $25.15 | x |
| 1998-12-31 | $42.66 | $25.15 | x |
| 1999-12-31 | $37.68 | $25.15 | x |
| 2000-12-31 | $38.79 | $25.15 | x |
| 2001-12-31 | $34.60 | $25.15 | x |
| 2002-12-31 | $9.56 | $25.15 | x |
| 2003-12-31 | $0.75 | $25.15 | x |
| 2004-12-31 | $1.63 | $25.15 | x |
| 2005-12-31 | $1.74 | $25.15 | x |
| 2006-12-31 | $3.94 | $25.15 | x |
| 2007-12-31 | $22.98 | $25.15 | x |
| 2008-12-31 | $17.94 | $25.15 | x |
| 2009-12-31 | $21.48 | $25.15 | x |
| 2010-12-31 | $23.59 | $25.15 | x |
| 2011-12-31 | $23.56 | $25.15 | x |
| 2012-12-31 | $25.68 | $25.15 | x |
| 2013-12-31 | $26.23 | $25.15 | x |
| 2014-12-31 | $30.20 | $25.15 | x |
| 2015-12-31 | $33.29 | $25.15 | x |
| 2016-12-31 | $35.38 | $25.15 | x |
| 2017-12-31 | $32.66 | $25.15 | x |
| 2018-12-31 | $30.59 | $25.15 | x |
| 2019-12-31 | $33.83 | $25.15 | x |
| 2020-12-31 | $32.75 | $25.15 | x |
| 2021-12-31 | $34.24 | $25.15 | x |
| 2022-12-31 | $24.22 | $25.15 | x |
| 2023-12-31 | $25.72 | $25.15 | x |
| 2024-12-31 | $25.26 | $25.15 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently SCOR SE utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.09%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.03%
- • Asset Turnover: 0.42x
- • Equity Multiplier: 8.26x
- Recent ROE (0.09%) is above the historical average (-1.51%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1996 | 9.78% | 5.91% | 0.25x | 6.52x | $-2.44 Million |
| 1997 | 9.53% | 6.01% | 0.31x | 5.08x | $-7.04 Million |
| 1998 | 9.62% | 5.74% | 0.32x | 5.17x | $-5.70 Million |
| 1999 | 6.64% | 3.25% | 0.29x | 7.00x | $-45.10 Million |
| 2000 | 5.57% | 2.30% | 0.26x | 9.19x | $-61.74 Million |
| 2001 | -30.94% | -9.78% | 0.24x | 13.35x | $-518.70 Million |
| 2002 | -45.73% | -10.81% | 0.29x | 14.84x | $-600.80 Million |
| 2003 | -143.82% | -13.59% | 0.28x | 38.22x | $-547.60 Million |
| 2004 | 5.62% | 2.44% | 0.23x | 10.03x | $-58.50 Million |
| 2005 | 7.62% | 4.52% | 0.21x | 7.90x | $-40.90 Million |
| 2006 | 13.89% | 11.07% | 0.15x | 8.24x | $87.90 Million |
| 2007 | 11.34% | 8.65% | 0.18x | 7.12x | $48.60 Million |
| 2008 | 9.33% | 6.45% | 0.19x | 7.78x | $-23.00 Million |
| 2009 | 9.50% | 6.71% | 0.20x | 7.19x | $-19.40 Million |
| 2010 | 9.62% | 6.07% | 0.24x | 6.61x | $-16.50 Million |
| 2011 | 7.47% | 4.38% | 0.24x | 7.11x | $-111.30 Million |
| 2012 | 8.71% | 4.57% | 0.28x | 6.81x | $-62.00 Million |
| 2013 | 11.11% | 5.64% | 0.28x | 6.92x | $55.00 Million |
| 2014 | 8.99% | 4.75% | 0.29x | 6.57x | $-57.40 Million |
| 2015 | 10.14% | 4.98% | 0.32x | 6.37x | $9.00 Million |
| 2016 | 9.05% | 4.51% | 0.32x | 6.30x | $-63.10 Million |
| 2017 | 4.62% | 2.02% | 0.34x | 6.65x | $-333.50 Million |
| 2018 | 5.55% | 2.23% | 0.34x | 7.28x | $-258.00 Million |
| 2019 | 6.65% | 2.81% | 0.32x | 7.38x | $-212.80 Million |
| 2020 | 3.80% | 1.52% | 0.33x | 7.51x | $-381.50 Million |
| 2021 | 7.14% | 2.85% | 0.31x | 8.07x | $-182.50 Million |
| 2022 | -32.04% | -8.41% | 0.30x | 12.82x | $-1.81 Billion |
| 2023 | 17.30% | 5.13% | 0.45x | 7.56x | $342.60 Million |
| 2024 | 0.09% | 0.03% | 0.42x | 8.26x | $-448.40 Million |
Industry Comparison
This section compares SCOR SE's net assets metrics with peer companies in the Insurance - Reinsurance industry.
Industry Context
- Industry: Insurance - Reinsurance
- Average net assets among peers: $2,246,985,500
- Average return on equity (ROE) among peers: 10.37%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| SCOR SE (SZCRF) | $6.24 Billion | 9.78% | 4.74x | $4.09 Billion |
| American Overseas Group Ltd (AOREF) | $45.88 Million | 20.49% | 18.04x | $3.79 Million |
| Conduit Holdings Limited (CNDHF) | $867.20 Million | -5.06% | 0.40x | $631.85 Million |
| COFACE SA (COFAF) | $2.05 Billion | 11.71% | 2.85x | $1.65 Billion |
| Everest Group Ltd (EG) | $6.10 Billion | 13.23% | 1.95x | $9.61 Billion |
| Greenlight Capital Re Ltd (GLRE) | $839.16 Million | 10.80% | 1.79x | $427.34 Million |
| GEROVA Financial Group Ltd (GVFG) | $71.50 Million | 0.47% | 0.62x | $4.73 |
| Hamilton Insurance Group, Ltd. (HG) | $2.05 Billion | 12.63% | 2.26x | $1.35 Billion |
| Hannover Rück SE (HVRRF) | $6.53 Billion | 13.71% | 7.26x | $18.13 Billion |
| Hannover Re (HVRRY) | $2.90 Billion | 20.80% | 13.28x | $2.89 Billion |
| Maiden Holdings Ltd (MHLD) | $1.02 Billion | 4.94% | 3.07x | $32.93 Million |