Nuvonyx Inc
Tracker Financial Group Ltd engages in the manufacture and marketing of nutritional products that feature aloe vera juice as an ingredient. It offers bulk aloe juice and gel, as well as aloe vera powder. The company markets its nutritional products primarily under the Real Aloe and MAZU brands. Tracker Financial Group Ltd markets its products to nutritional food stores through distributors, as we… Read more
Nuvonyx Inc (TFGL) - Net Assets
Latest net assets as of March 2012: $-1.69 Million USD
Based on the latest financial reports, Nuvonyx Inc (TFGL) has net assets worth $-1.69 Million USD as of March 2012.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($1.12 Million) and total liabilities ($2.80 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $-1.69 Million |
| % of Total Assets | -151.13% |
| Annual Growth Rate | N/A |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | N/A |
Nuvonyx Inc - Net Assets Trend (2009–2011)
This chart illustrates how Nuvonyx Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Nuvonyx Inc (2009–2011)
The table below shows the annual net assets of Nuvonyx Inc from 2009 to 2011.
| Year | Net Assets | Change |
|---|---|---|
| 2011-09-30 | $1.69 Million | +225.79% |
| 2010-09-30 | $-1.34 Million | +59.66% |
| 2009-09-30 | $-3.33 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Nuvonyx Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 472161500.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (September 2011)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $88.59K | 5.24% |
| Other Components | $10.77 Million | 636.72% |
| Total Equity | $1.69 Million | 100.00% |
Nuvonyx Inc Competitors by Market Cap
The table below lists competitors of Nuvonyx Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
SMARTER WEB CO.PLC LS-001
F:3M8
|
$3.65K |
|
Vitalist Inc.
V:VITA
|
$3.65K |
|
Elbit Med Tech
TA:EMTC
|
$3.66K |
|
3 Year Fixed Rate
KAR:P03FRR180927
|
$3.66K |
|
eco5tech S.A.
WAR:ECT
|
$3.65K |
|
CECHF
PINK:CECHF
|
$3.65K |
|
Buffalo Potash Corporation
V:BUFF
|
$3.64K |
|
Cyanconnode Holdings PLC
LSE:CYAN
|
$3.64K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Nuvonyx Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2010 to 2011, total equity changed from -1,344,741 to 1,691,529, a change of 3,036,270.
- Net loss of 2,583,367 reduced equity.
- Share repurchases of 78,812 reduced equity.
- Other factors increased equity by 5,698,449.
Equity Change Factors (2010 to 2011)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-2.58 Million | -152.72% |
| Share Repurchases | $78.81K | -4.66% |
| Other Changes | $5.70 Million | +336.88% |
| Total Change | $- | % |
Book Value vs Market Value Analysis
This analysis compares Nuvonyx Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Insufficient data available to analyze book value vs market value.
Capital Efficiency Dashboard
This dashboard shows how efficiently Nuvonyx Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -152.72%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -172.01%
- • Asset Turnover: 0.40x
- • Equity Multiplier: 2.20x
- Recent ROE (-152.72%) is below the historical average (-50.91%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2009 | 0.00% | -266.20% | 1.79x | 0.00x | $-2.17 Million |
| 2010 | 0.00% | -141.05% | 2.46x | 0.00x | $-2.00 Million |
| 2011 | -152.72% | -172.01% | 0.40x | 2.20x | $-2.75 Million |
Industry Comparison
This section compares Nuvonyx Inc's net assets metrics with peer companies in the Shell Companies industry.
Industry Context
- Industry: Shell Companies
- Average net assets among peers: $36,677,338
- Average return on equity (ROE) among peers: -64.57%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Nuvonyx Inc (TFGL) | $-1.69 Million | 0.00% | N/A | $3.65K |
| Artius II Acquisition Inc. Class A Ordinary Shares (AACB) | $-60.27K | 0.00% | 0.00x | $198.37 Million |
| Artius II Acquisition Inc. Units (AACBU) | $-60.27K | 0.00% | 0.00x | $205.28 Million |
| Ares Acquisition Corporation II (AACT-UN) | $931.34 Million | 0.00% | 0.08x | $399.77 Million |
| AA Mission Acquisition Corp. (AAM-UN) | $-559.90 Million | 0.00% | 0.00x | $349.76 Million |
| Global Acquisitions Corporation (AASP) | $3.80 Million | -5.26% | 0.34x | $15.42 Million |
| ABV Consulting Inc (ABVN) | $8.75K | -623.31% | 2.50x | $461.96K |
| Atlantic Coastal Acquisition Corp II (ACAB) | $-8.52 Million | 0.00% | 0.00x | $2.44 Million |
| Annabidiol Corp (ACBD) | $-501.57K | 0.00% | 0.00x | $13.62K |
| ACRO Biomedical Co Ltd (ACBM) | $685.87K | -17.12% | 0.46x | $30.04K |
| Huaizhong Health Group Inc (ADAD) | $-19.47K | 0.00% | 0.00x | $3.15K |